Highlights

[SPB] QoQ Quarter Result on 2015-01-31 [#1]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 27-Mar-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 31-Jan-2015  [#1]
Profit Trend QoQ -     89.46%    YoY -     -62.59%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 28,039 24,761 22,439 23,853 27,199 23,586 28,145 -0.25%
  QoQ % 13.24% 10.35% -5.93% -12.30% 15.32% -16.20% -
  Horiz. % 99.62% 87.98% 79.73% 84.75% 96.64% 83.80% 100.00%
PBT 514,738 46,339 8,332 59,646 40,892 9,663 7,205 1,608.41%
  QoQ % 1,010.81% 456.16% -86.03% 45.86% 323.18% 34.12% -
  Horiz. % 7,144.18% 643.15% 115.64% 827.84% 567.55% 134.12% 100.00%
Tax -30,919 -1,697 -1,202 -1,557 -11,390 -1,974 -1,613 612.40%
  QoQ % -1,721.98% -41.18% 22.80% 86.33% -477.00% -22.38% -
  Horiz. % 1,916.86% 105.21% 74.52% 96.53% 706.14% 122.38% 100.00%
NP 483,819 44,642 7,130 58,089 29,502 7,689 5,592 1,840.36%
  QoQ % 983.78% 526.11% -87.73% 96.90% 283.69% 37.50% -
  Horiz. % 8,651.99% 798.32% 127.50% 1,038.79% 527.58% 137.50% 100.00%
NP to SH 483,819 44,642 7,130 58,089 30,660 7,689 5,592 1,840.36%
  QoQ % 983.78% 526.11% -87.73% 89.46% 298.75% 37.50% -
  Horiz. % 8,651.99% 798.32% 127.50% 1,038.79% 548.28% 137.50% 100.00%
Tax Rate 6.01 % 3.66 % 14.43 % 2.61 % 27.85 % 20.43 % 22.39 % -58.29%
  QoQ % 64.21% -74.64% 452.87% -90.63% 36.32% -8.75% -
  Horiz. % 26.84% 16.35% 64.45% 11.66% 124.39% 91.25% 100.00%
Total Cost -455,780 -19,881 15,309 -34,236 -2,303 15,897 22,553 -
  QoQ % -2,192.54% -229.86% 144.72% -1,386.58% -114.49% -29.51% -
  Horiz. % -2,020.93% -88.15% 67.88% -151.80% -10.21% 70.49% 100.00%
Net Worth 2,601,180 2,110,099 2,070,111 2,099,499 2,041,708 2,013,595 2,006,723 18.83%
  QoQ % 23.27% 1.93% -1.40% 2.83% 1.40% 0.34% -
  Horiz. % 129.62% 105.15% 103.16% 104.62% 101.74% 100.34% 100.00%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div 171,808 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 35.51 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 2,601,180 2,110,099 2,070,111 2,099,499 2,041,708 2,013,595 2,006,723 18.83%
  QoQ % 23.27% 1.93% -1.40% 2.83% 1.40% 0.34% -
  Horiz. % 129.62% 105.15% 103.16% 104.62% 101.74% 100.34% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 1,725.52 % 180.29 % 31.78 % 243.53 % 108.47 % 32.60 % 19.87 % 1,845.14%
  QoQ % 857.08% 467.31% -86.95% 124.51% 232.73% 64.07% -
  Horiz. % 8,684.05% 907.35% 159.94% 1,225.62% 545.90% 164.07% 100.00%
ROE 18.60 % 2.12 % 0.34 % 2.77 % 1.50 % 0.38 % 0.28 % 1,527.74%
  QoQ % 777.36% 523.53% -87.73% 84.67% 294.74% 35.71% -
  Horiz. % 6,642.86% 757.14% 121.43% 989.29% 535.71% 135.71% 100.00%
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 8.16 7.20 6.51 6.94 7.91 6.86 8.19 -0.24%
  QoQ % 13.33% 10.60% -6.20% -12.26% 15.31% -16.24% -
  Horiz. % 99.63% 87.91% 79.49% 84.74% 96.58% 83.76% 100.00%
EPS 140.80 12.99 2.07 16.91 8.92 2.24 1.63 1,838.28%
  QoQ % 983.91% 527.54% -87.76% 89.57% 298.21% 37.42% -
  Horiz. % 8,638.04% 796.93% 126.99% 1,037.42% 547.24% 137.42% 100.00%
DPS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 7.5700 6.1400 6.0100 6.1100 5.9400 5.8600 5.8400 18.83%
  QoQ % 23.29% 2.16% -1.64% 2.86% 1.37% 0.34% -
  Horiz. % 129.62% 105.14% 102.91% 104.62% 101.71% 100.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 8.16 7.20 6.51 6.94 7.91 6.86 8.19 -0.24%
  QoQ % 13.33% 10.60% -6.20% -12.26% 15.31% -16.24% -
  Horiz. % 99.63% 87.91% 79.49% 84.74% 96.58% 83.76% 100.00%
EPS 140.80 12.99 2.07 16.91 8.92 2.24 1.63 1,838.28%
  QoQ % 983.91% 527.54% -87.76% 89.57% 298.21% 37.42% -
  Horiz. % 8,638.04% 796.93% 126.99% 1,037.42% 547.24% 137.42% 100.00%
DPS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 7.5700 6.1400 6.0100 6.1100 5.9400 5.8600 5.8400 18.83%
  QoQ % 23.29% 2.16% -1.64% 2.86% 1.37% 0.34% -
  Horiz. % 129.62% 105.14% 102.91% 104.62% 101.71% 100.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 5.3000 5.2000 5.5000 5.6100 5.8600 6.5200 5.3000 -
P/RPS 64.95 71.80 83.10 80.82 74.05 94.99 64.71 0.25%
  QoQ % -9.54% -13.60% 2.82% 9.14% -22.04% 46.79% -
  Horiz. % 100.37% 110.96% 128.42% 124.90% 114.43% 146.79% 100.00%
P/EPS 3.76 40.03 265.70 33.19 68.26 291.38 325.67 -94.85%
  QoQ % -90.61% -84.93% 700.54% -51.38% -76.57% -10.53% -
  Horiz. % 1.15% 12.29% 81.59% 10.19% 20.96% 89.47% 100.00%
EY 26.57 2.50 0.38 3.01 1.46 0.34 0.31 1,828.26%
  QoQ % 962.80% 557.89% -87.38% 106.16% 329.41% 9.68% -
  Horiz. % 8,570.97% 806.45% 122.58% 970.97% 470.97% 109.68% 100.00%
DY 9.43 0.00 0.00 0.00 2.05 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 460.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.70 0.85 0.92 0.92 0.99 1.11 0.91 -16.01%
  QoQ % -17.65% -7.61% 0.00% -7.07% -10.81% 21.98% -
  Horiz. % 76.92% 93.41% 101.10% 101.10% 108.79% 121.98% 100.00%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 28/12/15 23/09/15 26/06/15 27/03/15 29/12/14 25/09/14 27/06/14 -
Price 5.5500 4.6700 5.2000 5.4800 5.2300 5.8600 6.1600 -
P/RPS 68.02 64.48 78.57 78.94 66.09 85.37 75.21 -6.46%
  QoQ % 5.49% -17.93% -0.47% 19.44% -22.58% 13.51% -
  Horiz. % 90.44% 85.73% 104.47% 104.96% 87.87% 113.51% 100.00%
P/EPS 3.94 35.95 251.21 32.42 60.93 261.88 378.52 -95.19%
  QoQ % -89.04% -85.69% 674.86% -46.79% -76.73% -30.81% -
  Horiz. % 1.04% 9.50% 66.37% 8.56% 16.10% 69.19% 100.00%
EY 25.37 2.78 0.40 3.08 1.64 0.38 0.26 2,001.88%
  QoQ % 812.59% 595.00% -87.01% 87.80% 331.58% 46.15% -
  Horiz. % 9,757.69% 1,069.23% 153.85% 1,184.62% 630.77% 146.15% 100.00%
DY 9.01 0.00 0.00 0.00 2.29 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 393.45% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.73 0.76 0.87 0.90 0.88 1.00 1.05 -21.47%
  QoQ % -3.95% -12.64% -3.33% 2.27% -12.00% -4.76% -
  Horiz. % 69.52% 72.38% 82.86% 85.71% 83.81% 95.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

477  291  567  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.0150.00 
 TRIVE 0.010.00 
 ANZO 0.225+0.045 
 IRIS 0.22+0.015 
 VIVOCOM 0.045+0.01 
 DGB 0.035+0.005 
 XDL 0.065+0.01 
 KNM 0.22+0.005 
 VIVOCOM-WE 0.020.00 
 CAREPLS 1.56+0.08 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
3. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
4. KLCI waves 14 - 5th waves has started KLCI waves
5. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
7. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
8. Investors' ego is the most common mistake - Koon Yew Yin Koon Yew Yin's Blog
Partners & Brokers