Highlights

[MENANG] QoQ Quarter Result on 2011-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 29-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 32,505 91,264 111,864 0 1,001 11,161 1,300 750.08%
  QoQ % -64.38% -18.42% 0.00% 0.00% -91.03% 758.54% -
  Horiz. % 2,500.38% 7,020.31% 8,604.92% 0.00% 77.00% 858.54% 100.00%
PBT 8,175 31,766 10,247 0 -3,044 -1,361 -2,519 -
  QoQ % -74.26% 210.00% 0.00% 0.00% -123.66% 45.97% -
  Horiz. % -324.53% -1,261.06% -406.79% -0.00% 120.84% 54.03% 100.00%
Tax -948 -12,254 -3,375 0 -7 0 0 -
  QoQ % 92.26% -263.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 13,542.86% 175,057.14% 48,214.29% -0.00% 100.00% - -
NP 7,227 19,512 6,872 0 -3,051 -1,361 -2,519 -
  QoQ % -62.96% 183.93% 0.00% 0.00% -124.17% 45.97% -
  Horiz. % -286.90% -774.59% -272.81% -0.00% 121.12% 54.03% 100.00%
NP to SH 5,241 10,386 3,946 0 -3,043 -1,352 -2,508 -
  QoQ % -49.54% 163.20% 0.00% 0.00% -125.07% 46.09% -
  Horiz. % -208.97% -414.11% -157.34% -0.00% 121.33% 53.91% 100.00%
Tax Rate 11.60 % 38.58 % 32.94 % - % - % - % - % -
  QoQ % -69.93% 17.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.22% 117.12% 100.00% - - - -
Total Cost 25,278 71,752 104,992 0 4,052 12,522 3,819 251.32%
  QoQ % -64.77% -31.66% 0.00% 0.00% -67.64% 227.89% -
  Horiz. % 661.90% 1,878.82% 2,749.20% 0.00% 106.10% 327.89% 100.00%
Net Worth 166,140 160,809 150,214 160,479 150,041 152,033 154,375 5.00%
  QoQ % 3.32% 7.05% -6.40% 6.96% -1.31% -1.52% -
  Horiz. % 107.62% 104.17% 97.30% 103.95% 97.19% 98.48% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 166,140 160,809 150,214 160,479 150,041 152,033 154,375 5.00%
  QoQ % 3.32% 7.05% -6.40% 6.96% -1.31% -1.52% -
  Horiz. % 107.62% 104.17% 97.30% 103.95% 97.19% 98.48% 100.00%
NOSH 267,107 266,992 266,621 266,444 266,929 265,098 266,808 0.07%
  QoQ % 0.04% 0.14% 0.07% -0.18% 0.69% -0.64% -
  Horiz. % 100.11% 100.07% 99.93% 99.86% 100.05% 99.36% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 22.23 % 21.38 % 6.14 % - % -304.80 % -12.19 % -193.77 % -
  QoQ % 3.98% 248.21% 0.00% 0.00% -2,400.41% 93.71% -
  Horiz. % -11.47% -11.03% -3.17% 0.00% 157.30% 6.29% 100.00%
ROE 3.15 % 6.46 % 2.63 % - % -2.03 % -0.89 % -1.62 % -
  QoQ % -51.24% 145.63% 0.00% 0.00% -128.09% 45.06% -
  Horiz. % -194.44% -398.77% -162.35% 0.00% 125.31% 54.94% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 12.17 34.18 41.96 - 0.38 4.21 0.49 746.30%
  QoQ % -64.39% -18.54% 0.00% 0.00% -90.97% 759.18% -
  Horiz. % 2,483.67% 6,975.51% 8,563.27% 0.00% 77.55% 859.18% 100.00%
EPS 1.96 3.89 1.48 0.00 -1.14 -0.51 -0.94 -
  QoQ % -49.61% 162.84% 0.00% 0.00% -123.53% 45.74% -
  Horiz. % -208.51% -413.83% -157.45% -0.00% 121.28% 54.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6220 0.6023 0.5634 0.6023 0.5621 0.5735 0.5786 4.93%
  QoQ % 3.27% 6.90% -6.46% 7.15% -1.99% -0.88% -
  Horiz. % 107.50% 104.10% 97.37% 104.10% 97.15% 99.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.76 18.98 23.27 - 0.21 2.32 0.27 750.83%
  QoQ % -64.38% -18.44% 0.00% 0.00% -90.95% 759.26% -
  Horiz. % 2,503.70% 7,029.63% 8,618.52% 0.00% 77.78% 859.26% 100.00%
EPS 1.09 2.16 0.82 0.00 -0.63 -0.28 -0.52 -
  QoQ % -49.54% 163.41% 0.00% 0.00% -125.00% 46.15% -
  Horiz. % -209.62% -415.38% -157.69% -0.00% 121.15% 53.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3456 0.3345 0.3124 0.3338 0.3121 0.3162 0.3211 5.01%
  QoQ % 3.32% 7.07% -6.41% 6.95% -1.30% -1.53% -
  Horiz. % 107.63% 104.17% 97.29% 103.96% 97.20% 98.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.3100 0.2500 0.2500 0.2300 0.2000 0.2200 0.2300 -
P/RPS 2.55 0.73 0.60 0.00 0.00 0.00 0.00 -
  QoQ % 249.32% 21.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 425.00% 121.67% 100.00% - - - -
P/EPS 15.80 6.43 16.89 0.00 0.00 0.00 0.00 -
  QoQ % 145.72% -61.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.55% 38.07% 100.00% - - - -
EY 6.33 15.56 5.92 0.00 0.00 0.00 0.00 -
  QoQ % -59.32% 162.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.93% 262.84% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.42 0.44 0.38 0.00 0.00 0.00 -
  QoQ % 19.05% -4.55% 15.79% 0.00% 0.00% 0.00% -
  Horiz. % 131.58% 110.53% 115.79% 100.00% - - -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 29/05/12 29/02/12 25/11/11 10/08/11 19/05/11 -
Price 0.3400 0.2700 0.2400 0.2500 0.2000 0.1900 0.2200 -
P/RPS 2.79 0.79 0.57 0.00 0.00 0.00 0.00 -
  QoQ % 253.16% 38.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 489.47% 138.60% 100.00% - - - -
P/EPS 17.33 6.94 16.22 0.00 0.00 0.00 0.00 -
  QoQ % 149.71% -57.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.84% 42.79% 100.00% - - - -
EY 5.77 14.41 6.17 0.00 0.00 0.00 0.00 -
  QoQ % -59.96% 133.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.52% 233.55% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.45 0.43 0.42 0.00 0.00 0.00 -
  QoQ % 22.22% 4.65% 2.38% 0.00% 0.00% 0.00% -
  Horiz. % 130.95% 107.14% 102.38% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
2. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
4. Cutting Your Losses Our Investment Journey
5. Am I a Chinese Chauvinistic? Sslee blog
6. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
7. 高息股转型投资法 Our Investment Journey
8. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
Partners & Brokers