Highlights

[LANDMRK] QoQ Quarter Result on 2011-03-31 [#1]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 26-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     58.29%    YoY -     -150.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 11,656 8,973 7,313 13,607 11,007 11,056 6,945 41.09%
  QoQ % 29.90% 22.70% -46.26% 23.62% -0.44% 59.19% -
  Horiz. % 167.83% 129.20% 105.30% 195.93% 158.49% 159.19% 100.00%
PBT -2,538 -3,734 -4,892 -362 -2,040 128 -3,977 -25.82%
  QoQ % 32.03% 23.67% -1,251.38% 82.25% -1,693.75% 103.22% -
  Horiz. % 63.82% 93.89% 123.01% 9.10% 51.29% -3.22% 100.00%
Tax -441 -79 612 -718 -551 -2 -3 2,660.14%
  QoQ % -458.23% -112.91% 185.24% -30.31% -27,450.00% 33.33% -
  Horiz. % 14,700.00% 2,633.33% -20,400.00% 23,933.33% 18,366.67% 66.67% 100.00%
NP -2,979 -3,813 -4,280 -1,080 -2,591 126 -3,980 -17.52%
  QoQ % 21.87% 10.91% -296.30% 58.32% -2,156.35% 103.17% -
  Horiz. % 74.85% 95.80% 107.54% 27.14% 65.10% -3.17% 100.00%
NP to SH -2,979 -3,813 -4,280 -1,080 -2,589 124 -3,982 -17.55%
  QoQ % 21.87% 10.91% -296.30% 58.29% -2,187.90% 103.11% -
  Horiz. % 74.81% 95.76% 107.48% 27.12% 65.02% -3.11% 100.00%
Tax Rate - % - % - % - % - % 1.56 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 14,635 12,786 11,593 14,687 13,598 10,930 10,925 21.46%
  QoQ % 14.46% 10.29% -21.07% 8.01% 24.41% 0.05% -
  Horiz. % 133.96% 117.03% 106.11% 134.43% 124.47% 100.05% 100.00%
Net Worth 1,680,545 1,680,697 1,700,849 1,680,823 1,696,921 1,463,200 1,698,347 -0.70%
  QoQ % -0.01% -1.18% 1.19% -0.95% 15.97% -13.85% -
  Horiz. % 98.95% 98.96% 100.15% 98.97% 99.92% 86.15% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,680,545 1,680,697 1,700,849 1,680,823 1,696,921 1,463,200 1,698,347 -0.70%
  QoQ % -0.01% -1.18% 1.19% -0.95% 15.97% -13.85% -
  Horiz. % 98.95% 98.96% 100.15% 98.97% 99.92% 86.15% 100.00%
NOSH 478,787 478,831 483,195 476,153 480,714 413,333 479,759 -0.13%
  QoQ % -0.01% -0.90% 1.48% -0.95% 16.30% -13.85% -
  Horiz. % 99.80% 99.81% 100.72% 99.25% 100.20% 86.15% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -25.56 % -42.49 % -58.53 % -7.94 % -23.54 % 1.14 % -57.31 % -41.54%
  QoQ % 39.84% 27.40% -637.15% 66.27% -2,164.91% 101.99% -
  Horiz. % 44.60% 74.14% 102.13% 13.85% 41.07% -1.99% 100.00%
ROE -0.18 % -0.23 % -0.25 % -0.06 % -0.15 % 0.01 % -0.23 % -15.04%
  QoQ % 21.74% 8.00% -316.67% 60.00% -1,600.00% 104.35% -
  Horiz. % 78.26% 100.00% 108.70% 26.09% 65.22% -4.35% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.43 1.87 1.51 2.86 2.29 2.67 1.45 40.96%
  QoQ % 29.95% 23.84% -47.20% 24.89% -14.23% 84.14% -
  Horiz. % 167.59% 128.97% 104.14% 197.24% 157.93% 184.14% 100.00%
EPS -0.62 -0.79 -0.89 -0.22 -0.54 0.03 -0.83 -17.63%
  QoQ % 21.52% 11.24% -304.55% 59.26% -1,900.00% 103.61% -
  Horiz. % 74.70% 95.18% 107.23% 26.51% 65.06% -3.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.5100 3.5100 3.5200 3.5300 3.5300 3.5400 3.5400 -0.56%
  QoQ % 0.00% -0.28% -0.28% 0.00% -0.28% 0.00% -
  Horiz. % 99.15% 99.15% 99.44% 99.72% 99.72% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,890
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.20 1.70 1.38 2.57 2.08 2.09 1.31 41.15%
  QoQ % 29.41% 23.19% -46.30% 23.56% -0.48% 59.54% -
  Horiz. % 167.94% 129.77% 105.34% 196.18% 158.78% 159.54% 100.00%
EPS -0.56 -0.72 -0.81 -0.20 -0.49 0.02 -0.75 -17.65%
  QoQ % 22.22% 11.11% -305.00% 59.18% -2,550.00% 102.67% -
  Horiz. % 74.67% 96.00% 108.00% 26.67% 65.33% -2.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.1775 3.1778 3.2159 3.1780 3.2085 2.7665 3.2111 -0.70%
  QoQ % -0.01% -1.18% 1.19% -0.95% 15.98% -13.85% -
  Horiz. % 98.95% 98.96% 100.15% 98.97% 99.92% 86.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.0800 0.9600 1.4400 1.5200 1.6900 1.3200 1.1300 -
P/RPS 44.36 51.23 95.15 53.19 73.81 49.35 78.06 -31.32%
  QoQ % -13.41% -46.16% 78.89% -27.94% 49.56% -36.78% -
  Horiz. % 56.83% 65.63% 121.89% 68.14% 94.56% 63.22% 100.00%
P/EPS -173.58 -120.56 -162.57 -670.14 -313.79 4,400.00 -136.14 17.53%
  QoQ % -43.98% 25.84% 75.74% -113.56% -107.13% 3,331.97% -
  Horiz. % 127.50% 88.56% 119.41% 492.24% 230.49% -3,231.97% 100.00%
EY -0.58 -0.83 -0.62 -0.15 -0.32 0.02 -0.73 -14.18%
  QoQ % 30.12% -33.87% -313.33% 53.12% -1,700.00% 102.74% -
  Horiz. % 79.45% 113.70% 84.93% 20.55% 43.84% -2.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.27 0.41 0.43 0.48 0.37 0.32 -2.09%
  QoQ % 14.81% -34.15% -4.65% -10.42% 29.73% 15.63% -
  Horiz. % 96.88% 84.38% 128.12% 134.38% 150.00% 115.62% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 24/11/11 24/08/11 26/05/11 23/02/11 24/11/10 25/08/10 -
Price 1.0800 1.0900 1.1900 1.5100 1.5000 1.2900 1.2400 -
P/RPS 44.36 58.17 78.63 52.84 65.51 48.23 85.66 -35.44%
  QoQ % -23.74% -26.02% 48.81% -19.34% 35.83% -43.70% -
  Horiz. % 51.79% 67.91% 91.79% 61.69% 76.48% 56.30% 100.00%
P/EPS -173.58 -136.88 -134.35 -665.73 -278.51 4,300.00 -149.40 10.49%
  QoQ % -26.81% -1.88% 79.82% -139.03% -106.48% 2,978.18% -
  Horiz. % 116.18% 91.62% 89.93% 445.60% 186.42% -2,878.18% 100.00%
EY -0.58 -0.73 -0.74 -0.15 -0.36 0.02 -0.67 -9.14%
  QoQ % 20.55% 1.35% -393.33% 58.33% -1,900.00% 102.99% -
  Horiz. % 86.57% 108.96% 110.45% 22.39% 53.73% -2.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.31 0.34 0.43 0.42 0.36 0.35 -7.75%
  QoQ % 0.00% -8.82% -20.93% 2.38% 16.67% 2.86% -
  Horiz. % 88.57% 88.57% 97.14% 122.86% 120.00% 102.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS