Highlights

[MENANG] QoQ Quarter Result on 2018-09-30 [#1]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -88.30%    YoY -     498.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 10,475 10,517 10,505 10,617 10,651 23,104 22,968 -40.84%
  QoQ % -0.40% 0.11% -1.05% -0.32% -53.90% 0.59% -
  Horiz. % 45.61% 45.79% 45.74% 46.23% 46.37% 100.59% 100.00%
PBT -274 1,504 -1,109 1,852 23,348 3,262 280 -
  QoQ % -118.22% 235.62% -159.88% -92.07% 615.76% 1,065.00% -
  Horiz. % -97.86% 537.14% -396.07% 661.43% 8,338.57% 1,165.00% 100.00%
Tax 6,880 -1,008 2,851 235 -21,472 2,028 4,442 33.97%
  QoQ % 782.54% -135.36% 1,113.19% 101.09% -1,158.78% -54.34% -
  Horiz. % 154.89% -22.69% 64.18% 5.29% -483.39% 45.66% 100.00%
NP 6,606 496 1,742 2,087 1,876 5,290 4,722 25.16%
  QoQ % 1,231.85% -71.53% -16.53% 11.25% -64.54% 12.03% -
  Horiz. % 139.90% 10.50% 36.89% 44.20% 39.73% 112.03% 100.00%
NP to SH 2,178 -284 -512 970 8,290 2,726 2,464 -7.92%
  QoQ % 866.90% 44.53% -152.78% -88.30% 204.11% 10.63% -
  Horiz. % 88.39% -11.53% -20.78% 39.37% 336.44% 110.63% 100.00%
Tax Rate - % 67.02 % - % -12.69 % 91.97 % -62.17 % -1,586.43 % -
  QoQ % 0.00% 0.00% 0.00% -113.80% 247.93% 96.08% -
  Horiz. % 0.00% -4.22% 0.00% 0.80% -5.80% 3.92% 100.00%
Total Cost 3,869 10,021 8,763 8,530 8,775 17,814 18,246 -64.54%
  QoQ % -61.39% 14.36% 2.73% -2.79% -50.74% -2.37% -
  Horiz. % 21.20% 54.92% 48.03% 46.75% 48.09% 97.63% 100.00%
Net Worth 322,133 317,322 317,322 317,322 317,322 309,533 306,826 3.31%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.99% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 322,133 317,322 317,322 317,322 317,322 309,533 306,826 3.31%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.99% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
NOSH 480,796 480,792 480,792 480,792 480,792 480,792 267,107 48.13%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 80.00% -
  Horiz. % 180.00% 180.00% 180.00% 180.00% 180.00% 180.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 63.06 % 4.72 % 16.58 % 19.66 % 17.61 % 22.90 % 20.56 % 111.53%
  QoQ % 1,236.02% -71.53% -15.67% 11.64% -23.10% 11.38% -
  Horiz. % 306.71% 22.96% 80.64% 95.62% 85.65% 111.38% 100.00%
ROE 0.68 % -0.09 % -0.16 % 0.31 % 2.61 % 0.88 % 0.80 % -10.29%
  QoQ % 855.56% 43.75% -151.61% -88.12% 196.59% 10.00% -
  Horiz. % 85.00% -11.25% -20.00% 38.75% 326.25% 110.00% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.18 2.19 2.18 2.21 2.22 4.81 8.60 -60.05%
  QoQ % -0.46% 0.46% -1.36% -0.45% -53.85% -44.07% -
  Horiz. % 25.35% 25.47% 25.35% 25.70% 25.81% 55.93% 100.00%
EPS 0.45 -0.06 -0.11 0.20 1.72 0.57 0.92 -38.00%
  QoQ % 850.00% 45.45% -155.00% -88.37% 201.75% -38.04% -
  Horiz. % 48.91% -6.52% -11.96% 21.74% 186.96% 61.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.1487 -30.26%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% -43.95% -
  Horiz. % 58.33% 57.46% 57.46% 57.46% 57.46% 56.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.18 2.19 2.18 2.21 2.22 4.81 4.78 -40.84%
  QoQ % -0.46% 0.46% -1.36% -0.45% -53.85% 0.63% -
  Horiz. % 45.61% 45.82% 45.61% 46.23% 46.44% 100.63% 100.00%
EPS 0.45 -0.06 -0.11 0.20 1.72 0.57 0.51 -8.03%
  QoQ % 850.00% 45.45% -155.00% -88.37% 201.75% 11.76% -
  Horiz. % 88.24% -11.76% -21.57% 39.22% 337.25% 111.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 0.6382 3.30%
  QoQ % 1.52% 0.00% 0.00% 0.00% 2.52% 0.88% -
  Horiz. % 104.98% 103.42% 103.42% 103.42% 103.42% 100.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.3300 0.3750 0.3700 0.4050 0.4400 0.4050 0.8750 -
P/RPS 15.15 17.14 16.93 18.34 19.86 8.43 10.18 30.44%
  QoQ % -11.61% 1.24% -7.69% -7.65% 135.59% -17.19% -
  Horiz. % 148.82% 168.37% 166.31% 180.16% 195.09% 82.81% 100.00%
P/EPS 72.85 -634.85 -347.45 200.74 25.52 71.43 94.85 -16.17%
  QoQ % 111.48% -82.72% -273.08% 686.60% -64.27% -24.69% -
  Horiz. % 76.81% -669.32% -366.32% 211.64% 26.91% 75.31% 100.00%
EY 1.37 -0.16 -0.29 0.50 3.92 1.40 1.05 19.46%
  QoQ % 956.25% 44.83% -158.00% -87.24% 180.00% 33.33% -
  Horiz. % 130.48% -15.24% -27.62% 47.62% 373.33% 133.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.57 0.56 0.61 0.67 0.63 0.76 -25.43%
  QoQ % -14.04% 1.79% -8.20% -8.96% 6.35% -17.11% -
  Horiz. % 64.47% 75.00% 73.68% 80.26% 88.16% 82.89% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 07/11/19 29/05/19 26/02/19 30/11/18 30/08/18 28/05/18 27/02/18 -
Price 0.3050 0.3250 0.3900 0.4000 0.4250 0.4150 0.4500 -
P/RPS 14.00 14.86 17.85 18.11 19.18 8.64 5.23 93.14%
  QoQ % -5.79% -16.75% -1.44% -5.58% 121.99% 65.20% -
  Horiz. % 267.69% 284.13% 341.30% 346.27% 366.73% 165.20% 100.00%
P/EPS 67.33 -550.20 -366.23 198.26 24.65 73.19 48.78 24.04%
  QoQ % 112.24% -50.23% -284.72% 704.30% -66.32% 50.04% -
  Horiz. % 138.03% -1,127.92% -750.78% 406.44% 50.53% 150.04% 100.00%
EY 1.49 -0.18 -0.27 0.50 4.06 1.37 2.05 -19.21%
  QoQ % 927.78% 33.33% -154.00% -87.68% 196.35% -33.17% -
  Horiz. % 72.68% -8.78% -13.17% 24.39% 198.05% 66.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.49 0.59 0.61 0.64 0.64 0.39 11.67%
  QoQ % -6.12% -16.95% -3.28% -4.69% 0.00% 64.10% -
  Horiz. % 117.95% 125.64% 151.28% 156.41% 164.10% 164.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers