Highlights

[LANDMRK] QoQ Quarter Result on 2011-12-31 [#4]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 28-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     21.87%    YoY -     -15.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 8,756 9,407 15,185 11,656 8,973 7,313 13,607 -25.40%
  QoQ % -6.92% -38.05% 30.28% 29.90% 22.70% -46.26% -
  Horiz. % 64.35% 69.13% 111.60% 85.66% 65.94% 53.74% 100.00%
PBT -5,631 3,898 33 -2,538 -3,734 -4,892 -362 520.03%
  QoQ % -244.46% 11,712.12% 101.30% 32.03% 23.67% -1,251.38% -
  Horiz. % 1,555.52% -1,076.80% -9.12% 701.10% 1,031.49% 1,351.38% 100.00%
Tax 148 -5 -970 -441 -79 612 -718 -
  QoQ % 3,060.00% 99.48% -119.95% -458.23% -112.91% 185.24% -
  Horiz. % -20.61% 0.70% 135.10% 61.42% 11.00% -85.24% 100.00%
NP -5,483 3,893 -937 -2,979 -3,813 -4,280 -1,080 194.52%
  QoQ % -240.84% 515.47% 68.55% 21.87% 10.91% -296.30% -
  Horiz. % 507.69% -360.46% 86.76% 275.83% 353.06% 396.30% 100.00%
NP to SH -5,483 3,893 -937 -2,979 -3,813 -4,280 -1,080 194.52%
  QoQ % -240.84% 515.47% 68.55% 21.87% 10.91% -296.30% -
  Horiz. % 507.69% -360.46% 86.76% 275.83% 353.06% 396.30% 100.00%
Tax Rate - % 0.13 % 2,939.39 % - % - % - % - % -
  QoQ % 0.00% -100.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 14,239 5,514 16,122 14,635 12,786 11,593 14,687 -2.04%
  QoQ % 158.23% -65.80% 10.16% 14.46% 10.29% -21.07% -
  Horiz. % 96.95% 37.54% 109.77% 99.65% 87.06% 78.93% 100.00%
Net Worth 1,779,570 1,783,090 1,735,915 1,680,545 1,680,697 1,700,849 1,680,823 3.87%
  QoQ % -0.20% 2.72% 3.29% -0.01% -1.18% 1.19% -
  Horiz. % 105.87% 106.08% 103.28% 99.98% 99.99% 101.19% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 1,779,570 1,783,090 1,735,915 1,680,545 1,680,697 1,700,849 1,680,823 3.87%
  QoQ % -0.20% 2.72% 3.29% -0.01% -1.18% 1.19% -
  Horiz. % 105.87% 106.08% 103.28% 99.98% 99.99% 101.19% 100.00%
NOSH 480,964 480,617 493,157 478,787 478,831 483,195 476,153 0.67%
  QoQ % 0.07% -2.54% 3.00% -0.01% -0.90% 1.48% -
  Horiz. % 101.01% 100.94% 103.57% 100.55% 100.56% 101.48% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -62.62 % 41.38 % -6.17 % -25.56 % -42.49 % -58.53 % -7.94 % 294.73%
  QoQ % -251.33% 770.66% 75.86% 39.84% 27.40% -637.15% -
  Horiz. % 788.66% -521.16% 77.71% 321.91% 535.14% 737.15% 100.00%
ROE -0.31 % 0.22 % -0.05 % -0.18 % -0.23 % -0.25 % -0.06 % 197.97%
  QoQ % -240.91% 540.00% 72.22% 21.74% 8.00% -316.67% -
  Horiz. % 516.67% -366.67% 83.33% 300.00% 383.33% 416.67% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.82 1.96 3.08 2.43 1.87 1.51 2.86 -25.96%
  QoQ % -7.14% -36.36% 26.75% 29.95% 23.84% -47.20% -
  Horiz. % 63.64% 68.53% 107.69% 84.97% 65.38% 52.80% 100.00%
EPS -1.14 0.81 -0.19 -0.62 -0.79 -0.89 -0.22 198.55%
  QoQ % -240.74% 526.32% 69.35% 21.52% 11.24% -304.55% -
  Horiz. % 518.18% -368.18% 86.36% 281.82% 359.09% 404.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.7000 3.7100 3.5200 3.5100 3.5100 3.5200 3.5300 3.18%
  QoQ % -0.27% 5.40% 0.28% 0.00% -0.28% -0.28% -
  Horiz. % 104.82% 105.10% 99.72% 99.43% 99.43% 99.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,890
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.66 1.78 2.87 2.20 1.70 1.38 2.57 -25.22%
  QoQ % -6.74% -37.98% 30.45% 29.41% 23.19% -46.30% -
  Horiz. % 64.59% 69.26% 111.67% 85.60% 66.15% 53.70% 100.00%
EPS -1.04 0.74 -0.18 -0.56 -0.72 -0.81 -0.20 199.25%
  QoQ % -240.54% 511.11% 67.86% 22.22% 11.11% -305.00% -
  Horiz. % 520.00% -370.00% 90.00% 280.00% 360.00% 405.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3647 3.3714 3.2822 3.1775 3.1778 3.2159 3.1780 3.87%
  QoQ % -0.20% 2.72% 3.30% -0.01% -1.18% 1.19% -
  Horiz. % 105.87% 106.09% 103.28% 99.98% 99.99% 101.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.9300 0.9000 1.0100 1.0800 0.9600 1.4400 1.5200 -
P/RPS 51.08 45.98 32.80 44.36 51.23 95.15 53.19 -2.66%
  QoQ % 11.09% 40.18% -26.06% -13.41% -46.16% 78.89% -
  Horiz. % 96.03% 86.44% 61.67% 83.40% 96.32% 178.89% 100.00%
P/EPS -81.58 111.11 -531.58 -173.58 -120.56 -162.57 -670.14 -75.34%
  QoQ % -173.42% 120.90% -206.24% -43.98% 25.84% 75.74% -
  Horiz. % 12.17% -16.58% 79.32% 25.90% 17.99% 24.26% 100.00%
EY -1.23 0.90 -0.19 -0.58 -0.83 -0.62 -0.15 305.08%
  QoQ % -236.67% 573.68% 67.24% 30.12% -33.87% -313.33% -
  Horiz. % 820.00% -600.00% 126.67% 386.67% 553.33% 413.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.24 0.29 0.31 0.27 0.41 0.43 -30.27%
  QoQ % 4.17% -17.24% -6.45% 14.81% -34.15% -4.65% -
  Horiz. % 58.14% 55.81% 67.44% 72.09% 62.79% 95.35% 100.00%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 29/08/12 17/05/12 28/02/12 24/11/11 24/08/11 26/05/11 -
Price 1.0100 0.9600 0.9100 1.0800 1.0900 1.1900 1.5100 -
P/RPS 55.48 49.05 29.55 44.36 58.17 78.63 52.84 3.29%
  QoQ % 13.11% 65.99% -33.39% -23.74% -26.02% 48.81% -
  Horiz. % 105.00% 92.83% 55.92% 83.95% 110.09% 148.81% 100.00%
P/EPS -88.60 118.52 -478.95 -173.58 -136.88 -134.35 -665.73 -73.84%
  QoQ % -174.76% 124.75% -175.92% -26.81% -1.88% 79.82% -
  Horiz. % 13.31% -17.80% 71.94% 26.07% 20.56% 20.18% 100.00%
EY -1.13 0.84 -0.21 -0.58 -0.73 -0.74 -0.15 282.88%
  QoQ % -234.52% 500.00% 63.79% 20.55% 1.35% -393.33% -
  Horiz. % 753.33% -560.00% 140.00% 386.67% 486.67% 493.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.26 0.26 0.31 0.31 0.34 0.43 -26.61%
  QoQ % 3.85% 0.00% -16.13% 0.00% -8.82% -20.93% -
  Horiz. % 62.79% 60.47% 60.47% 72.09% 72.09% 79.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS