Highlights

[LANDMRK] QoQ Quarter Result on 2015-03-31 [#1]

Stock [LANDMRK]: LANDMARKS BHD
Announcement Date 22-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     -118.82%    YoY -     -196.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 15,617 15,407 11,592 19,304 12,499 11,804 11,679 21.31%
  QoQ % 1.36% 32.91% -39.95% 54.44% 5.89% 1.07% -
  Horiz. % 133.72% 131.92% 99.26% 165.29% 107.02% 101.07% 100.00%
PBT -10,324 1,333 -4,771 -438 5,994 -8,019 -7,074 28.57%
  QoQ % -874.49% 127.94% -989.27% -107.31% 174.75% -13.36% -
  Horiz. % 145.94% -18.84% 67.44% 6.19% -84.73% 113.36% 100.00%
Tax 3,086 -944 1,003 -1,104 2,200 -57 43 1,613.58%
  QoQ % 426.91% -194.12% 190.85% -150.18% 3,959.65% -232.56% -
  Horiz. % 7,176.74% -2,195.35% 2,332.56% -2,567.44% 5,116.28% -132.56% 100.00%
NP -7,238 389 -3,768 -1,542 8,194 -8,076 -7,031 1.95%
  QoQ % -1,960.67% 110.32% -144.36% -118.82% 201.46% -14.86% -
  Horiz. % 102.94% -5.53% 53.59% 21.93% -116.54% 114.86% 100.00%
NP to SH -7,238 389 -3,768 -1,542 8,194 -8,076 -7,031 1.95%
  QoQ % -1,960.67% 110.32% -144.36% -118.82% 201.46% -14.86% -
  Horiz. % 102.94% -5.53% 53.59% 21.93% -116.54% 114.86% 100.00%
Tax Rate - % 70.82 % - % - % -36.70 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -192.97% 0.00% 0.00% 100.00% - -
Total Cost 22,855 15,018 15,360 20,846 4,305 19,880 18,710 14.23%
  QoQ % 52.18% -2.23% -26.32% 384.23% -78.35% 6.25% -
  Horiz. % 122.15% 80.27% 82.10% 111.42% 23.01% 106.25% 100.00%
Net Worth 1,768,756 1,803,987 1,777,723 1,773,300 1,773,759 1,764,221 1,772,197 -0.13%
  QoQ % -1.95% 1.48% 0.25% -0.03% 0.54% -0.45% -
  Horiz. % 99.81% 101.79% 100.31% 100.06% 100.09% 99.55% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,768,756 1,803,987 1,777,723 1,773,300 1,773,759 1,764,221 1,772,197 -0.13%
  QoQ % -1.95% 1.48% 0.25% -0.03% 0.54% -0.45% -
  Horiz. % 99.81% 101.79% 100.31% 100.06% 100.09% 99.55% 100.00%
NOSH 479,337 486,250 483,076 481,875 481,999 480,714 481,575 -0.31%
  QoQ % -1.42% 0.66% 0.25% -0.03% 0.27% -0.18% -
  Horiz. % 99.54% 100.97% 100.31% 100.06% 100.09% 99.82% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -46.35 % 2.52 % -32.51 % -7.99 % 65.56 % -68.42 % -60.20 % -15.96%
  QoQ % -1,939.29% 107.75% -306.88% -112.19% 195.82% -13.65% -
  Horiz. % 76.99% -4.19% 54.00% 13.27% -108.90% 113.65% 100.00%
ROE -0.41 % 0.02 % -0.21 % -0.09 % 0.46 % -0.46 % -0.40 % 1.66%
  QoQ % -2,150.00% 109.52% -133.33% -119.57% 200.00% -15.00% -
  Horiz. % 102.50% -5.00% 52.50% 22.50% -115.00% 115.00% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.26 3.17 2.40 4.01 2.59 2.46 2.43 21.57%
  QoQ % 2.84% 32.08% -40.15% 54.83% 5.28% 1.23% -
  Horiz. % 134.16% 130.45% 98.77% 165.02% 106.58% 101.23% 100.00%
EPS -1.51 0.08 -0.78 -0.32 1.70 -1.68 -1.46 2.26%
  QoQ % -1,987.50% 110.26% -143.75% -118.82% 201.19% -15.07% -
  Horiz. % 103.42% -5.48% 53.42% 21.92% -116.44% 115.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.6900 3.7100 3.6800 3.6800 3.6800 3.6700 3.6800 0.18%
  QoQ % -0.54% 0.82% 0.00% 0.00% 0.27% -0.27% -
  Horiz. % 100.27% 100.82% 100.00% 100.00% 100.00% 99.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,890
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.95 2.91 2.19 3.65 2.36 2.23 2.21 21.17%
  QoQ % 1.37% 32.88% -40.00% 54.66% 5.83% 0.90% -
  Horiz. % 133.48% 131.67% 99.10% 165.16% 106.79% 100.90% 100.00%
EPS -1.37 0.07 -0.71 -0.29 1.55 -1.53 -1.33 1.99%
  QoQ % -2,057.14% 109.86% -144.83% -118.71% 201.31% -15.04% -
  Horiz. % 103.01% -5.26% 53.38% 21.80% -116.54% 115.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.3443 3.4109 3.3612 3.3529 3.3537 3.3357 3.3508 -0.13%
  QoQ % -1.95% 1.48% 0.25% -0.02% 0.54% -0.45% -
  Horiz. % 99.81% 101.79% 100.31% 100.06% 100.09% 99.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.0000 1.1200 1.1500 1.2600 0.9800 1.2700 1.1000 -
P/RPS 30.69 35.35 47.92 31.45 37.79 51.72 45.36 -22.88%
  QoQ % -13.18% -26.23% 52.37% -16.78% -26.93% 14.02% -
  Horiz. % 67.66% 77.93% 105.64% 69.33% 83.31% 114.02% 100.00%
P/EPS -66.23 1,400.00 -147.44 -393.75 57.65 -75.60 -75.34 -8.21%
  QoQ % -104.73% 1,049.54% 62.55% -783.00% 176.26% -0.35% -
  Horiz. % 87.91% -1,858.24% 195.70% 522.63% -76.52% 100.35% 100.00%
EY -1.51 0.07 -0.68 -0.25 1.73 -1.32 -1.33 8.81%
  QoQ % -2,257.14% 110.29% -172.00% -114.45% 231.06% 0.75% -
  Horiz. % 113.53% -5.26% 51.13% 18.80% -130.08% 99.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.30 0.31 0.34 0.27 0.35 0.30 -6.77%
  QoQ % -10.00% -3.23% -8.82% 25.93% -22.86% 16.67% -
  Horiz. % 90.00% 100.00% 103.33% 113.33% 90.00% 116.67% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 12/08/15 22/05/15 25/02/15 26/11/14 25/08/14 -
Price 0.9500 1.0400 1.0300 1.3400 1.0700 1.1200 1.4500 -
P/RPS 29.16 32.82 42.92 33.45 41.26 45.61 59.79 -37.96%
  QoQ % -11.15% -23.53% 28.31% -18.93% -9.54% -23.72% -
  Horiz. % 48.77% 54.89% 71.78% 55.95% 69.01% 76.28% 100.00%
P/EPS -62.91 1,300.00 -132.05 -418.75 62.94 -66.67 -99.32 -26.18%
  QoQ % -104.84% 1,084.48% 68.47% -765.32% 194.41% 32.87% -
  Horiz. % 63.34% -1,308.90% 132.95% 421.62% -63.37% 67.13% 100.00%
EY -1.59 0.08 -0.76 -0.24 1.59 -1.50 -1.01 35.22%
  QoQ % -2,087.50% 110.53% -216.67% -115.09% 206.00% -48.51% -
  Horiz. % 157.43% -7.92% 75.25% 23.76% -157.43% 148.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.28 0.28 0.36 0.29 0.31 0.39 -23.63%
  QoQ % -7.14% 0.00% -22.22% 24.14% -6.45% -20.51% -
  Horiz. % 66.67% 71.79% 71.79% 92.31% 74.36% 79.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS