Highlights

[KRETAM] QoQ Quarter Result on 2008-06-30 [#2]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 18-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     -1.25%    YoY -     -6.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,560 21,500 34,258 45,546 37,414 45,762 30,258 -22.69%
  QoQ % -4.37% -37.24% -24.78% 21.74% -18.24% 51.24% -
  Horiz. % 67.95% 71.06% 113.22% 150.53% 123.65% 151.24% 100.00%
PBT 3,391 -7,234 12,873 17,647 16,693 26,820 13,612 -60.37%
  QoQ % 146.88% -156.20% -27.05% 5.71% -37.76% 97.03% -
  Horiz. % 24.91% -53.14% 94.57% 129.64% 122.63% 197.03% 100.00%
Tax -1,214 443 -3,264 -5,371 -4,241 -3,631 -1,847 -24.38%
  QoQ % -374.04% 113.57% 39.23% -26.64% -16.80% -96.59% -
  Horiz. % 65.73% -23.98% 176.72% 290.80% 229.62% 196.59% 100.00%
NP 2,177 -6,791 9,609 12,276 12,452 23,189 11,765 -67.49%
  QoQ % 132.06% -170.67% -21.73% -1.41% -46.30% 97.10% -
  Horiz. % 18.50% -57.72% 81.67% 104.34% 105.84% 197.10% 100.00%
NP to SH 2,171 -6,813 9,489 12,186 12,340 11,686 11,686 -67.41%
  QoQ % 131.87% -171.80% -22.13% -1.25% 5.60% 0.00% -
  Horiz. % 18.58% -58.30% 81.20% 104.28% 105.60% 100.00% 100.00%
Tax Rate 35.80 % - % 25.36 % 30.44 % 25.41 % 13.54 % 13.57 % 90.82%
  QoQ % 0.00% 0.00% -16.69% 19.80% 87.67% -0.22% -
  Horiz. % 263.82% 0.00% 186.88% 224.32% 187.25% 99.78% 100.00%
Total Cost 18,383 28,291 24,649 33,270 24,962 22,573 18,493 -0.40%
  QoQ % -35.02% 14.78% -25.91% 33.28% 10.58% 22.06% -
  Horiz. % 99.41% 152.98% 133.29% 179.91% 134.98% 122.06% 100.00%
Net Worth 257,922 250,709 255,333 248,065 237,029 169,414 205,685 16.27%
  QoQ % 2.88% -1.81% 2.93% 4.66% 39.91% -17.63% -
  Horiz. % 125.40% 121.89% 124.14% 120.60% 115.24% 82.37% 100.00%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 257,922 250,709 255,333 248,065 237,029 169,414 205,685 16.27%
  QoQ % 2.88% -1.81% 2.93% 4.66% 39.91% -17.63% -
  Horiz. % 125.40% 121.89% 124.14% 120.60% 115.24% 82.37% 100.00%
NOSH 185,555 182,999 181,087 181,069 180,938 169,414 152,359 14.03%
  QoQ % 1.40% 1.06% 0.01% 0.07% 6.80% 11.19% -
  Horiz. % 121.79% 120.11% 118.86% 118.84% 118.76% 111.19% 100.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.59 % -31.59 % 28.05 % 26.95 % 33.28 % 50.67 % 38.88 % -57.95%
  QoQ % 133.52% -212.62% 4.08% -19.02% -34.32% 30.32% -
  Horiz. % 27.24% -81.25% 72.15% 69.32% 85.60% 130.32% 100.00%
ROE 0.84 % -2.72 % 3.72 % 4.91 % 5.21 % 6.90 % 5.68 % -72.00%
  QoQ % 130.88% -173.12% -24.24% -5.76% -24.49% 21.48% -
  Horiz. % 14.79% -47.89% 65.49% 86.44% 91.73% 121.48% 100.00%
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.08 11.75 18.92 25.15 20.68 27.01 19.86 -32.21%
  QoQ % -5.70% -37.90% -24.77% 21.62% -23.44% 36.00% -
  Horiz. % 55.79% 59.16% 95.27% 126.64% 104.13% 136.00% 100.00%
EPS 1.17 -3.79 5.24 6.73 6.82 8.96 7.67 -71.42%
  QoQ % 130.87% -172.33% -22.14% -1.32% -23.88% 16.82% -
  Horiz. % 15.25% -49.41% 68.32% 87.74% 88.92% 116.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3900 1.3700 1.4100 1.3700 1.3100 1.0000 1.3500 1.96%
  QoQ % 1.46% -2.84% 2.92% 4.58% 31.00% -25.93% -
  Horiz. % 102.96% 101.48% 104.44% 101.48% 97.04% 74.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.88 0.92 1.47 1.96 1.61 1.97 1.30 -22.89%
  QoQ % -4.35% -37.41% -25.00% 21.74% -18.27% 51.54% -
  Horiz. % 67.69% 70.77% 113.08% 150.77% 123.85% 151.54% 100.00%
EPS 0.09 -0.29 0.41 0.52 0.53 0.50 0.50 -68.09%
  QoQ % 131.03% -170.73% -21.15% -1.89% 6.00% 0.00% -
  Horiz. % 18.00% -58.00% 82.00% 104.00% 106.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1108 0.1077 0.1097 0.1066 0.1018 0.0728 0.0884 16.23%
  QoQ % 2.88% -1.82% 2.91% 4.72% 39.84% -17.65% -
  Horiz. % 125.34% 121.83% 124.10% 120.59% 115.16% 82.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.0500 0.9800 0.9900 1.2500 1.3300 1.6200 1.1500 -
P/RPS 9.48 8.34 5.23 4.97 6.43 6.00 5.79 38.87%
  QoQ % 13.67% 59.46% 5.23% -22.71% 7.17% 3.63% -
  Horiz. % 163.73% 144.04% 90.33% 85.84% 111.05% 103.63% 100.00%
P/EPS 89.74 -26.32 18.89 18.57 19.50 23.49 14.99 229.34%
  QoQ % 440.96% -239.33% 1.72% -4.77% -16.99% 56.70% -
  Horiz. % 598.67% -175.58% 126.02% 123.88% 130.09% 156.70% 100.00%
EY 1.11 -3.80 5.29 5.38 5.13 4.26 6.67 -69.71%
  QoQ % 129.21% -171.83% -1.67% 4.87% 20.42% -36.13% -
  Horiz. % 16.64% -56.97% 79.31% 80.66% 76.91% 63.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.72 0.70 0.91 1.02 1.62 0.85 -7.18%
  QoQ % 5.56% 2.86% -23.08% -10.78% -37.04% 90.59% -
  Horiz. % 89.41% 84.71% 82.35% 107.06% 120.00% 190.59% 100.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 25/02/09 18/11/08 18/08/08 15/05/08 26/02/08 15/11/07 -
Price 1.0700 1.1100 0.9800 1.1000 1.4400 1.4400 1.5400 -
P/RPS 9.66 9.45 5.18 4.37 6.96 5.33 7.75 15.80%
  QoQ % 2.22% 82.43% 18.54% -37.21% 30.58% -31.23% -
  Horiz. % 124.65% 121.94% 66.84% 56.39% 89.81% 68.77% 100.00%
P/EPS 91.45 -29.82 18.70 16.34 21.11 20.88 20.08 174.50%
  QoQ % 406.67% -259.47% 14.44% -22.60% 1.10% 3.98% -
  Horiz. % 455.43% -148.51% 93.13% 81.37% 105.13% 103.98% 100.00%
EY 1.09 -3.35 5.35 6.12 4.74 4.79 4.98 -63.65%
  QoQ % 132.54% -162.62% -12.58% 29.11% -1.04% -3.82% -
  Horiz. % 21.89% -67.27% 107.43% 122.89% 95.18% 96.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.81 0.70 0.80 1.10 1.44 1.14 -23.00%
  QoQ % -4.94% 15.71% -12.50% -27.27% -23.61% 26.32% -
  Horiz. % 67.54% 71.05% 61.40% 70.18% 96.49% 126.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS