Highlights

[SPB] QoQ Quarter Result on 2019-01-31 [#1]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 15-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2019
Quarter 31-Jan-2019  [#1]
Profit Trend QoQ -     2,419.74%    YoY -     156.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 48,038 46,513 39,357 38,724 28,690 45,225 31,861 31.39%
  QoQ % 3.28% 18.18% 1.63% 34.97% -36.56% 41.94% -
  Horiz. % 150.77% 145.99% 123.53% 121.54% 90.05% 141.94% 100.00%
PBT 25,524 3,771 35,727 10,089 -38,688 34,692 22,088 10.09%
  QoQ % 576.85% -89.44% 254.12% 126.08% -211.52% 57.06% -
  Horiz. % 115.56% 17.07% 161.75% 45.68% -175.15% 157.06% 100.00%
Tax -2,489 -4,764 -2,525 -3,458 -2,248 -14,248 -2,579 -2.33%
  QoQ % 47.75% -88.67% 26.98% -53.83% 84.22% -452.46% -
  Horiz. % 96.51% 184.72% 97.91% 134.08% 87.17% 552.46% 100.00%
NP 23,035 -993 33,202 6,631 -40,936 20,444 19,509 11.68%
  QoQ % 2,419.74% -102.99% 400.71% 116.20% -300.23% 4.79% -
  Horiz. % 118.07% -5.09% 170.19% 33.99% -209.83% 104.79% 100.00%
NP to SH 23,035 -993 33,202 6,631 -40,936 20,444 19,509 11.68%
  QoQ % 2,419.74% -102.99% 400.71% 116.20% -300.23% 4.79% -
  Horiz. % 118.07% -5.09% 170.19% 33.99% -209.83% 104.79% 100.00%
Tax Rate 9.75 % 126.33 % 7.07 % 34.27 % - % 41.07 % 11.68 % -11.31%
  QoQ % -92.28% 1,686.85% -79.37% 0.00% 0.00% 251.63% -
  Horiz. % 83.48% 1,081.59% 60.53% 293.41% 0.00% 351.63% 100.00%
Total Cost 25,003 47,506 6,155 32,093 69,626 24,781 12,352 59.81%
  QoQ % -47.37% 671.83% -80.82% -53.91% 180.97% 100.62% -
  Horiz. % 202.42% 384.60% 49.83% 259.82% 563.68% 200.62% 100.00%
Net Worth 2,498,095 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 2,498,095 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 47.95 % -2.13 % 84.36 % 17.12 % -142.68 % 45.21 % 61.23 % -15.00%
  QoQ % 2,351.17% -102.52% 392.76% 112.00% -415.59% -26.16% -
  Horiz. % 78.31% -3.48% 137.78% 27.96% -233.02% 73.84% 100.00%
ROE 0.92 % -0.04 % 1.34 % 0.27 % -1.65 % 0.81 % 0.77 % 12.56%
  QoQ % 2,400.00% -102.99% 396.30% 116.36% -303.70% 5.19% -
  Horiz. % 119.48% -5.19% 174.03% 35.06% -214.29% 105.19% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 13.98 13.54 11.45 11.27 8.35 13.16 9.27 31.41%
  QoQ % 3.25% 18.25% 1.60% 34.97% -36.55% 41.96% -
  Horiz. % 150.81% 146.06% 123.52% 121.57% 90.08% 141.96% 100.00%
EPS 6.70 -0.29 9.66 1.93 -11.91 5.95 5.68 11.61%
  QoQ % 2,410.34% -103.00% 400.52% 116.20% -300.17% 4.75% -
  Horiz. % 117.96% -5.11% 170.07% 33.98% -209.68% 104.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 13.98 13.54 11.45 11.27 8.35 13.16 9.27 31.41%
  QoQ % 3.25% 18.25% 1.60% 34.97% -36.55% 41.96% -
  Horiz. % 150.81% 146.06% 123.52% 121.57% 90.08% 141.96% 100.00%
EPS 6.70 -0.29 9.66 1.93 -11.91 5.95 5.68 11.61%
  QoQ % 2,410.34% -103.00% 400.52% 116.20% -300.17% 4.75% -
  Horiz. % 117.96% -5.11% 170.07% 33.98% -209.68% 104.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 6.1200 5.3600 4.2000 4.2100 4.8600 4.8000 4.8600 -
P/RPS 43.78 39.60 36.67 37.36 58.21 36.47 52.41 -11.27%
  QoQ % 10.56% 7.99% -1.85% -35.82% 59.61% -30.41% -
  Horiz. % 83.53% 75.56% 69.97% 71.28% 111.07% 69.59% 100.00%
P/EPS 91.29 -1,854.77 43.47 218.16 -40.79 80.68 85.60 4.37%
  QoQ % 104.92% -4,366.78% -80.07% 634.84% -150.56% -5.75% -
  Horiz. % 106.65% -2,166.79% 50.78% 254.86% -47.65% 94.25% 100.00%
EY 1.10 -0.05 2.30 0.46 -2.45 1.24 1.17 -4.02%
  QoQ % 2,300.00% -102.17% 400.00% 118.78% -297.58% 5.98% -
  Horiz. % 94.02% -4.27% 196.58% 39.32% -209.40% 105.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.75 0.58 0.60 0.67 0.65 0.66 17.39%
  QoQ % 12.00% 29.31% -3.33% -10.45% 3.08% -1.52% -
  Horiz. % 127.27% 113.64% 87.88% 90.91% 101.52% 98.48% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 15/03/19 27/12/18 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 -
Price 6.2200 5.6900 4.2300 4.1400 4.7500 5.0200 4.8000 -
P/RPS 44.49 42.04 36.93 36.74 56.89 38.14 51.77 -9.58%
  QoQ % 5.83% 13.84% 0.52% -35.42% 49.16% -26.33% -
  Horiz. % 85.94% 81.21% 71.33% 70.97% 109.89% 73.67% 100.00%
P/EPS 92.78 -1,968.96 43.78 214.53 -39.87 84.37 84.54 6.38%
  QoQ % 104.71% -4,597.40% -79.59% 638.07% -147.26% -0.20% -
  Horiz. % 109.75% -2,329.03% 51.79% 253.76% -47.16% 99.80% 100.00%
EY 1.08 -0.05 2.28 0.47 -2.51 1.19 1.18 -5.72%
  QoQ % 2,260.00% -102.19% 385.11% 118.73% -310.92% 0.85% -
  Horiz. % 91.53% -4.24% 193.22% 39.83% -212.71% 100.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.79 0.59 0.59 0.66 0.68 0.65 20.46%
  QoQ % 8.86% 33.90% 0.00% -10.61% -2.94% 4.62% -
  Horiz. % 132.31% 121.54% 90.77% 90.77% 101.54% 104.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 

TOP ARTICLES

1. EXFLOUSIVE EARNINGS UNVEILED WITH MAGNANIMOUS GROWTH POTENTIAL !!! Bursa Master
2. PLEASE WAKE UP. MARKET IS CRASHING!! KLCI GOING DOWN TO 1300 - 1400 Undervalued Stocks
3. How a Malaysian Fresh Grad like You can have RM 100,000 Sitting in Your Account by Retirement How a Malaysian Fresh Grad like You can have RM 100,000 Sitting in Your Account by Retirement with M
4. .....China cannot do well when it has to take anti US stand.....but what choice is left to Xi? *****
5. Dayang Enterprise Holdings - Unexpected 1Q19 Losses Kenanga Research & Investment
6. [转贴] 43岁被裁员,年薪200万:这5件事,你越早明白越好! Good Articles to Share
7. 现在进入投资还是暂时退出? 特殊信托基金投资法
8. MFLOUR - 爆发的收益利润与巨大的增长潜力! MFLOUR - 爆发的收益利润与巨大的增长潜力!
Partners & Brokers