Highlights

[MENANG] QoQ Quarter Result on 2015-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 18-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     22.14%    YoY -     -83.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 24,434 48,592 47,164 49,124 41,254 68,578 107,783 -62.72%
  QoQ % -49.72% 3.03% -3.99% 19.08% -39.84% -36.37% -
  Horiz. % 22.67% 45.08% 43.76% 45.58% 38.28% 63.63% 100.00%
PBT 4,102 24,412 3,380 13,192 9,508 2,473 25,908 -70.63%
  QoQ % -83.20% 622.25% -74.38% 38.75% 284.47% -90.45% -
  Horiz. % 15.83% 94.23% 13.05% 50.92% 36.70% 9.55% 100.00%
Tax -2,228 -3,491 -1,409 -3,576 -2,733 178 -1,540 27.83%
  QoQ % 36.18% -147.76% 60.60% -30.85% -1,635.39% 111.56% -
  Horiz. % 144.68% 226.69% 91.49% 232.21% 177.47% -11.56% 100.00%
NP 1,874 20,921 1,971 9,616 6,775 2,651 24,368 -81.83%
  QoQ % -91.04% 961.44% -79.50% 41.93% 155.56% -89.12% -
  Horiz. % 7.69% 85.85% 8.09% 39.46% 27.80% 10.88% 100.00%
NP to SH 616 21,700 1,412 5,010 4,102 1,130 20,788 -90.36%
  QoQ % -97.16% 1,436.83% -71.82% 22.14% 263.01% -94.56% -
  Horiz. % 2.96% 104.39% 6.79% 24.10% 19.73% 5.44% 100.00%
Tax Rate 54.31 % 14.30 % 41.69 % 27.11 % 28.74 % -7.20 % 5.94 % 335.49%
  QoQ % 279.79% -65.70% 53.78% -5.67% 499.17% -221.21% -
  Horiz. % 914.31% 240.74% 701.85% 456.40% 483.84% -121.21% 100.00%
Total Cost 22,560 27,671 45,193 39,508 34,479 65,927 83,415 -58.08%
  QoQ % -18.47% -38.77% 14.39% 14.59% -47.70% -20.97% -
  Horiz. % 27.05% 33.17% 54.18% 47.36% 41.33% 79.03% 100.00%
Net Worth 293,497 292,295 270,419 269,003 263,247 261,783 256,877 9.26%
  QoQ % 0.41% 8.09% 0.53% 2.19% 0.56% 1.91% -
  Horiz. % 114.26% 113.79% 105.27% 104.72% 102.48% 101.91% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 293,497 292,295 270,419 269,003 263,247 261,783 256,877 9.26%
  QoQ % 0.41% 8.09% 0.53% 2.19% 0.56% 1.91% -
  Horiz. % 114.26% 113.79% 105.27% 104.72% 102.48% 101.91% 100.00%
NOSH 267,107 267,107 267,107 267,107 266,363 269,047 267,107 -
  QoQ % 0.00% 0.00% 0.00% 0.28% -1.00% 0.73% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 99.72% 100.73% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 7.67 % 43.05 % 4.18 % 19.57 % 16.42 % 3.87 % 22.61 % -51.26%
  QoQ % -82.18% 929.90% -78.64% 19.18% 324.29% -82.88% -
  Horiz. % 33.92% 190.40% 18.49% 86.55% 72.62% 17.12% 100.00%
ROE 0.21 % 7.42 % 0.52 % 1.86 % 1.56 % 0.43 % 8.09 % -91.17%
  QoQ % -97.17% 1,326.92% -72.04% 19.23% 262.79% -94.68% -
  Horiz. % 2.60% 91.72% 6.43% 22.99% 19.28% 5.32% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.15 18.19 17.66 18.39 15.49 25.49 40.35 -62.71%
  QoQ % -49.70% 3.00% -3.97% 18.72% -39.23% -36.83% -
  Horiz. % 22.68% 45.08% 43.77% 45.58% 38.39% 63.17% 100.00%
EPS 0.23 8.12 0.53 1.88 1.54 0.42 7.78 -90.38%
  QoQ % -97.17% 1,432.08% -71.81% 22.08% 266.67% -94.60% -
  Horiz. % 2.96% 104.37% 6.81% 24.16% 19.79% 5.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0988 1.0943 1.0124 1.0071 0.9883 0.9730 0.9617 9.26%
  QoQ % 0.41% 8.09% 0.53% 1.90% 1.57% 1.17% -
  Horiz. % 114.26% 113.79% 105.27% 104.72% 102.77% 101.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.08 10.11 9.81 10.22 8.58 14.26 22.42 -62.73%
  QoQ % -49.75% 3.06% -4.01% 19.11% -39.83% -36.40% -
  Horiz. % 22.66% 45.09% 43.76% 45.58% 38.27% 63.60% 100.00%
EPS 0.13 4.51 0.29 1.04 0.85 0.24 4.32 -90.26%
  QoQ % -97.12% 1,455.17% -72.12% 22.35% 254.17% -94.44% -
  Horiz. % 3.01% 104.40% 6.71% 24.07% 19.68% 5.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6104 0.6079 0.5624 0.5595 0.5475 0.5445 0.5343 9.26%
  QoQ % 0.41% 8.09% 0.52% 2.19% 0.55% 1.91% -
  Horiz. % 114.24% 113.78% 105.26% 104.72% 102.47% 101.91% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.8950 0.9000 0.6700 0.7500 0.6000 0.7950 0.8250 -
P/RPS 9.78 4.95 3.79 4.08 3.87 3.12 2.04 183.51%
  QoQ % 97.58% 30.61% -7.11% 5.43% 24.04% 52.94% -
  Horiz. % 479.41% 242.65% 185.78% 200.00% 189.71% 152.94% 100.00%
P/EPS 388.09 11.08 126.74 39.99 38.96 189.29 10.60 995.39%
  QoQ % 3,402.62% -91.26% 216.93% 2.64% -79.42% 1,685.75% -
  Horiz. % 3,661.23% 104.53% 1,195.66% 377.26% 367.55% 1,785.75% 100.00%
EY 0.26 9.03 0.79 2.50 2.57 0.53 9.43 -90.81%
  QoQ % -97.12% 1,043.04% -68.40% -2.72% 384.91% -94.38% -
  Horiz. % 2.76% 95.76% 8.38% 26.51% 27.25% 5.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.82 0.66 0.74 0.61 0.82 0.86 -3.90%
  QoQ % -1.22% 24.24% -10.81% 21.31% -25.61% -4.65% -
  Horiz. % 94.19% 95.35% 76.74% 86.05% 70.93% 95.35% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 26/05/16 18/02/16 27/11/15 26/08/15 21/05/15 -
Price 0.7600 0.8600 0.8250 0.6800 0.7800 0.5800 0.8800 -
P/RPS 8.31 4.73 4.67 3.70 5.04 2.28 2.18 143.43%
  QoQ % 75.69% 1.28% 26.22% -26.59% 121.05% 4.59% -
  Horiz. % 381.19% 216.97% 214.22% 169.72% 231.19% 104.59% 100.00%
P/EPS 329.55 10.59 156.06 36.25 50.65 138.10 11.31 841.11%
  QoQ % 3,011.90% -93.21% 330.51% -28.43% -63.32% 1,121.04% -
  Horiz. % 2,913.79% 93.63% 1,379.84% 320.51% 447.83% 1,221.04% 100.00%
EY 0.30 9.45 0.64 2.76 1.97 0.72 8.84 -89.45%
  QoQ % -96.83% 1,376.56% -76.81% 40.10% 173.61% -91.86% -
  Horiz. % 3.39% 106.90% 7.24% 31.22% 22.29% 8.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.79 0.81 0.68 0.79 0.60 0.92 -17.41%
  QoQ % -12.66% -2.47% 19.12% -13.92% 31.67% -34.78% -
  Horiz. % 75.00% 85.87% 88.04% 73.91% 85.87% 65.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
5. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
6. With Wuhan virus genetic code in hand, scientists begin work on a vaccine Good Articles to Share
7. 【百股經#20】好股鼠於你|TOP 10新加坡不可錯過的上市公司 Good Articles to Share
8. Position for the Greatest Wave in TECH STOCKS & CNY cheers with CARLSBG |PureBULL.Strategy| KLSE MARKET STRATEGY & GUIDANCE
Partners & Brokers