Highlights

[MENANG] QoQ Quarter Result on 2012-06-30 [#4]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     163.20%    YoY -     868.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 50,309 74,485 32,505 91,264 111,864 0 1,001 1,258.65%
  QoQ % -32.46% 129.15% -64.38% -18.42% 0.00% 0.00% -
  Horiz. % 5,025.87% 7,441.06% 3,247.25% 9,117.28% 11,175.22% 0.00% 100.00%
PBT 11,115 14,373 8,175 31,766 10,247 0 -3,044 -
  QoQ % -22.67% 75.82% -74.26% 210.00% 0.00% 0.00% -
  Horiz. % -365.14% -472.17% -268.56% -1,043.56% -336.63% -0.00% 100.00%
Tax -3,622 -4,751 -948 -12,254 -3,375 0 -7 6,320.71%
  QoQ % 23.76% -401.16% 92.26% -263.08% 0.00% 0.00% -
  Horiz. % 51,742.86% 67,871.43% 13,542.86% 175,057.14% 48,214.29% -0.00% 100.00%
NP 7,493 9,622 7,227 19,512 6,872 0 -3,051 -
  QoQ % -22.13% 33.14% -62.96% 183.93% 0.00% 0.00% -
  Horiz. % -245.59% -315.37% -236.87% -639.53% -225.24% -0.00% 100.00%
NP to SH 4,027 4,840 5,241 10,386 3,946 0 -3,043 -
  QoQ % -16.80% -7.65% -49.54% 163.20% 0.00% 0.00% -
  Horiz. % -132.34% -159.05% -172.23% -341.31% -129.67% -0.00% 100.00%
Tax Rate 32.59 % 33.06 % 11.60 % 38.58 % 32.94 % - % - % -
  QoQ % -1.42% 185.00% -69.93% 17.12% 0.00% 0.00% -
  Horiz. % 98.94% 100.36% 35.22% 117.12% 100.00% - -
Total Cost 42,816 64,863 25,278 71,752 104,992 0 4,052 380.84%
  QoQ % -33.99% 156.60% -64.77% -31.66% 0.00% 0.00% -
  Horiz. % 1,056.66% 1,600.77% 623.84% 1,770.78% 2,591.12% 0.00% 100.00%
Net Worth 175,008 170,975 166,140 160,809 150,214 160,479 150,041 10.80%
  QoQ % 2.36% 2.91% 3.32% 7.05% -6.40% 6.96% -
  Horiz. % 116.64% 113.95% 110.73% 107.18% 100.12% 106.96% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 175,008 170,975 166,140 160,809 150,214 160,479 150,041 10.80%
  QoQ % 2.36% 2.91% 3.32% 7.05% -6.40% 6.96% -
  Horiz. % 116.64% 113.95% 110.73% 107.18% 100.12% 106.96% 100.00%
NOSH 267,107 267,107 267,107 266,992 266,621 266,444 266,929 0.04%
  QoQ % 0.00% 0.00% 0.04% 0.14% 0.07% -0.18% -
  Horiz. % 100.07% 100.07% 100.07% 100.02% 99.88% 99.82% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 14.89 % 12.92 % 22.23 % 21.38 % 6.14 % - % -304.80 % -
  QoQ % 15.25% -41.88% 3.98% 248.21% 0.00% 0.00% -
  Horiz. % -4.89% -4.24% -7.29% -7.01% -2.01% 0.00% 100.00%
ROE 2.30 % 2.83 % 3.15 % 6.46 % 2.63 % - % -2.03 % -
  QoQ % -18.73% -10.16% -51.24% 145.63% 0.00% 0.00% -
  Horiz. % -113.30% -139.41% -155.17% -318.23% -129.56% 0.00% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 18.83 27.89 12.17 34.18 41.96 - 0.38 1,245.90%
  QoQ % -32.48% 129.17% -64.39% -18.54% 0.00% 0.00% -
  Horiz. % 4,955.26% 7,339.47% 3,202.63% 8,994.74% 11,042.11% 0.00% 100.00%
EPS 1.51 1.81 1.96 3.89 1.48 0.00 -1.14 -
  QoQ % -16.57% -7.65% -49.61% 162.84% 0.00% 0.00% -
  Horiz. % -132.46% -158.77% -171.93% -341.23% -129.82% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6552 0.6401 0.6220 0.6023 0.5634 0.6023 0.5621 10.75%
  QoQ % 2.36% 2.91% 3.27% 6.90% -6.46% 7.15% -
  Horiz. % 116.56% 113.88% 110.66% 107.15% 100.23% 107.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 10.46 15.49 6.76 18.98 23.27 - 0.21 1,250.55%
  QoQ % -32.47% 129.14% -64.38% -18.44% 0.00% 0.00% -
  Horiz. % 4,980.95% 7,376.19% 3,219.05% 9,038.09% 11,080.95% 0.00% 100.00%
EPS 0.84 1.01 1.09 2.16 0.82 0.00 -0.63 -
  QoQ % -16.83% -7.34% -49.54% 163.41% 0.00% 0.00% -
  Horiz. % -133.33% -160.32% -173.02% -342.86% -130.16% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3640 0.3556 0.3456 0.3345 0.3124 0.3338 0.3121 10.79%
  QoQ % 2.36% 2.89% 3.32% 7.07% -6.41% 6.95% -
  Horiz. % 116.63% 113.94% 110.73% 107.18% 100.10% 106.95% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.3600 0.3100 0.3100 0.2500 0.2500 0.2300 0.2000 -
P/RPS 1.91 1.11 2.55 0.73 0.60 0.00 0.00 -
  QoQ % 72.07% -56.47% 249.32% 21.67% 0.00% 0.00% -
  Horiz. % 318.33% 185.00% 425.00% 121.67% 100.00% - -
P/EPS 23.88 17.11 15.80 6.43 16.89 0.00 0.00 -
  QoQ % 39.57% 8.29% 145.72% -61.93% 0.00% 0.00% -
  Horiz. % 141.39% 101.30% 93.55% 38.07% 100.00% - -
EY 4.19 5.85 6.33 15.56 5.92 0.00 0.00 -
  QoQ % -28.38% -7.58% -59.32% 162.84% 0.00% 0.00% -
  Horiz. % 70.78% 98.82% 106.93% 262.84% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.48 0.50 0.42 0.44 0.38 0.00 -
  QoQ % 14.58% -4.00% 19.05% -4.55% 15.79% 0.00% -
  Horiz. % 144.74% 126.32% 131.58% 110.53% 115.79% 100.00% -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 07/05/13 26/02/13 30/11/12 30/08/12 29/05/12 29/02/12 25/11/11 -
Price 0.3200 0.3400 0.3400 0.2700 0.2400 0.2500 0.2000 -
P/RPS 1.70 1.22 2.79 0.79 0.57 0.00 0.00 -
  QoQ % 39.34% -56.27% 253.16% 38.60% 0.00% 0.00% -
  Horiz. % 298.25% 214.04% 489.47% 138.60% 100.00% - -
P/EPS 21.23 18.76 17.33 6.94 16.22 0.00 0.00 -
  QoQ % 13.17% 8.25% 149.71% -57.21% 0.00% 0.00% -
  Horiz. % 130.89% 115.66% 106.84% 42.79% 100.00% - -
EY 4.71 5.33 5.77 14.41 6.17 0.00 0.00 -
  QoQ % -11.63% -7.63% -59.96% 133.55% 0.00% 0.00% -
  Horiz. % 76.34% 86.39% 93.52% 233.55% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.53 0.55 0.45 0.43 0.42 0.00 -
  QoQ % -7.55% -3.64% 22.22% 4.65% 2.38% 0.00% -
  Horiz. % 116.67% 126.19% 130.95% 107.14% 102.38% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Bank Negara MPC cuts OPR by 25bp to 2.75% save malaysia!!!
2. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
3. China will keep buying our palm oil, Darell Leiking says save malaysia!!!
4. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Notion Vtec Berhad – PART I - by Davidtslim: A high precision metal parts Specialist who rides on Electronic Manufacturing Services (“EMS”) Davidtslim sharing
7. WOW !!! WHITE KNIGHT COMING IN TO SAVE THIS COMPANY !!! Investhor's Mighty Hammer of Wisdom
8. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
Partners & Brokers