Highlights

[MENANG] QoQ Quarter Result on 2018-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     -152.78%    YoY -     -120.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 22 10,475 10,517 10,505 10,617 10,651 23,104 -99.03%
  QoQ % -99.79% -0.40% 0.11% -1.05% -0.32% -53.90% -
  Horiz. % 0.10% 45.34% 45.52% 45.47% 45.95% 46.10% 100.00%
PBT -4,904 -274 1,504 -1,109 1,852 23,348 3,262 -
  QoQ % -1,689.78% -118.22% 235.62% -159.88% -92.07% 615.76% -
  Horiz. % -150.34% -8.40% 46.11% -34.00% 56.77% 715.76% 100.00%
Tax 6,534 6,880 -1,008 2,851 235 -21,472 2,028 117.99%
  QoQ % -5.03% 782.54% -135.36% 1,113.19% 101.09% -1,158.78% -
  Horiz. % 322.19% 339.25% -49.70% 140.58% 11.59% -1,058.78% 100.00%
NP 1,630 6,606 496 1,742 2,087 1,876 5,290 -54.35%
  QoQ % -75.33% 1,231.85% -71.53% -16.53% 11.25% -64.54% -
  Horiz. % 30.81% 124.88% 9.38% 32.93% 39.45% 35.46% 100.00%
NP to SH -503 2,178 -284 -512 970 8,290 2,726 -
  QoQ % -123.09% 866.90% 44.53% -152.78% -88.30% 204.11% -
  Horiz. % -18.45% 79.90% -10.42% -18.78% 35.58% 304.11% 100.00%
Tax Rate - % - % 67.02 % - % -12.69 % 91.97 % -62.17 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -113.80% 247.93% -
  Horiz. % 0.00% 0.00% -107.80% 0.00% 20.41% -147.93% 100.00%
Total Cost -1,608 3,869 10,021 8,763 8,530 8,775 17,814 -
  QoQ % -141.56% -61.39% 14.36% 2.73% -2.79% -50.74% -
  Horiz. % -9.03% 21.72% 56.25% 49.19% 47.88% 49.26% 100.00%
Net Worth 317,327 322,133 317,322 317,322 317,322 317,322 309,533 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 317,327 322,133 317,322 317,322 317,322 317,322 309,533 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
NOSH 480,799 480,796 480,792 480,792 480,792 480,792 480,792 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7,409.09 % 63.06 % 4.72 % 16.58 % 19.66 % 17.61 % 22.90 % 4,596.34%
  QoQ % 11,649.27% 1,236.02% -71.53% -15.67% 11.64% -23.10% -
  Horiz. % 32,354.11% 275.37% 20.61% 72.40% 85.85% 76.90% 100.00%
ROE -0.16 % 0.68 % -0.09 % -0.16 % 0.31 % 2.61 % 0.88 % -
  QoQ % -123.53% 855.56% 43.75% -151.61% -88.12% 196.59% -
  Horiz. % -18.18% 77.27% -10.23% -18.18% 35.23% 296.59% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 2.18 2.19 2.18 2.21 2.22 4.81 -
  QoQ % 0.00% -0.46% 0.46% -1.36% -0.45% -53.85% -
  Horiz. % 0.00% 45.32% 45.53% 45.32% 45.95% 46.15% 100.00%
EPS -0.10 0.45 -0.06 -0.11 0.20 1.72 0.57 -
  QoQ % -122.22% 850.00% 45.45% -155.00% -88.37% 201.75% -
  Horiz. % -17.54% 78.95% -10.53% -19.30% 35.09% 301.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 2.18 2.19 2.18 2.21 2.22 4.81 -
  QoQ % 0.00% -0.46% 0.46% -1.36% -0.45% -53.85% -
  Horiz. % 0.00% 45.32% 45.53% 45.32% 45.95% 46.15% 100.00%
EPS -0.10 0.45 -0.06 -0.11 0.20 1.72 0.57 -
  QoQ % -122.22% 850.00% 45.45% -155.00% -88.37% 201.75% -
  Horiz. % -17.54% 78.95% -10.53% -19.30% 35.09% 301.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6700 0.6600 0.6600 0.6600 0.6600 0.6438 1.67%
  QoQ % -1.49% 1.52% 0.00% 0.00% 0.00% 2.52% -
  Horiz. % 102.52% 104.07% 102.52% 102.52% 102.52% 102.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.3300 0.3300 0.3750 0.3700 0.4050 0.4400 0.4050 -
P/RPS 7,211.99 15.15 17.14 16.93 18.34 19.86 8.43 8,875.01%
  QoQ % 47,503.90% -11.61% 1.24% -7.69% -7.65% 135.59% -
  Horiz. % 85,551.48% 179.72% 203.32% 200.83% 217.56% 235.59% 100.00%
P/EPS -315.44 72.85 -634.85 -347.45 200.74 25.52 71.43 -
  QoQ % -533.00% 111.48% -82.72% -273.08% 686.60% -64.27% -
  Horiz. % -441.61% 101.99% -888.77% -486.42% 281.03% 35.73% 100.00%
EY -0.32 1.37 -0.16 -0.29 0.50 3.92 1.40 -
  QoQ % -123.36% 956.25% 44.83% -158.00% -87.24% 180.00% -
  Horiz. % -22.86% 97.86% -11.43% -20.71% 35.71% 280.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.49 0.57 0.56 0.61 0.67 0.63 -14.27%
  QoQ % 2.04% -14.04% 1.79% -8.20% -8.96% 6.35% -
  Horiz. % 79.37% 77.78% 90.48% 88.89% 96.83% 106.35% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 07/11/19 29/05/19 26/02/19 30/11/18 30/08/18 28/05/18 -
Price 0.3450 0.3050 0.3250 0.3900 0.4000 0.4250 0.4150 -
P/RPS 7,539.81 14.00 14.86 17.85 18.11 19.18 8.64 8,994.43%
  QoQ % 53,755.79% -5.79% -16.75% -1.44% -5.58% 121.99% -
  Horiz. % 87,266.31% 162.04% 171.99% 206.60% 209.61% 221.99% 100.00%
P/EPS -329.77 67.33 -550.20 -366.23 198.26 24.65 73.19 -
  QoQ % -589.78% 112.24% -50.23% -284.72% 704.30% -66.32% -
  Horiz. % -450.57% 91.99% -751.74% -500.38% 270.88% 33.68% 100.00%
EY -0.30 1.49 -0.18 -0.27 0.50 4.06 1.37 -
  QoQ % -120.13% 927.78% 33.33% -154.00% -87.68% 196.35% -
  Horiz. % -21.90% 108.76% -13.14% -19.71% 36.50% 296.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.46 0.49 0.59 0.61 0.64 0.64 -12.92%
  QoQ % 13.04% -6.12% -16.95% -3.28% -4.69% 0.00% -
  Horiz. % 81.25% 71.88% 76.56% 92.19% 95.31% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers