Highlights

[LANDMRK] QoQ Quarter Result on 2014-06-30 [#2]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 25-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -539.71%    YoY -     -71.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 19,304 12,499 11,804 11,679 17,619 10,732 6,657 103.48%
  QoQ % 54.44% 5.89% 1.07% -33.71% 64.17% 61.21% -
  Horiz. % 289.98% 187.76% 177.32% 175.44% 264.67% 161.21% 100.00%
PBT -438 5,994 -8,019 -7,074 2,685 1,734 -1,340 -52.58%
  QoQ % -107.31% 174.75% -13.36% -363.46% 54.84% 229.40% -
  Horiz. % 32.69% -447.31% 598.43% 527.91% -200.37% -129.40% 100.00%
Tax -1,104 2,200 -57 43 -1,086 934 732 -
  QoQ % -150.18% 3,959.65% -232.56% 103.96% -216.27% 27.60% -
  Horiz. % -150.82% 300.55% -7.79% 5.87% -148.36% 127.60% 100.00%
NP -1,542 8,194 -8,076 -7,031 1,599 2,668 -608 86.08%
  QoQ % -118.82% 201.46% -14.86% -539.71% -40.07% 538.82% -
  Horiz. % 253.62% -1,347.70% 1,328.29% 1,156.41% -262.99% -438.82% 100.00%
NP to SH -1,542 8,194 -8,076 -7,031 1,599 2,668 -608 86.08%
  QoQ % -118.82% 201.46% -14.86% -539.71% -40.07% 538.82% -
  Horiz. % 253.62% -1,347.70% 1,328.29% 1,156.41% -262.99% -438.82% 100.00%
Tax Rate - % -36.70 % - % - % 40.45 % -53.86 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 175.10% 0.00% -
  Horiz. % 0.00% 68.14% 0.00% 0.00% -75.10% 100.00% -
Total Cost 20,846 4,305 19,880 18,710 16,020 8,064 7,265 102.06%
  QoQ % 384.23% -78.35% 6.25% 16.79% 98.66% 11.00% -
  Horiz. % 286.94% 59.26% 273.64% 257.54% 220.51% 111.00% 100.00%
Net Worth 1,773,300 1,773,759 1,764,221 1,772,197 1,787,972 1,789,985 1,725,784 1.83%
  QoQ % -0.03% 0.54% -0.45% -0.88% -0.11% 3.72% -
  Horiz. % 102.75% 102.78% 102.23% 102.69% 103.60% 103.72% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,773,300 1,773,759 1,764,221 1,772,197 1,787,972 1,789,985 1,725,784 1.83%
  QoQ % -0.03% 0.54% -0.45% -0.88% -0.11% 3.72% -
  Horiz. % 102.75% 102.78% 102.23% 102.69% 103.60% 103.72% 100.00%
NOSH 481,875 481,999 480,714 481,575 484,545 485,090 467,692 2.01%
  QoQ % -0.03% 0.27% -0.18% -0.61% -0.11% 3.72% -
  Horiz. % 103.03% 103.06% 102.78% 102.97% 103.60% 103.72% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -7.99 % 65.56 % -68.42 % -60.20 % 9.08 % 24.86 % -9.13 % -8.52%
  QoQ % -112.19% 195.82% -13.65% -763.00% -63.48% 372.29% -
  Horiz. % 87.51% -718.07% 749.40% 659.36% -99.45% -272.29% 100.00%
ROE -0.09 % 0.46 % -0.46 % -0.40 % 0.09 % 0.15 % -0.04 % 71.79%
  QoQ % -119.57% 200.00% -15.00% -544.44% -40.00% 475.00% -
  Horiz. % 225.00% -1,150.00% 1,150.00% 1,000.00% -225.00% -375.00% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 4.01 2.59 2.46 2.43 3.64 2.21 1.42 99.92%
  QoQ % 54.83% 5.28% 1.23% -33.24% 64.71% 55.63% -
  Horiz. % 282.39% 182.39% 173.24% 171.13% 256.34% 155.63% 100.00%
EPS -0.32 1.70 -1.68 -1.46 0.33 0.55 -0.13 82.41%
  QoQ % -118.82% 201.19% -15.07% -542.42% -40.00% 523.08% -
  Horiz. % 246.15% -1,307.69% 1,292.31% 1,123.08% -253.85% -423.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6800 3.6800 3.6700 3.6800 3.6900 3.6900 3.6900 -0.18%
  QoQ % 0.00% 0.27% -0.27% -0.27% 0.00% 0.00% -
  Horiz. % 99.73% 99.73% 99.46% 99.73% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,890
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.65 2.36 2.23 2.21 3.33 2.03 1.26 103.34%
  QoQ % 54.66% 5.83% 0.90% -33.63% 64.04% 61.11% -
  Horiz. % 289.68% 187.30% 176.98% 175.40% 264.29% 161.11% 100.00%
EPS -0.29 1.55 -1.53 -1.33 0.30 0.50 -0.11 90.95%
  QoQ % -118.71% 201.31% -15.04% -543.33% -40.00% 554.55% -
  Horiz. % 263.64% -1,409.09% 1,390.91% 1,209.09% -272.73% -454.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3529 3.3537 3.3357 3.3508 3.3806 3.3844 3.2630 1.83%
  QoQ % -0.02% 0.54% -0.45% -0.88% -0.11% 3.72% -
  Horiz. % 102.76% 102.78% 102.23% 102.69% 103.60% 103.72% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.2600 0.9800 1.2700 1.1000 1.0100 1.0700 1.1700 -
P/RPS 31.45 37.79 51.72 45.36 27.78 48.36 82.20 -47.33%
  QoQ % -16.78% -26.93% 14.02% 63.28% -42.56% -41.17% -
  Horiz. % 38.26% 45.97% 62.92% 55.18% 33.80% 58.83% 100.00%
P/EPS -393.75 57.65 -75.60 -75.34 306.06 194.55 -900.00 -42.40%
  QoQ % -783.00% 176.26% -0.35% -124.62% 57.32% 121.62% -
  Horiz. % 43.75% -6.41% 8.40% 8.37% -34.01% -21.62% 100.00%
EY -0.25 1.73 -1.32 -1.33 0.33 0.51 -0.11 72.95%
  QoQ % -114.45% 231.06% 0.75% -503.03% -35.29% 563.64% -
  Horiz. % 227.27% -1,572.73% 1,200.00% 1,209.09% -300.00% -463.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.27 0.35 0.30 0.27 0.29 0.32 4.13%
  QoQ % 25.93% -22.86% 16.67% 11.11% -6.90% -9.38% -
  Horiz. % 106.25% 84.38% 109.38% 93.75% 84.38% 90.62% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 25/02/15 26/11/14 25/08/14 28/05/14 26/02/14 20/11/13 -
Price 1.3400 1.0700 1.1200 1.4500 1.1000 1.0500 1.1400 -
P/RPS 33.45 41.26 45.61 59.79 30.25 47.46 80.09 -44.16%
  QoQ % -18.93% -9.54% -23.72% 97.65% -36.26% -40.74% -
  Horiz. % 41.77% 51.52% 56.95% 74.65% 37.77% 59.26% 100.00%
P/EPS -418.75 62.94 -66.67 -99.32 333.33 190.91 -876.92 -38.93%
  QoQ % -765.32% 194.41% 32.87% -129.80% 74.60% 121.77% -
  Horiz. % 47.75% -7.18% 7.60% 11.33% -38.01% -21.77% 100.00%
EY -0.24 1.59 -1.50 -1.01 0.30 0.52 -0.11 68.30%
  QoQ % -115.09% 206.00% -48.51% -436.67% -42.31% 572.73% -
  Horiz. % 218.18% -1,445.45% 1,363.64% 918.18% -272.73% -472.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.29 0.31 0.39 0.30 0.28 0.31 10.49%
  QoQ % 24.14% -6.45% -20.51% 30.00% 7.14% -9.68% -
  Horiz. % 116.13% 93.55% 100.00% 125.81% 96.77% 90.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS