Highlights

[MENANG] QoQ Quarter Result on 2017-03-31 [#3]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     -93.30%    YoY -     -59.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 22,968 23,318 27,094 27,883 30,158 24,434 48,592 -39.24%
  QoQ % -1.50% -13.94% -2.83% -7.54% 23.43% -49.72% -
  Horiz. % 47.27% 47.99% 55.76% 57.38% 62.06% 50.28% 100.00%
PBT 280 1,594 -1,857 1,348 5,465 4,102 24,412 -94.87%
  QoQ % -82.43% 185.84% -237.76% -75.33% 33.23% -83.20% -
  Horiz. % 1.15% 6.53% -7.61% 5.52% 22.39% 16.80% 100.00%
Tax 4,442 -840 2,803 -439 -1,699 -2,228 -3,491 -
  QoQ % 628.81% -129.97% 738.50% 74.16% 23.74% 36.18% -
  Horiz. % -127.24% 24.06% -80.29% 12.58% 48.67% 63.82% 100.00%
NP 4,722 754 946 909 3,766 1,874 20,921 -62.83%
  QoQ % 526.26% -20.30% 4.07% -75.86% 100.96% -91.04% -
  Horiz. % 22.57% 3.60% 4.52% 4.34% 18.00% 8.96% 100.00%
NP to SH 2,464 162 1,617 570 8,510 616 21,700 -76.46%
  QoQ % 1,420.99% -89.98% 183.68% -93.30% 1,281.49% -97.16% -
  Horiz. % 11.35% 0.75% 7.45% 2.63% 39.22% 2.84% 100.00%
Tax Rate -1,586.43 % 52.70 % - % 32.57 % 31.09 % 54.31 % 14.30 % -
  QoQ % -3,110.30% 0.00% 0.00% 4.76% -42.75% 279.79% -
  Horiz. % -11,093.92% 368.53% 0.00% 227.76% 217.41% 379.79% 100.00%
Total Cost 18,246 22,564 26,148 26,974 26,392 22,560 27,671 -24.18%
  QoQ % -19.14% -13.71% -3.06% 2.21% 16.99% -18.47% -
  Horiz. % 65.94% 81.54% 94.50% 97.48% 95.38% 81.53% 100.00%
Net Worth 306,826 304,368 304,208 302,579 302,018 293,497 292,295 3.28%
  QoQ % 0.81% 0.05% 0.54% 0.19% 2.90% 0.41% -
  Horiz. % 104.97% 104.13% 104.08% 103.52% 103.33% 100.41% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 306,826 304,368 304,208 302,579 302,018 293,497 292,295 3.28%
  QoQ % 0.81% 0.05% 0.54% 0.19% 2.90% 0.41% -
  Horiz. % 104.97% 104.13% 104.08% 103.52% 103.33% 100.41% 100.00%
NOSH 267,107 267,107 267,107 267,107 267,107 267,107 267,107 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 20.56 % 3.23 % 3.49 % 3.26 % 12.49 % 7.67 % 43.05 % -38.82%
  QoQ % 536.53% -7.45% 7.06% -73.90% 62.84% -82.18% -
  Horiz. % 47.76% 7.50% 8.11% 7.57% 29.01% 17.82% 100.00%
ROE 0.80 % 0.05 % 0.53 % 0.19 % 2.82 % 0.21 % 7.42 % -77.25%
  QoQ % 1,500.00% -90.57% 178.95% -93.26% 1,242.86% -97.17% -
  Horiz. % 10.78% 0.67% 7.14% 2.56% 38.01% 2.83% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.60 8.73 10.14 10.44 11.29 9.15 18.19 -39.23%
  QoQ % -1.49% -13.91% -2.87% -7.53% 23.39% -49.70% -
  Horiz. % 47.28% 47.99% 55.74% 57.39% 62.07% 50.30% 100.00%
EPS 0.92 0.06 0.61 0.21 3.19 0.23 8.12 -76.49%
  QoQ % 1,433.33% -90.16% 190.48% -93.42% 1,286.96% -97.17% -
  Horiz. % 11.33% 0.74% 7.51% 2.59% 39.29% 2.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1487 1.1395 1.1389 1.1328 1.1307 1.0988 1.0943 3.28%
  QoQ % 0.81% 0.05% 0.54% 0.19% 2.90% 0.41% -
  Horiz. % 104.97% 104.13% 104.08% 103.52% 103.33% 100.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.78 4.85 5.64 5.80 6.27 5.08 10.11 -39.23%
  QoQ % -1.44% -14.01% -2.76% -7.50% 23.43% -49.75% -
  Horiz. % 47.28% 47.97% 55.79% 57.37% 62.02% 50.25% 100.00%
EPS 0.51 0.03 0.34 0.12 1.77 0.13 4.51 -76.52%
  QoQ % 1,600.00% -91.18% 183.33% -93.22% 1,261.54% -97.12% -
  Horiz. % 11.31% 0.67% 7.54% 2.66% 39.25% 2.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6382 0.6330 0.6327 0.6293 0.6282 0.6104 0.6079 3.29%
  QoQ % 0.82% 0.05% 0.54% 0.18% 2.92% 0.41% -
  Horiz. % 104.98% 104.13% 104.08% 103.52% 103.34% 100.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.8750 0.9100 0.9300 0.8050 0.8000 0.8950 0.9000 -
P/RPS 10.18 10.42 9.17 7.71 7.09 9.78 4.95 61.51%
  QoQ % -2.30% 13.63% 18.94% 8.74% -27.51% 97.58% -
  Horiz. % 205.66% 210.51% 185.25% 155.76% 143.23% 197.58% 100.00%
P/EPS 94.85 1,500.42 153.62 377.23 25.11 388.09 11.08 316.84%
  QoQ % -93.68% 876.71% -59.28% 1,402.31% -93.53% 3,402.62% -
  Horiz. % 856.05% 13,541.70% 1,386.46% 3,404.60% 226.62% 3,502.62% 100.00%
EY 1.05 0.07 0.65 0.27 3.98 0.26 9.03 -76.08%
  QoQ % 1,400.00% -89.23% 140.74% -93.22% 1,430.77% -97.12% -
  Horiz. % 11.63% 0.78% 7.20% 2.99% 44.08% 2.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.80 0.82 0.71 0.71 0.81 0.82 -4.93%
  QoQ % -5.00% -2.44% 15.49% 0.00% -12.35% -1.22% -
  Horiz. % 92.68% 97.56% 100.00% 86.59% 86.59% 98.78% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 -
Price 0.4500 0.8650 0.8650 0.9650 0.7950 0.7600 0.8600 -
P/RPS 5.23 9.91 8.53 9.24 7.04 8.31 4.73 6.91%
  QoQ % -47.23% 16.18% -7.68% 31.25% -15.28% 75.69% -
  Horiz. % 110.57% 209.51% 180.34% 195.35% 148.84% 175.69% 100.00%
P/EPS 48.78 1,426.22 142.89 452.21 24.95 329.55 10.59 176.07%
  QoQ % -96.58% 898.12% -68.40% 1,712.46% -92.43% 3,011.90% -
  Horiz. % 460.62% 13,467.61% 1,349.29% 4,270.16% 235.60% 3,111.90% 100.00%
EY 2.05 0.07 0.70 0.22 4.01 0.30 9.45 -63.80%
  QoQ % 2,828.57% -90.00% 218.18% -94.51% 1,236.67% -96.83% -
  Horiz. % 21.69% 0.74% 7.41% 2.33% 42.43% 3.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.76 0.76 0.85 0.70 0.69 0.79 -37.46%
  QoQ % -48.68% 0.00% -10.59% 21.43% 1.45% -12.66% -
  Horiz. % 49.37% 96.20% 96.20% 107.59% 88.61% 87.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers