Highlights

[MENANG] QoQ Quarter Result on 2011-09-30 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 25-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#1]
Profit Trend QoQ -     -125.07%    YoY -     16.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 91,264 111,864 0 1,001 11,161 1,300 36,356 84.81%
  QoQ % -18.42% 0.00% 0.00% -91.03% 758.54% -96.42% -
  Horiz. % 251.03% 307.69% 0.00% 2.75% 30.70% 3.58% 100.00%
PBT 31,766 10,247 0 -3,044 -1,361 -2,519 7,548 160.90%
  QoQ % 210.00% 0.00% 0.00% -123.66% 45.97% -133.37% -
  Horiz. % 420.85% 135.76% 0.00% -40.33% -18.03% -33.37% 100.00%
Tax -12,254 -3,375 0 -7 0 0 0 -
  QoQ % -263.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 175,057.14% 48,214.29% -0.00% 100.00% - - -
NP 19,512 6,872 0 -3,051 -1,361 -2,519 7,548 88.47%
  QoQ % 183.93% 0.00% 0.00% -124.17% 45.97% -133.37% -
  Horiz. % 258.51% 91.04% 0.00% -40.42% -18.03% -33.37% 100.00%
NP to SH 10,386 3,946 0 -3,043 -1,352 -2,508 8,855 11.23%
  QoQ % 163.20% 0.00% 0.00% -125.07% 46.09% -128.32% -
  Horiz. % 117.29% 44.56% 0.00% -34.36% -15.27% -28.32% 100.00%
Tax Rate 38.58 % 32.94 % - % - % - % - % - % -
  QoQ % 17.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 117.12% 100.00% - - - - -
Total Cost 71,752 104,992 0 4,052 12,522 3,819 28,808 83.85%
  QoQ % -31.66% 0.00% 0.00% -67.64% 227.89% -86.74% -
  Horiz. % 249.07% 364.45% 0.00% 14.07% 43.47% 13.26% 100.00%
Net Worth 160,809 150,214 160,479 150,041 152,033 154,375 156,829 1.69%
  QoQ % 7.05% -6.40% 6.96% -1.31% -1.52% -1.56% -
  Horiz. % 102.54% 95.78% 102.33% 95.67% 96.94% 98.44% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 160,809 150,214 160,479 150,041 152,033 154,375 156,829 1.69%
  QoQ % 7.05% -6.40% 6.96% -1.31% -1.52% -1.56% -
  Horiz. % 102.54% 95.78% 102.33% 95.67% 96.94% 98.44% 100.00%
NOSH 266,992 266,621 266,444 266,929 265,098 266,808 266,716 0.07%
  QoQ % 0.14% 0.07% -0.18% 0.69% -0.64% 0.03% -
  Horiz. % 100.10% 99.96% 99.90% 100.08% 99.39% 100.03% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 21.38 % 6.14 % - % -304.80 % -12.19 % -193.77 % 20.76 % 1.98%
  QoQ % 248.21% 0.00% 0.00% -2,400.41% 93.71% -1,033.38% -
  Horiz. % 102.99% 29.58% 0.00% -1,468.21% -58.72% -933.38% 100.00%
ROE 6.46 % 2.63 % - % -2.03 % -0.89 % -1.62 % 5.65 % 9.35%
  QoQ % 145.63% 0.00% 0.00% -128.09% 45.06% -128.67% -
  Horiz. % 114.34% 46.55% 0.00% -35.93% -15.75% -28.67% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 34.18 41.96 - 0.38 4.21 0.49 13.63 84.68%
  QoQ % -18.54% 0.00% 0.00% -90.97% 759.18% -96.40% -
  Horiz. % 250.77% 307.85% 0.00% 2.79% 30.89% 3.60% 100.00%
EPS 3.89 1.48 0.00 -1.14 -0.51 -0.94 3.32 11.15%
  QoQ % 162.84% 0.00% 0.00% -123.53% 45.74% -128.31% -
  Horiz. % 117.17% 44.58% 0.00% -34.34% -15.36% -28.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6023 0.5634 0.6023 0.5621 0.5735 0.5786 0.5880 1.62%
  QoQ % 6.90% -6.46% 7.15% -1.99% -0.88% -1.60% -
  Horiz. % 102.43% 95.82% 102.43% 95.60% 97.53% 98.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 18.98 23.27 - 0.21 2.32 0.27 7.56 84.82%
  QoQ % -18.44% 0.00% 0.00% -90.95% 759.26% -96.43% -
  Horiz. % 251.06% 307.80% 0.00% 2.78% 30.69% 3.57% 100.00%
EPS 2.16 0.82 0.00 -0.63 -0.28 -0.52 1.84 11.29%
  QoQ % 163.41% 0.00% 0.00% -125.00% 46.15% -128.26% -
  Horiz. % 117.39% 44.57% 0.00% -34.24% -15.22% -28.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3345 0.3124 0.3338 0.3121 0.3162 0.3211 0.3262 1.69%
  QoQ % 7.07% -6.41% 6.95% -1.30% -1.53% -1.56% -
  Horiz. % 102.54% 95.77% 102.33% 95.68% 96.93% 98.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.2500 0.2500 0.2300 0.2000 0.2200 0.2300 0.2500 -
P/RPS 0.73 0.60 0.00 0.00 0.00 0.00 1.83 -45.84%
  QoQ % 21.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.89% 32.79% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS 6.43 16.89 0.00 0.00 0.00 0.00 7.53 -10.00%
  QoQ % -61.93% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.39% 224.30% 0.00% 0.00% 0.00% 0.00% 100.00%
EY 15.56 5.92 0.00 0.00 0.00 0.00 13.28 11.15%
  QoQ % 162.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 117.17% 44.58% 0.00% 0.00% 0.00% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.44 0.38 0.00 0.00 0.00 0.43 -1.56%
  QoQ % -4.55% 15.79% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.67% 102.33% 88.37% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 29/05/12 29/02/12 25/11/11 10/08/11 19/05/11 28/02/11 -
Price 0.2700 0.2400 0.2500 0.2000 0.1900 0.2200 0.2300 -
P/RPS 0.79 0.57 0.00 0.00 0.00 0.00 1.69 -39.80%
  QoQ % 38.60% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.75% 33.73% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS 6.94 16.22 0.00 0.00 0.00 0.00 6.93 0.10%
  QoQ % -57.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.14% 234.05% 0.00% 0.00% 0.00% 0.00% 100.00%
EY 14.41 6.17 0.00 0.00 0.00 0.00 14.43 -0.09%
  QoQ % 133.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.86% 42.76% 0.00% 0.00% 0.00% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.43 0.42 0.00 0.00 0.00 0.39 10.02%
  QoQ % 4.65% 2.38% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.38% 110.26% 107.69% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers