Highlights

[MENANG] QoQ Quarter Result on 2016-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     1,281.49%    YoY -     69.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 23,318 27,094 27,883 30,158 24,434 48,592 47,164 -37.45%
  QoQ % -13.94% -2.83% -7.54% 23.43% -49.72% 3.03% -
  Horiz. % 49.44% 57.45% 59.12% 63.94% 51.81% 103.03% 100.00%
PBT 1,594 -1,857 1,348 5,465 4,102 24,412 3,380 -39.39%
  QoQ % 185.84% -237.76% -75.33% 33.23% -83.20% 622.25% -
  Horiz. % 47.16% -54.94% 39.88% 161.69% 121.36% 722.25% 100.00%
Tax -840 2,803 -439 -1,699 -2,228 -3,491 -1,409 -29.14%
  QoQ % -129.97% 738.50% 74.16% 23.74% 36.18% -147.76% -
  Horiz. % 59.62% -198.94% 31.16% 120.58% 158.13% 247.76% 100.00%
NP 754 946 909 3,766 1,874 20,921 1,971 -47.27%
  QoQ % -20.30% 4.07% -75.86% 100.96% -91.04% 961.44% -
  Horiz. % 38.25% 48.00% 46.12% 191.07% 95.08% 1,061.44% 100.00%
NP to SH 162 1,617 570 8,510 616 21,700 1,412 -76.36%
  QoQ % -89.98% 183.68% -93.30% 1,281.49% -97.16% 1,436.83% -
  Horiz. % 11.47% 114.52% 40.37% 602.69% 43.63% 1,536.83% 100.00%
Tax Rate 52.70 % - % 32.57 % 31.09 % 54.31 % 14.30 % 41.69 % 16.89%
  QoQ % 0.00% 0.00% 4.76% -42.75% 279.79% -65.70% -
  Horiz. % 126.41% 0.00% 78.12% 74.57% 130.27% 34.30% 100.00%
Total Cost 22,564 26,148 26,974 26,392 22,560 27,671 45,193 -37.04%
  QoQ % -13.71% -3.06% 2.21% 16.99% -18.47% -38.77% -
  Horiz. % 49.93% 57.86% 59.69% 58.40% 49.92% 61.23% 100.00%
Net Worth 304,368 304,208 302,579 302,018 293,497 292,295 270,419 8.20%
  QoQ % 0.05% 0.54% 0.19% 2.90% 0.41% 8.09% -
  Horiz. % 112.55% 112.50% 111.89% 111.69% 108.53% 108.09% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 304,368 304,208 302,579 302,018 293,497 292,295 270,419 8.20%
  QoQ % 0.05% 0.54% 0.19% 2.90% 0.41% 8.09% -
  Horiz. % 112.55% 112.50% 111.89% 111.69% 108.53% 108.09% 100.00%
NOSH 267,107 267,107 267,107 267,107 267,107 267,107 267,107 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.23 % 3.49 % 3.26 % 12.49 % 7.67 % 43.05 % 4.18 % -15.78%
  QoQ % -7.45% 7.06% -73.90% 62.84% -82.18% 929.90% -
  Horiz. % 77.27% 83.49% 77.99% 298.80% 183.49% 1,029.90% 100.00%
ROE 0.05 % 0.53 % 0.19 % 2.82 % 0.21 % 7.42 % 0.52 % -78.98%
  QoQ % -90.57% 178.95% -93.26% 1,242.86% -97.17% 1,326.92% -
  Horiz. % 9.62% 101.92% 36.54% 542.31% 40.38% 1,426.92% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.73 10.14 10.44 11.29 9.15 18.19 17.66 -37.45%
  QoQ % -13.91% -2.87% -7.53% 23.39% -49.70% 3.00% -
  Horiz. % 49.43% 57.42% 59.12% 63.93% 51.81% 103.00% 100.00%
EPS 0.06 0.61 0.21 3.19 0.23 8.12 0.53 -76.57%
  QoQ % -90.16% 190.48% -93.42% 1,286.96% -97.17% 1,432.08% -
  Horiz. % 11.32% 115.09% 39.62% 601.89% 43.40% 1,532.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1395 1.1389 1.1328 1.1307 1.0988 1.0943 1.0124 8.20%
  QoQ % 0.05% 0.54% 0.19% 2.90% 0.41% 8.09% -
  Horiz. % 112.55% 112.50% 111.89% 111.69% 108.53% 108.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.85 5.64 5.80 6.27 5.08 10.11 9.81 -37.45%
  QoQ % -14.01% -2.76% -7.50% 23.43% -49.75% 3.06% -
  Horiz. % 49.44% 57.49% 59.12% 63.91% 51.78% 103.06% 100.00%
EPS 0.03 0.34 0.12 1.77 0.13 4.51 0.29 -77.93%
  QoQ % -91.18% 183.33% -93.22% 1,261.54% -97.12% 1,455.17% -
  Horiz. % 10.34% 117.24% 41.38% 610.34% 44.83% 1,555.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6330 0.6327 0.6293 0.6282 0.6104 0.6079 0.5624 8.20%
  QoQ % 0.05% 0.54% 0.18% 2.92% 0.41% 8.09% -
  Horiz. % 112.55% 112.50% 111.90% 111.70% 108.53% 108.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.9100 0.9300 0.8050 0.8000 0.8950 0.9000 0.6700 -
P/RPS 10.42 9.17 7.71 7.09 9.78 4.95 3.79 96.13%
  QoQ % 13.63% 18.94% 8.74% -27.51% 97.58% 30.61% -
  Horiz. % 274.93% 241.95% 203.43% 187.07% 258.05% 130.61% 100.00%
P/EPS 1,500.42 153.62 377.23 25.11 388.09 11.08 126.74 418.66%
  QoQ % 876.71% -59.28% 1,402.31% -93.53% 3,402.62% -91.26% -
  Horiz. % 1,183.86% 121.21% 297.64% 19.81% 306.21% 8.74% 100.00%
EY 0.07 0.65 0.27 3.98 0.26 9.03 0.79 -80.10%
  QoQ % -89.23% 140.74% -93.22% 1,430.77% -97.12% 1,043.04% -
  Horiz. % 8.86% 82.28% 34.18% 503.80% 32.91% 1,143.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.82 0.71 0.71 0.81 0.82 0.66 13.67%
  QoQ % -2.44% 15.49% 0.00% -12.35% -1.22% 24.24% -
  Horiz. % 121.21% 124.24% 107.58% 107.58% 122.73% 124.24% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 -
Price 0.8650 0.8650 0.9650 0.7950 0.7600 0.8600 0.8250 -
P/RPS 9.91 8.53 9.24 7.04 8.31 4.73 4.67 65.06%
  QoQ % 16.18% -7.68% 31.25% -15.28% 75.69% 1.28% -
  Horiz. % 212.21% 182.66% 197.86% 150.75% 177.94% 101.28% 100.00%
P/EPS 1,426.22 142.89 452.21 24.95 329.55 10.59 156.06 336.53%
  QoQ % 898.12% -68.40% 1,712.46% -92.43% 3,011.90% -93.21% -
  Horiz. % 913.89% 91.56% 289.77% 15.99% 211.17% 6.79% 100.00%
EY 0.07 0.70 0.22 4.01 0.30 9.45 0.64 -77.10%
  QoQ % -90.00% 218.18% -94.51% 1,236.67% -96.83% 1,376.56% -
  Horiz. % 10.94% 109.38% 34.38% 626.56% 46.88% 1,476.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.76 0.85 0.70 0.69 0.79 0.81 -4.16%
  QoQ % 0.00% -10.59% 21.43% 1.45% -12.66% -2.47% -
  Horiz. % 93.83% 93.83% 104.94% 86.42% 85.19% 97.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

224  260  496  1289 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.005 
 TDM 0.31+0.005 
 SAPNRG 0.2650.00 
 JAKS 1.35+0.05 
 XDL 0.105+0.005 
 HSI-C7K 0.26-0.005 
 HIAPTEK 0.225+0.02 
 HSI-H8F 0.230.00 
 KSTAR 0.075+0.005 
 ALAM 0.12-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers