Highlights

[MENANG] QoQ Quarter Result on 2016-06-30 [#4]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     1,436.83%    YoY -     1,820.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 27,883 30,158 24,434 48,592 47,164 49,124 41,254 -22.97%
  QoQ % -7.54% 23.43% -49.72% 3.03% -3.99% 19.08% -
  Horiz. % 67.59% 73.10% 59.23% 117.79% 114.33% 119.08% 100.00%
PBT 1,348 5,465 4,102 24,412 3,380 13,192 9,508 -72.78%
  QoQ % -75.33% 33.23% -83.20% 622.25% -74.38% 38.75% -
  Horiz. % 14.18% 57.48% 43.14% 256.75% 35.55% 138.75% 100.00%
Tax -439 -1,699 -2,228 -3,491 -1,409 -3,576 -2,733 -70.42%
  QoQ % 74.16% 23.74% 36.18% -147.76% 60.60% -30.85% -
  Horiz. % 16.06% 62.17% 81.52% 127.74% 51.56% 130.85% 100.00%
NP 909 3,766 1,874 20,921 1,971 9,616 6,775 -73.76%
  QoQ % -75.86% 100.96% -91.04% 961.44% -79.50% 41.93% -
  Horiz. % 13.42% 55.59% 27.66% 308.80% 29.09% 141.93% 100.00%
NP to SH 570 8,510 616 21,700 1,412 5,010 4,102 -73.14%
  QoQ % -93.30% 1,281.49% -97.16% 1,436.83% -71.82% 22.14% -
  Horiz. % 13.90% 207.46% 15.02% 529.01% 34.42% 122.14% 100.00%
Tax Rate 32.57 % 31.09 % 54.31 % 14.30 % 41.69 % 27.11 % 28.74 % 8.69%
  QoQ % 4.76% -42.75% 279.79% -65.70% 53.78% -5.67% -
  Horiz. % 113.33% 108.18% 188.97% 49.76% 145.06% 94.33% 100.00%
Total Cost 26,974 26,392 22,560 27,671 45,193 39,508 34,479 -15.08%
  QoQ % 2.21% 16.99% -18.47% -38.77% 14.39% 14.59% -
  Horiz. % 78.23% 76.55% 65.43% 80.25% 131.07% 114.59% 100.00%
Net Worth 302,579 302,018 293,497 292,295 270,419 269,003 263,247 9.72%
  QoQ % 0.19% 2.90% 0.41% 8.09% 0.53% 2.19% -
  Horiz. % 114.94% 114.73% 111.49% 111.03% 102.72% 102.19% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 302,579 302,018 293,497 292,295 270,419 269,003 263,247 9.72%
  QoQ % 0.19% 2.90% 0.41% 8.09% 0.53% 2.19% -
  Horiz. % 114.94% 114.73% 111.49% 111.03% 102.72% 102.19% 100.00%
NOSH 267,107 267,107 267,107 267,107 267,107 267,107 266,363 0.19%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.28% -
  Horiz. % 100.28% 100.28% 100.28% 100.28% 100.28% 100.28% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.26 % 12.49 % 7.67 % 43.05 % 4.18 % 19.57 % 16.42 % -65.93%
  QoQ % -73.90% 62.84% -82.18% 929.90% -78.64% 19.18% -
  Horiz. % 19.85% 76.07% 46.71% 262.18% 25.46% 119.18% 100.00%
ROE 0.19 % 2.82 % 0.21 % 7.42 % 0.52 % 1.86 % 1.56 % -75.40%
  QoQ % -93.26% 1,242.86% -97.17% 1,326.92% -72.04% 19.23% -
  Horiz. % 12.18% 180.77% 13.46% 475.64% 33.33% 119.23% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.44 11.29 9.15 18.19 17.66 18.39 15.49 -23.11%
  QoQ % -7.53% 23.39% -49.70% 3.00% -3.97% 18.72% -
  Horiz. % 67.40% 72.89% 59.07% 117.43% 114.01% 118.72% 100.00%
EPS 0.21 3.19 0.23 8.12 0.53 1.88 1.54 -73.47%
  QoQ % -93.42% 1,286.96% -97.17% 1,432.08% -71.81% 22.08% -
  Horiz. % 13.64% 207.14% 14.94% 527.27% 34.42% 122.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1328 1.1307 1.0988 1.0943 1.0124 1.0071 0.9883 9.51%
  QoQ % 0.19% 2.90% 0.41% 8.09% 0.53% 1.90% -
  Horiz. % 114.62% 114.41% 111.18% 110.73% 102.44% 101.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.80 6.27 5.08 10.11 9.81 10.22 8.58 -22.96%
  QoQ % -7.50% 23.43% -49.75% 3.06% -4.01% 19.11% -
  Horiz. % 67.60% 73.08% 59.21% 117.83% 114.34% 119.11% 100.00%
EPS 0.12 1.77 0.13 4.51 0.29 1.04 0.85 -72.85%
  QoQ % -93.22% 1,261.54% -97.12% 1,455.17% -72.12% 22.35% -
  Horiz. % 14.12% 208.24% 15.29% 530.59% 34.12% 122.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6293 0.6282 0.6104 0.6079 0.5624 0.5595 0.5475 9.72%
  QoQ % 0.18% 2.92% 0.41% 8.09% 0.52% 2.19% -
  Horiz. % 114.94% 114.74% 111.49% 111.03% 102.72% 102.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.8050 0.8000 0.8950 0.9000 0.6700 0.7500 0.6000 -
P/RPS 7.71 7.09 9.78 4.95 3.79 4.08 3.87 58.26%
  QoQ % 8.74% -27.51% 97.58% 30.61% -7.11% 5.43% -
  Horiz. % 199.22% 183.20% 252.71% 127.91% 97.93% 105.43% 100.00%
P/EPS 377.23 25.11 388.09 11.08 126.74 39.99 38.96 353.65%
  QoQ % 1,402.31% -93.53% 3,402.62% -91.26% 216.93% 2.64% -
  Horiz. % 968.25% 64.45% 996.12% 28.44% 325.31% 102.64% 100.00%
EY 0.27 3.98 0.26 9.03 0.79 2.50 2.57 -77.70%
  QoQ % -93.22% 1,430.77% -97.12% 1,043.04% -68.40% -2.72% -
  Horiz. % 10.51% 154.86% 10.12% 351.36% 30.74% 97.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.71 0.81 0.82 0.66 0.74 0.61 10.64%
  QoQ % 0.00% -12.35% -1.22% 24.24% -10.81% 21.31% -
  Horiz. % 116.39% 116.39% 132.79% 134.43% 108.20% 121.31% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 18/02/16 27/11/15 -
Price 0.9650 0.7950 0.7600 0.8600 0.8250 0.6800 0.7800 -
P/RPS 9.24 7.04 8.31 4.73 4.67 3.70 5.04 49.74%
  QoQ % 31.25% -15.28% 75.69% 1.28% 26.22% -26.59% -
  Horiz. % 183.33% 139.68% 164.88% 93.85% 92.66% 73.41% 100.00%
P/EPS 452.21 24.95 329.55 10.59 156.06 36.25 50.65 329.80%
  QoQ % 1,712.46% -92.43% 3,011.90% -93.21% 330.51% -28.43% -
  Horiz. % 892.81% 49.26% 650.64% 20.91% 308.11% 71.57% 100.00%
EY 0.22 4.01 0.30 9.45 0.64 2.76 1.97 -76.78%
  QoQ % -94.51% 1,236.67% -96.83% 1,376.56% -76.81% 40.10% -
  Horiz. % 11.17% 203.55% 15.23% 479.70% 32.49% 140.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.70 0.69 0.79 0.81 0.68 0.79 5.00%
  QoQ % 21.43% 1.45% -12.66% -2.47% 19.12% -13.92% -
  Horiz. % 107.59% 88.61% 87.34% 100.00% 102.53% 86.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers