Highlights

[MENANG] QoQ Quarter Result on 2011-03-31 [#0]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 19-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
31-Mar-2011
Profit Trend QoQ -     -128.32%    YoY -     -25.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 0 1,001 11,161 1,300 36,356 946 1,711 -
  QoQ % 0.00% -91.03% 758.54% -96.42% 3,743.13% -44.71% -
  Horiz. % 0.00% 58.50% 652.31% 75.98% 2,124.84% 55.29% 100.00%
PBT 0 -3,044 -1,361 -2,519 7,548 -3,644 -2,740 -
  QoQ % 0.00% -123.66% 45.97% -133.37% 307.14% -32.99% -
  Horiz. % -0.00% 111.09% 49.67% 91.93% -275.47% 132.99% 100.00%
Tax 0 -7 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 100.00% - - - - -
NP 0 -3,051 -1,361 -2,519 7,548 -3,644 -2,740 -
  QoQ % 0.00% -124.17% 45.97% -133.37% 307.14% -32.99% -
  Horiz. % -0.00% 111.35% 49.67% 91.93% -275.47% 132.99% 100.00%
NP to SH 0 -3,043 -1,352 -2,508 8,855 -3,644 -2,740 -
  QoQ % 0.00% -125.07% 46.09% -128.32% 343.00% -32.99% -
  Horiz. % -0.00% 111.06% 49.34% 91.53% -323.18% 132.99% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 0 4,052 12,522 3,819 28,808 4,590 4,451 -
  QoQ % 0.00% -67.64% 227.89% -86.74% 527.63% 3.12% -
  Horiz. % 0.00% 91.04% 281.33% 85.80% 647.23% 103.12% 100.00%
Net Worth 160,479 150,041 152,033 154,375 156,829 148,653 151,232 4.02%
  QoQ % 6.96% -1.31% -1.52% -1.56% 5.50% -1.70% -
  Horiz. % 106.11% 99.21% 100.53% 102.08% 103.70% 98.30% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 160,479 150,041 152,033 154,375 156,829 148,653 151,232 4.02%
  QoQ % 6.96% -1.31% -1.52% -1.56% 5.50% -1.70% -
  Horiz. % 106.11% 99.21% 100.53% 102.08% 103.70% 98.30% 100.00%
NOSH 266,444 266,929 265,098 266,808 266,716 267,941 266,019 0.11%
  QoQ % -0.18% 0.69% -0.64% 0.03% -0.46% 0.72% -
  Horiz. % 100.16% 100.34% 99.65% 100.30% 100.26% 100.72% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin - % -304.80 % -12.19 % -193.77 % 20.76 % -385.20 % -160.14 % -
  QoQ % 0.00% -2,400.41% 93.71% -1,033.38% 105.39% -140.54% -
  Horiz. % 0.00% 190.33% 7.61% 121.00% -12.96% 240.54% 100.00%
ROE - % -2.03 % -0.89 % -1.62 % 5.65 % -2.45 % -1.81 % -
  QoQ % 0.00% -128.09% 45.06% -128.67% 330.61% -35.36% -
  Horiz. % 0.00% 112.15% 49.17% 89.50% -312.15% 135.36% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS - 0.38 4.21 0.49 13.63 0.35 0.64 -
  QoQ % 0.00% -90.97% 759.18% -96.40% 3,794.29% -45.31% -
  Horiz. % 0.00% 59.38% 657.81% 76.56% 2,129.69% 54.69% 100.00%
EPS 0.00 -1.14 -0.51 -0.94 3.32 -1.36 -1.03 -
  QoQ % 0.00% -123.53% 45.74% -128.31% 344.12% -32.04% -
  Horiz. % -0.00% 110.68% 49.51% 91.26% -322.33% 132.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6023 0.5621 0.5735 0.5786 0.5880 0.5548 0.5685 3.91%
  QoQ % 7.15% -1.99% -0.88% -1.60% 5.98% -2.41% -
  Horiz. % 105.95% 98.87% 100.88% 101.78% 103.43% 97.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS - 0.21 2.32 0.27 7.56 0.20 0.36 -
  QoQ % 0.00% -90.95% 759.26% -96.43% 3,680.00% -44.44% -
  Horiz. % 0.00% 58.33% 644.44% 75.00% 2,100.00% 55.56% 100.00%
EPS 0.00 -0.63 -0.28 -0.52 1.84 -0.76 -0.57 -
  QoQ % 0.00% -125.00% 46.15% -128.26% 342.11% -33.33% -
  Horiz. % -0.00% 110.53% 49.12% 91.23% -322.81% 133.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3338 0.3121 0.3162 0.3211 0.3262 0.3092 0.3145 4.04%
  QoQ % 6.95% -1.30% -1.53% -1.56% 5.50% -1.69% -
  Horiz. % 106.14% 99.24% 100.54% 102.10% 103.72% 98.31% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.2300 0.2000 0.2200 0.2300 0.2500 0.2200 0.2300 -
P/RPS 0.00 0.00 0.00 0.00 1.83 62.31 35.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -97.06% 74.24% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 5.12% 174.24% 100.00%
P/EPS 0.00 0.00 0.00 0.00 7.53 -16.18 -22.33 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 146.54% 27.54% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -33.72% 72.46% 100.00%
EY 0.00 0.00 0.00 0.00 13.28 -6.18 -4.48 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 314.89% -37.95% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -296.43% 137.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.00 0.00 0.00 0.43 0.40 0.40 -3.35%
  QoQ % 0.00% 0.00% 0.00% 0.00% 7.50% 0.00% -
  Horiz. % 95.00% 0.00% 0.00% 0.00% 107.50% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 10/08/11 19/05/11 28/02/11 16/11/10 26/08/10 -
Price 0.2500 0.2000 0.1900 0.2200 0.2300 0.2200 0.2300 -
P/RPS 0.00 0.00 0.00 0.00 1.69 62.31 35.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -97.29% 74.24% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 4.73% 174.24% 100.00%
P/EPS 0.00 0.00 0.00 0.00 6.93 -16.18 -22.33 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 142.83% 27.54% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -31.03% 72.46% 100.00%
EY 0.00 0.00 0.00 0.00 14.43 -6.18 -4.48 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 333.50% -37.95% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -322.10% 137.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.00 0.00 0.00 0.39 0.40 0.40 3.30%
  QoQ % 0.00% 0.00% 0.00% 0.00% -2.50% 0.00% -
  Horiz. % 105.00% 0.00% 0.00% 0.00% 97.50% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

463  260  476  1063 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.265-0.005 
 KHEESAN 0.48+0.125 
 HSI-C7K 0.24+0.01 
 TDM 0.245+0.02 
 PARLO 0.14+0.025 
 SLVEST 0.905+0.035 
 ARMADA 0.495+0.015 
 SCNWOLF 0.29+0.02 
 MUDAJYA 0.415+0.02 
 INSAS-WB 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. ANOTHER STOCK PICK THAT MAY RALLY FROM TODAY ONWARDS! The Best Tips
2. 【建造不平凡】——OKA Investman 投资侠
3. Daily technical highlights – (JAKS,FRONTKN) Kenanga Research & Investment
4. REDTONE AGM HIGHLIGHT firerain collection
5. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
6. Technical Buy - TEKSENG (7200) PublicInvest Research
7. Does London Biscuit worth anything? kcchongnz kcchongnz blog
8. Daily technical highlights – (FPGROUP,RSAWIT) Kenanga Research & Investment
Partners & Brokers