Highlights

[MENANG] QoQ Quarter Result on 2009-12-31 [#4]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 25-Feb-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Dec-2009  [#4]
Profit Trend QoQ -     492.22%    YoY -     279.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 946 1,711 1,122 6,259 630 569 7,195 -74.11%
  QoQ % -44.71% 52.50% -82.07% 893.49% 10.72% -92.09% -
  Horiz. % 13.15% 23.78% 15.59% 86.99% 8.76% 7.91% 100.00%
PBT -3,644 -2,740 -1,998 11,099 -3,047 -3,749 -3,054 12.48%
  QoQ % -32.99% -37.14% -118.00% 464.26% 18.72% -22.76% -
  Horiz. % 119.32% 89.72% 65.42% -363.43% 99.77% 122.76% 100.00%
Tax 0 0 0 852 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NP -3,644 -2,740 -1,998 11,951 -3,047 -3,749 -3,054 12.48%
  QoQ % -32.99% -37.14% -116.72% 492.22% 18.72% -22.76% -
  Horiz. % 119.32% 89.72% 65.42% -391.32% 99.77% 122.76% 100.00%
NP to SH -3,644 -2,740 -1,998 11,951 -3,047 -3,749 -3,054 12.48%
  QoQ % -32.99% -37.14% -116.72% 492.22% 18.72% -22.76% -
  Horiz. % 119.32% 89.72% 65.42% -391.32% 99.77% 122.76% 100.00%
Tax Rate - % - % - % -7.68 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 4,590 4,451 3,120 -5,692 3,677 4,318 10,249 -41.44%
  QoQ % 3.12% 42.66% 154.81% -254.80% -14.84% -57.87% -
  Horiz. % 44.78% 43.43% 30.44% -55.54% 35.88% 42.13% 100.00%
Net Worth 148,653 151,232 154,165 138,304 143,262 146,585 150,422 -0.78%
  QoQ % -1.70% -1.90% 11.47% -3.46% -2.27% -2.55% -
  Horiz. % 98.82% 100.54% 102.49% 91.94% 95.24% 97.45% 100.00%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 148,653 151,232 154,165 138,304 143,262 146,585 150,422 -0.78%
  QoQ % -1.70% -1.90% 11.47% -3.46% -2.27% -2.55% -
  Horiz. % 98.82% 100.54% 102.49% 91.94% 95.24% 97.45% 100.00%
NOSH 267,941 266,019 266,400 266,739 267,280 267,785 267,894 0.01%
  QoQ % 0.72% -0.14% -0.13% -0.20% -0.19% -0.04% -
  Horiz. % 100.02% 99.30% 99.44% 99.57% 99.77% 99.96% 100.00%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -385.20 % -160.14 % -178.07 % 190.94 % -483.65 % -658.88 % -42.45 % 334.47%
  QoQ % -140.54% 10.07% -193.26% 139.48% 26.60% -1,452.13% -
  Horiz. % 907.42% 377.24% 419.48% -449.80% 1,139.34% 1,552.13% 100.00%
ROE -2.45 % -1.81 % -1.30 % 8.64 % -2.13 % -2.56 % -2.03 % 13.34%
  QoQ % -35.36% -39.23% -115.05% 505.63% 16.80% -26.11% -
  Horiz. % 120.69% 89.16% 64.04% -425.62% 104.93% 126.11% 100.00%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.35 0.64 0.42 2.35 0.24 0.21 2.69 -74.29%
  QoQ % -45.31% 52.38% -82.13% 879.17% 14.29% -92.19% -
  Horiz. % 13.01% 23.79% 15.61% 87.36% 8.92% 7.81% 100.00%
EPS -1.36 -1.03 -0.75 4.47 -1.14 -1.40 -1.14 12.47%
  QoQ % -32.04% -37.33% -116.78% 492.11% 18.57% -22.81% -
  Horiz. % 119.30% 90.35% 65.79% -392.11% 100.00% 122.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5548 0.5685 0.5787 0.5185 0.5360 0.5474 0.5615 -0.80%
  QoQ % -2.41% -1.76% 11.61% -3.26% -2.08% -2.51% -
  Horiz. % 98.81% 101.25% 103.06% 92.34% 95.46% 97.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.20 0.36 0.23 1.30 0.13 0.12 1.50 -73.87%
  QoQ % -44.44% 56.52% -82.31% 900.00% 8.33% -92.00% -
  Horiz. % 13.33% 24.00% 15.33% 86.67% 8.67% 8.00% 100.00%
EPS -0.76 -0.57 -0.42 2.49 -0.63 -0.78 -0.64 12.13%
  QoQ % -33.33% -35.71% -116.87% 495.24% 19.23% -21.87% -
  Horiz. % 118.75% 89.06% 65.62% -389.06% 98.44% 121.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3092 0.3145 0.3206 0.2877 0.2980 0.3049 0.3129 -0.79%
  QoQ % -1.69% -1.90% 11.44% -3.46% -2.26% -2.56% -
  Horiz. % 98.82% 100.51% 102.46% 91.95% 95.24% 97.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.2200 0.2300 0.2700 0.2400 0.1900 0.2300 0.1700 -
P/RPS 62.31 35.76 64.11 10.23 80.61 108.24 6.33 358.67%
  QoQ % 74.24% -44.22% 526.69% -87.31% -25.53% 1,609.95% -
  Horiz. % 984.36% 564.93% 1,012.80% 161.61% 1,273.46% 1,709.95% 100.00%
P/EPS -16.18 -22.33 -36.00 5.36 -16.67 -16.43 -14.91 5.60%
  QoQ % 27.54% 37.97% -771.64% 132.15% -1.46% -10.19% -
  Horiz. % 108.52% 149.77% 241.45% -35.95% 111.80% 110.19% 100.00%
EY -6.18 -4.48 -2.78 18.67 -6.00 -6.09 -6.71 -5.33%
  QoQ % -37.95% -61.15% -114.89% 411.17% 1.48% 9.24% -
  Horiz. % 92.10% 66.77% 41.43% -278.24% 89.42% 90.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.40 0.47 0.46 0.35 0.42 0.30 21.12%
  QoQ % 0.00% -14.89% 2.17% 31.43% -16.67% 40.00% -
  Horiz. % 133.33% 133.33% 156.67% 153.33% 116.67% 140.00% 100.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 16/11/10 26/08/10 26/05/10 25/02/10 25/11/09 25/08/09 13/05/09 -
Price 0.2200 0.2300 0.2300 0.2500 0.2200 0.2000 0.2500 -
P/RPS 62.31 35.76 54.61 10.65 93.34 94.13 9.31 254.73%
  QoQ % 74.24% -34.52% 412.77% -88.59% -0.84% 911.06% -
  Horiz. % 669.28% 384.10% 586.57% 114.39% 1,002.58% 1,011.06% 100.00%
P/EPS -16.18 -22.33 -30.67 5.58 -19.30 -14.29 -21.93 -18.33%
  QoQ % 27.54% 27.19% -649.64% 128.91% -35.06% 34.84% -
  Horiz. % 73.78% 101.82% 139.85% -25.44% 88.01% 65.16% 100.00%
EY -6.18 -4.48 -3.26 17.92 -5.18 -7.00 -4.56 22.44%
  QoQ % -37.95% -37.42% -118.19% 445.95% 26.00% -53.51% -
  Horiz. % 135.53% 98.25% 71.49% -392.98% 113.60% 153.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.40 0.40 0.48 0.41 0.37 0.45 -7.55%
  QoQ % 0.00% 0.00% -16.67% 17.07% 10.81% -17.78% -
  Horiz. % 88.89% 88.89% 88.89% 106.67% 91.11% 82.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

325  193  519  1225 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.26+0.02 
 KNM 0.365+0.005 
 KHEESAN 0.495+0.015 
 KNM-WB 0.075-0.01 
 HSI-H8F 0.265-0.055 
 ARBB 0.335+0.015 
 MTRONIC-WA 0.010.00 
 FINTEC 0.06+0.005 
 TDM 0.27+0.025 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers