Highlights

[MENANG] QoQ Quarter Result on 2011-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 29-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 32,505 91,264 111,864 0 1,001 11,161 1,300 750.08%
  QoQ % -64.38% -18.42% 0.00% 0.00% -91.03% 758.54% -
  Horiz. % 2,500.38% 7,020.31% 8,604.92% 0.00% 77.00% 858.54% 100.00%
PBT 8,175 31,766 10,247 0 -3,044 -1,361 -2,519 -
  QoQ % -74.26% 210.00% 0.00% 0.00% -123.66% 45.97% -
  Horiz. % -324.53% -1,261.06% -406.79% -0.00% 120.84% 54.03% 100.00%
Tax -948 -12,254 -3,375 0 -7 0 0 -
  QoQ % 92.26% -263.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 13,542.86% 175,057.14% 48,214.29% -0.00% 100.00% - -
NP 7,227 19,512 6,872 0 -3,051 -1,361 -2,519 -
  QoQ % -62.96% 183.93% 0.00% 0.00% -124.17% 45.97% -
  Horiz. % -286.90% -774.59% -272.81% -0.00% 121.12% 54.03% 100.00%
NP to SH 5,241 10,386 3,946 0 -3,043 -1,352 -2,508 -
  QoQ % -49.54% 163.20% 0.00% 0.00% -125.07% 46.09% -
  Horiz. % -208.97% -414.11% -157.34% -0.00% 121.33% 53.91% 100.00%
Tax Rate 11.60 % 38.58 % 32.94 % - % - % - % - % -
  QoQ % -69.93% 17.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.22% 117.12% 100.00% - - - -
Total Cost 25,278 71,752 104,992 0 4,052 12,522 3,819 251.32%
  QoQ % -64.77% -31.66% 0.00% 0.00% -67.64% 227.89% -
  Horiz. % 661.90% 1,878.82% 2,749.20% 0.00% 106.10% 327.89% 100.00%
Net Worth 166,140 160,809 150,214 160,479 150,041 152,033 154,375 5.00%
  QoQ % 3.32% 7.05% -6.40% 6.96% -1.31% -1.52% -
  Horiz. % 107.62% 104.17% 97.30% 103.95% 97.19% 98.48% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 166,140 160,809 150,214 160,479 150,041 152,033 154,375 5.00%
  QoQ % 3.32% 7.05% -6.40% 6.96% -1.31% -1.52% -
  Horiz. % 107.62% 104.17% 97.30% 103.95% 97.19% 98.48% 100.00%
NOSH 267,107 266,992 266,621 266,444 266,929 265,098 266,808 0.07%
  QoQ % 0.04% 0.14% 0.07% -0.18% 0.69% -0.64% -
  Horiz. % 100.11% 100.07% 99.93% 99.86% 100.05% 99.36% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 22.23 % 21.38 % 6.14 % - % -304.80 % -12.19 % -193.77 % -
  QoQ % 3.98% 248.21% 0.00% 0.00% -2,400.41% 93.71% -
  Horiz. % -11.47% -11.03% -3.17% 0.00% 157.30% 6.29% 100.00%
ROE 3.15 % 6.46 % 2.63 % - % -2.03 % -0.89 % -1.62 % -
  QoQ % -51.24% 145.63% 0.00% 0.00% -128.09% 45.06% -
  Horiz. % -194.44% -398.77% -162.35% 0.00% 125.31% 54.94% 100.00%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 12.17 34.18 41.96 - 0.38 4.21 0.49 746.30%
  QoQ % -64.39% -18.54% 0.00% 0.00% -90.97% 759.18% -
  Horiz. % 2,483.67% 6,975.51% 8,563.27% 0.00% 77.55% 859.18% 100.00%
EPS 1.96 3.89 1.48 0.00 -1.14 -0.51 -0.94 -
  QoQ % -49.61% 162.84% 0.00% 0.00% -123.53% 45.74% -
  Horiz. % -208.51% -413.83% -157.45% -0.00% 121.28% 54.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6220 0.6023 0.5634 0.6023 0.5621 0.5735 0.5786 4.93%
  QoQ % 3.27% 6.90% -6.46% 7.15% -1.99% -0.88% -
  Horiz. % 107.50% 104.10% 97.37% 104.10% 97.15% 99.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.76 18.98 23.27 - 0.21 2.32 0.27 750.83%
  QoQ % -64.38% -18.44% 0.00% 0.00% -90.95% 759.26% -
  Horiz. % 2,503.70% 7,029.63% 8,618.52% 0.00% 77.78% 859.26% 100.00%
EPS 1.09 2.16 0.82 0.00 -0.63 -0.28 -0.52 -
  QoQ % -49.54% 163.41% 0.00% 0.00% -125.00% 46.15% -
  Horiz. % -209.62% -415.38% -157.69% -0.00% 121.15% 53.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3456 0.3345 0.3124 0.3338 0.3121 0.3162 0.3211 5.01%
  QoQ % 3.32% 7.07% -6.41% 6.95% -1.30% -1.53% -
  Horiz. % 107.63% 104.17% 97.29% 103.96% 97.20% 98.47% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.3100 0.2500 0.2500 0.2300 0.2000 0.2200 0.2300 -
P/RPS 2.55 0.73 0.60 0.00 0.00 0.00 0.00 -
  QoQ % 249.32% 21.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 425.00% 121.67% 100.00% - - - -
P/EPS 15.80 6.43 16.89 0.00 0.00 0.00 0.00 -
  QoQ % 145.72% -61.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.55% 38.07% 100.00% - - - -
EY 6.33 15.56 5.92 0.00 0.00 0.00 0.00 -
  QoQ % -59.32% 162.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.93% 262.84% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.42 0.44 0.38 0.00 0.00 0.00 -
  QoQ % 19.05% -4.55% 15.79% 0.00% 0.00% 0.00% -
  Horiz. % 131.58% 110.53% 115.79% 100.00% - - -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 29/05/12 29/02/12 25/11/11 10/08/11 19/05/11 -
Price 0.3400 0.2700 0.2400 0.2500 0.2000 0.1900 0.2200 -
P/RPS 2.79 0.79 0.57 0.00 0.00 0.00 0.00 -
  QoQ % 253.16% 38.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 489.47% 138.60% 100.00% - - - -
P/EPS 17.33 6.94 16.22 0.00 0.00 0.00 0.00 -
  QoQ % 149.71% -57.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.84% 42.79% 100.00% - - - -
EY 5.77 14.41 6.17 0.00 0.00 0.00 0.00 -
  QoQ % -59.96% 133.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.52% 233.55% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.45 0.43 0.42 0.00 0.00 0.00 -
  QoQ % 22.22% 4.65% 2.38% 0.00% 0.00% 0.00% -
  Horiz. % 130.95% 107.14% 102.38% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

467  400  556  948 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.170.00 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.055-0.01 
 PHB 0.0250.00 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.39-0.16 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS