Highlights

[KRETAM] QoQ Quarter Result on 2016-09-30 [#3]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 29-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     685.13%    YoY -     231.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 147,753 141,845 232,571 145,929 80,529 41,582 118,074 16.14%
  QoQ % 4.17% -39.01% 59.37% 81.21% 93.66% -64.78% -
  Horiz. % 125.14% 120.13% 196.97% 123.59% 68.20% 35.22% 100.00%
PBT 10,048 15,881 17,304 15,395 1,664 -4,168 10,439 -2.52%
  QoQ % -36.73% -8.22% 12.40% 825.18% 139.92% -139.93% -
  Horiz. % 96.25% 152.13% 165.76% 147.48% 15.94% -39.93% 100.00%
Tax -5,200 -3,092 -7,900 -4,744 -375 18 -2,129 81.46%
  QoQ % -68.18% 60.86% -66.53% -1,165.07% -2,183.33% 100.85% -
  Horiz. % 244.25% 145.23% 371.07% 222.83% 17.61% -0.85% 100.00%
NP 4,848 12,789 9,404 10,651 1,289 -4,150 8,310 -30.20%
  QoQ % -62.09% 36.00% -11.71% 726.30% 131.06% -149.94% -
  Horiz. % 58.34% 153.90% 113.16% 128.17% 15.51% -49.94% 100.00%
NP to SH 4,775 12,752 9,497 10,662 1,358 -4,089 8,294 -30.82%
  QoQ % -62.55% 34.27% -10.93% 685.13% 133.21% -149.30% -
  Horiz. % 57.57% 153.75% 114.50% 128.55% 16.37% -49.30% 100.00%
Tax Rate 51.75 % 19.47 % 45.65 % 30.82 % 22.54 % - % 20.39 % 86.17%
  QoQ % 165.79% -57.35% 48.12% 36.73% 0.00% 0.00% -
  Horiz. % 253.80% 95.49% 223.88% 151.15% 110.54% 0.00% 100.00%
Total Cost 142,905 129,056 223,167 135,278 79,240 45,732 109,764 19.25%
  QoQ % 10.73% -42.17% 64.97% 70.72% 73.27% -58.34% -
  Horiz. % 130.19% 117.58% 203.32% 123.24% 72.19% 41.66% 100.00%
Net Worth 938,033 933,378 81,276,271 933,912 950,600 910,731 927,420 0.76%
  QoQ % 0.50% -98.85% 8,602.77% -1.76% 4.38% -1.80% -
  Horiz. % 101.14% 100.64% 8,763.70% 100.70% 102.50% 98.20% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 20,576 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 216.66 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 938,033 933,378 81,276,271 933,912 950,600 910,731 927,420 0.76%
  QoQ % 0.50% -98.85% 8,602.77% -1.76% 4.38% -1.80% -
  Horiz. % 101.14% 100.64% 8,763.70% 100.70% 102.50% 98.20% 100.00%
NOSH 2,327,627 2,327,627 2,057,627 1,974,444 1,939,999 1,858,636 1,885,000 15.11%
  QoQ % 0.00% 13.12% 4.21% 1.78% 4.38% -1.40% -
  Horiz. % 123.48% 123.48% 109.16% 104.75% 102.92% 98.60% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.28 % 9.02 % 4.04 % 7.30 % 1.60 % -9.98 % 7.04 % -39.93%
  QoQ % -63.64% 123.27% -44.66% 356.25% 116.03% -241.76% -
  Horiz. % 46.59% 128.13% 57.39% 103.69% 22.73% -141.76% 100.00%
ROE 0.51 % 1.37 % 0.01 % 1.14 % 0.14 % -0.45 % 0.89 % -31.03%
  QoQ % -62.77% 13,600.00% -99.12% 714.29% 131.11% -150.56% -
  Horiz. % 57.30% 153.93% 1.12% 128.09% 15.73% -50.56% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.35 6.09 11.30 7.39 4.15 2.24 6.26 0.96%
  QoQ % 4.27% -46.11% 52.91% 78.07% 85.27% -64.22% -
  Horiz. % 101.44% 97.28% 180.51% 118.05% 66.29% 35.78% 100.00%
EPS 0.21 0.55 0.50 0.54 0.07 -0.22 0.44 -38.96%
  QoQ % -61.82% 10.00% -7.41% 671.43% 131.82% -150.00% -
  Horiz. % 47.73% 125.00% 113.64% 122.73% 15.91% -50.00% 100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.4030 0.4010 39.5000 0.4730 0.4900 0.4900 0.4920 -12.47%
  QoQ % 0.50% -98.98% 8,250.95% -3.47% 0.00% -0.41% -
  Horiz. % 81.91% 81.50% 8,028.46% 96.14% 99.59% 99.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.35 6.09 9.99 6.27 3.46 1.79 5.07 16.21%
  QoQ % 4.27% -39.04% 59.33% 81.21% 93.30% -64.69% -
  Horiz. % 125.25% 120.12% 197.04% 123.67% 68.24% 35.31% 100.00%
EPS 0.21 0.55 0.41 0.46 0.06 -0.18 0.36 -30.21%
  QoQ % -61.82% 34.15% -10.87% 666.67% 133.33% -150.00% -
  Horiz. % 58.33% 152.78% 113.89% 127.78% 16.67% -50.00% 100.00%
DPS 0.00 0.00 0.88 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.4030 0.4010 34.9181 0.4012 0.4084 0.3913 0.3984 0.77%
  QoQ % 0.50% -98.85% 8,603.42% -1.76% 4.37% -1.78% -
  Horiz. % 101.15% 100.65% 8,764.58% 100.70% 102.51% 98.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.5550 0.6250 0.5450 0.5050 0.5800 0.5400 0.4600 -
P/RPS 8.74 10.26 4.82 6.83 13.97 24.14 7.34 12.35%
  QoQ % -14.81% 112.86% -29.43% -51.11% -42.13% 228.88% -
  Horiz. % 119.07% 139.78% 65.67% 93.05% 190.33% 328.88% 100.00%
P/EPS 270.54 114.08 118.08 93.52 828.57 -245.45 104.55 88.59%
  QoQ % 137.15% -3.39% 26.26% -88.71% 437.57% -334.77% -
  Horiz. % 258.77% 109.12% 112.94% 89.45% 792.51% -234.77% 100.00%
EY 0.37 0.88 0.85 1.07 0.12 -0.41 0.96 -47.07%
  QoQ % -57.95% 3.53% -20.56% 791.67% 129.27% -142.71% -
  Horiz. % 38.54% 91.67% 88.54% 111.46% 12.50% -42.71% 100.00%
DY 0.00 0.00 1.83 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.38 1.56 0.01 1.07 1.18 1.10 0.93 30.13%
  QoQ % -11.54% 15,500.00% -99.07% -9.32% 7.27% 18.28% -
  Horiz. % 148.39% 167.74% 1.08% 115.05% 126.88% 118.28% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 26/05/17 23/02/17 29/11/16 24/08/16 25/05/16 26/02/16 -
Price 0.5350 0.5600 0.5500 0.5350 0.5550 0.5550 0.5800 -
P/RPS 8.43 9.19 4.87 7.24 13.37 24.81 9.26 -6.07%
  QoQ % -8.27% 88.71% -32.73% -45.85% -46.11% 167.93% -
  Horiz. % 91.04% 99.24% 52.59% 78.19% 144.38% 267.93% 100.00%
P/EPS 260.79 102.22 119.16 99.07 792.86 -252.27 131.82 57.66%
  QoQ % 155.13% -14.22% 20.28% -87.50% 414.29% -291.37% -
  Horiz. % 197.84% 77.55% 90.40% 75.16% 601.47% -191.37% 100.00%
EY 0.38 0.98 0.84 1.01 0.13 -0.40 0.76 -37.03%
  QoQ % -61.22% 16.67% -16.83% 676.92% 132.50% -152.63% -
  Horiz. % 50.00% 128.95% 110.53% 132.89% 17.11% -52.63% 100.00%
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.33 1.40 0.01 1.13 1.13 1.13 1.18 8.31%
  QoQ % -5.00% 13,900.00% -99.12% 0.00% 0.00% -4.24% -
  Horiz. % 112.71% 118.64% 0.85% 95.76% 95.76% 95.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
3. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
4. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
7. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
PARTNERS & BROKERS