Highlights

[SPB] QoQ Quarter Result on 2018-10-31 [#4]

Stock [SPB]: SELANGOR PROPERTIES BERHAD
Announcement Date 27-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Oct-2018  [#4]
Profit Trend QoQ -     -102.99%    YoY -     -104.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 48,038 46,513 39,357 38,724 28,690 45,225 31,861 31.39%
  QoQ % 3.28% 18.18% 1.63% 34.97% -36.56% 41.94% -
  Horiz. % 150.77% 145.99% 123.53% 121.54% 90.05% 141.94% 100.00%
PBT 25,524 3,771 35,727 10,089 -38,688 34,692 22,088 10.09%
  QoQ % 576.85% -89.44% 254.12% 126.08% -211.52% 57.06% -
  Horiz. % 115.56% 17.07% 161.75% 45.68% -175.15% 157.06% 100.00%
Tax -2,489 -4,764 -2,525 -3,458 -2,248 -14,248 -2,579 -2.33%
  QoQ % 47.75% -88.67% 26.98% -53.83% 84.22% -452.46% -
  Horiz. % 96.51% 184.72% 97.91% 134.08% 87.17% 552.46% 100.00%
NP 23,035 -993 33,202 6,631 -40,936 20,444 19,509 11.68%
  QoQ % 2,419.74% -102.99% 400.71% 116.20% -300.23% 4.79% -
  Horiz. % 118.07% -5.09% 170.19% 33.99% -209.83% 104.79% 100.00%
NP to SH 23,035 -993 33,202 6,631 -40,936 20,444 19,509 11.68%
  QoQ % 2,419.74% -102.99% 400.71% 116.20% -300.23% 4.79% -
  Horiz. % 118.07% -5.09% 170.19% 33.99% -209.83% 104.79% 100.00%
Tax Rate 9.75 % 126.33 % 7.07 % 34.27 % - % 41.07 % 11.68 % -11.31%
  QoQ % -92.28% 1,686.85% -79.37% 0.00% 0.00% 251.63% -
  Horiz. % 83.48% 1,081.59% 60.53% 293.41% 0.00% 351.63% 100.00%
Total Cost 25,003 47,506 6,155 32,093 69,626 24,781 12,352 59.81%
  QoQ % -47.37% 671.83% -80.82% -53.91% 180.97% 100.62% -
  Horiz. % 202.42% 384.60% 49.83% 259.82% 563.68% 200.62% 100.00%
Net Worth 2,498,095 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 2,498,095 2,463,733 2,470,606 2,429,372 2,487,787 2,539,329 2,535,893 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 47.95 % -2.13 % 84.36 % 17.12 % -142.68 % 45.21 % 61.23 % -15.00%
  QoQ % 2,351.17% -102.52% 392.76% 112.00% -415.59% -26.16% -
  Horiz. % 78.31% -3.48% 137.78% 27.96% -233.02% 73.84% 100.00%
ROE 0.92 % -0.04 % 1.34 % 0.27 % -1.65 % 0.81 % 0.77 % 12.56%
  QoQ % 2,400.00% -102.99% 396.30% 116.36% -303.70% 5.19% -
  Horiz. % 119.48% -5.19% 174.03% 35.06% -214.29% 105.19% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 13.98 13.54 11.45 11.27 8.35 13.16 9.27 31.41%
  QoQ % 3.25% 18.25% 1.60% 34.97% -36.55% 41.96% -
  Horiz. % 150.81% 146.06% 123.52% 121.57% 90.08% 141.96% 100.00%
EPS 6.70 -0.29 9.66 1.93 -11.91 5.95 5.68 11.61%
  QoQ % 2,410.34% -103.00% 400.52% 116.20% -300.17% 4.75% -
  Horiz. % 117.96% -5.11% 170.07% 33.98% -209.68% 104.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 343,805
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 13.98 13.54 11.45 11.27 8.35 13.16 9.27 31.41%
  QoQ % 3.25% 18.25% 1.60% 34.97% -36.55% 41.96% -
  Horiz. % 150.81% 146.06% 123.52% 121.57% 90.08% 141.96% 100.00%
EPS 6.70 -0.29 9.66 1.93 -11.91 5.95 5.68 11.61%
  QoQ % 2,410.34% -103.00% 400.52% 116.20% -300.17% 4.75% -
  Horiz. % 117.96% -5.11% 170.07% 33.98% -209.68% 104.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 7.2700 7.1700 7.1900 7.0700 7.2400 7.3900 7.3800 -0.99%
  QoQ % 1.39% -0.28% 1.70% -2.35% -2.03% 0.14% -
  Horiz. % 98.51% 97.15% 97.43% 95.80% 98.10% 100.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 6.1200 5.3600 4.2000 4.2100 4.8600 4.8000 4.8600 -
P/RPS 43.78 39.60 36.67 37.36 58.21 36.47 52.41 -11.27%
  QoQ % 10.56% 7.99% -1.85% -35.82% 59.61% -30.41% -
  Horiz. % 83.53% 75.56% 69.97% 71.28% 111.07% 69.59% 100.00%
P/EPS 91.29 -1,854.77 43.47 218.16 -40.79 80.68 85.60 4.37%
  QoQ % 104.92% -4,366.78% -80.07% 634.84% -150.56% -5.75% -
  Horiz. % 106.65% -2,166.79% 50.78% 254.86% -47.65% 94.25% 100.00%
EY 1.10 -0.05 2.30 0.46 -2.45 1.24 1.17 -4.02%
  QoQ % 2,300.00% -102.17% 400.00% 118.78% -297.58% 5.98% -
  Horiz. % 94.02% -4.27% 196.58% 39.32% -209.40% 105.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.75 0.58 0.60 0.67 0.65 0.66 17.39%
  QoQ % 12.00% 29.31% -3.33% -10.45% 3.08% -1.52% -
  Horiz. % 127.27% 113.64% 87.88% 90.91% 101.52% 98.48% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 15/03/19 27/12/18 20/09/18 26/06/18 28/02/18 27/12/17 26/09/17 -
Price 6.2200 5.6900 4.2300 4.1400 4.7500 5.0200 4.8000 -
P/RPS 44.49 42.04 36.93 36.74 56.89 38.14 51.77 -9.58%
  QoQ % 5.83% 13.84% 0.52% -35.42% 49.16% -26.33% -
  Horiz. % 85.94% 81.21% 71.33% 70.97% 109.89% 73.67% 100.00%
P/EPS 92.78 -1,968.96 43.78 214.53 -39.87 84.37 84.54 6.38%
  QoQ % 104.71% -4,597.40% -79.59% 638.07% -147.26% -0.20% -
  Horiz. % 109.75% -2,329.03% 51.79% 253.76% -47.16% 99.80% 100.00%
EY 1.08 -0.05 2.28 0.47 -2.51 1.19 1.18 -5.72%
  QoQ % 2,260.00% -102.19% 385.11% 118.73% -310.92% 0.85% -
  Horiz. % 91.53% -4.24% 193.22% 39.83% -212.71% 100.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.79 0.59 0.59 0.66 0.68 0.65 20.46%
  QoQ % 8.86% 33.90% 0.00% -10.61% -2.94% 4.62% -
  Horiz. % 132.31% 121.54% 90.77% 90.77% 101.54% 104.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

285  456  517  634 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC-OR 0.005-0.025 
 SAPNRG 0.35+0.01 
 SAPNRG-WA 0.145+0.01 
 DYNACIA 0.10+0.005 
 HSI-C5D 0.355-0.045 
 PERDANA 0.42-0.01 
 HUAAN 0.2550.00 
 HSI-H6F 0.215+0.015 
 BJCORP 0.265-0.005 
 JAG 0.0550.00 

TOP ARTICLES

1. Dayang: Devious Tricks to Buy at Cheaper Prices - Koon Yew Yin Koon Yew Yin's Blog
2. Dayang Downgraded by Kenanga, Public Bank and Hong Leong Bank - Koon Yew Yin Koon Yew Yin's Blog
3. Dayang: Better Profit in 2019 - Koon Yew Yin Koon Yew Yin's Blog
4. CRESBLD (8591): A Hidden GEM with Solid Cash Flow Generation (Davidtslim) Davidtslim sharing
5. Bina Darulaman Bhd (BDB, 6173) Ultimate Winner Of RM3Billion Mega Project ! Technical Analyst
6. [转贴] 冷眼 - 30年投资经验总结的18条真谛 Good Articles to Share
7. Technical View - Dayang Enterprise Holdings Bhd (DAYANG, 5141) Rakuten Trade Research Reports
8. ECRL (East Coastal Rail Link) Top Beneficiaries AZRB, T7 Global, Prestar, Masteel, Lafarge & TalamT, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers