Highlights

[KRETAM] QoQ Quarter Result on 2017-09-30 [#3]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 24-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -32.36%    YoY -     -69.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 147,363 160,888 179,433 168,537 147,753 141,845 232,571 -26.29%
  QoQ % -8.41% -10.34% 6.47% 14.07% 4.17% -39.01% -
  Horiz. % 63.36% 69.18% 77.15% 72.47% 63.53% 60.99% 100.00%
PBT -4,320 4,446 2,215 6,846 10,048 15,881 17,304 -
  QoQ % -197.17% 100.72% -67.65% -31.87% -36.73% -8.22% -
  Horiz. % -24.97% 25.69% 12.80% 39.56% 58.07% 91.78% 100.00%
Tax 604 -2,805 -2,401 -3,589 -5,200 -3,092 -7,900 -
  QoQ % 121.53% -16.83% 33.10% 30.98% -68.18% 60.86% -
  Horiz. % -7.65% 35.51% 30.39% 45.43% 65.82% 39.14% 100.00%
NP -3,716 1,641 -186 3,257 4,848 12,789 9,404 -
  QoQ % -326.45% 982.26% -105.71% -32.82% -62.09% 36.00% -
  Horiz. % -39.52% 17.45% -1.98% 34.63% 51.55% 136.00% 100.00%
NP to SH -3,822 1,520 -3,357 3,230 4,775 12,752 9,497 -
  QoQ % -351.45% 145.28% -203.93% -32.36% -62.55% 34.27% -
  Horiz. % -40.24% 16.01% -35.35% 34.01% 50.28% 134.27% 100.00%
Tax Rate - % 63.09 % 108.40 % 52.42 % 51.75 % 19.47 % 45.65 % -
  QoQ % 0.00% -41.80% 106.79% 1.29% 165.79% -57.35% -
  Horiz. % 0.00% 138.20% 237.46% 114.83% 113.36% 42.65% 100.00%
Total Cost 151,079 159,247 179,619 165,280 142,905 129,056 223,167 -22.96%
  QoQ % -5.13% -11.34% 8.68% 15.66% 10.73% -42.17% -
  Horiz. % 67.70% 71.36% 80.49% 74.06% 64.04% 57.83% 100.00%
Net Worth 695,960 721,564 91,708,512 940,361 938,033 933,378 81,276,271 -95.85%
  QoQ % -3.55% -99.21% 9,652.47% 0.25% 0.50% -98.85% -
  Horiz. % 0.86% 0.89% 112.84% 1.16% 1.15% 1.15% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 23,276 - - - 20,576 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 113.12% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 216.66 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 695,960 721,564 91,708,512 940,361 938,033 933,378 81,276,271 -95.85%
  QoQ % -3.55% -99.21% 9,652.47% 0.25% 0.50% -98.85% -
  Horiz. % 0.86% 0.89% 112.84% 1.16% 1.15% 1.15% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,057,627 8.59%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 13.12% -
  Horiz. % 113.12% 113.12% 113.12% 113.12% 113.12% 113.12% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -2.52 % 1.02 % -0.10 % 1.93 % 3.28 % 9.02 % 4.04 % -
  QoQ % -347.06% 1,120.00% -105.18% -41.16% -63.64% 123.27% -
  Horiz. % -62.38% 25.25% -2.48% 47.77% 81.19% 223.27% 100.00%
ROE -0.55 % 0.21 % 0.00 % 0.34 % 0.51 % 1.37 % 0.01 % -
  QoQ % -361.90% 0.00% 0.00% -33.33% -62.77% 13,600.00% -
  Horiz. % -5,500.00% 2,100.00% 0.00% 3,400.00% 5,100.00% 13,700.00% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.33 6.91 7.71 7.24 6.35 6.09 11.30 -32.12%
  QoQ % -8.39% -10.38% 6.49% 14.02% 4.27% -46.11% -
  Horiz. % 56.02% 61.15% 68.23% 64.07% 56.19% 53.89% 100.00%
EPS -0.16 0.07 -0.16 0.14 0.21 0.55 0.50 -
  QoQ % -328.57% 143.75% -214.29% -33.33% -61.82% 10.00% -
  Horiz. % -32.00% 14.00% -32.00% 28.00% 42.00% 110.00% 100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2990 0.3100 39.4000 0.4040 0.4030 0.4010 39.5000 -96.18%
  QoQ % -3.55% -99.21% 9,652.48% 0.25% 0.50% -98.98% -
  Horiz. % 0.76% 0.78% 99.75% 1.02% 1.02% 1.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.33 6.91 7.71 7.24 6.35 6.09 9.99 -26.29%
  QoQ % -8.39% -10.38% 6.49% 14.02% 4.27% -39.04% -
  Horiz. % 63.36% 69.17% 77.18% 72.47% 63.56% 60.96% 100.00%
EPS -0.16 0.07 -0.16 0.14 0.21 0.55 0.41 -
  QoQ % -328.57% 143.75% -214.29% -33.33% -61.82% 34.15% -
  Horiz. % -39.02% 17.07% -39.02% 34.15% 51.22% 134.15% 100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 113.64% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2990 0.3100 39.4000 0.4040 0.4030 0.4010 34.9181 -95.85%
  QoQ % -3.55% -99.21% 9,652.48% 0.25% 0.50% -98.85% -
  Horiz. % 0.86% 0.89% 112.84% 1.16% 1.15% 1.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.4250 0.8500 0.5400 0.5650 0.5550 0.6250 0.5450 -
P/RPS 6.71 12.30 7.00 7.80 8.74 10.26 4.82 24.75%
  QoQ % -45.45% 75.71% -10.26% -10.76% -14.81% 112.86% -
  Horiz. % 139.21% 255.19% 145.23% 161.83% 181.33% 212.86% 100.00%
P/EPS -258.83 1,301.63 -374.42 407.15 270.54 114.08 118.08 -
  QoQ % -119.89% 447.64% -191.96% 50.50% 137.15% -3.39% -
  Horiz. % -219.20% 1,102.33% -317.09% 344.81% 229.12% 96.61% 100.00%
EY -0.39 0.08 -0.27 0.25 0.37 0.88 0.85 -
  QoQ % -587.50% 129.63% -208.00% -32.43% -57.95% 3.53% -
  Horiz. % -45.88% 9.41% -31.76% 29.41% 43.53% 103.53% 100.00%
DY 0.00 0.00 1.85 0.00 0.00 0.00 1.83 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 101.09% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.42 2.74 0.01 1.40 1.38 1.56 0.01 2,646.63%
  QoQ % -48.18% 27,300.00% -99.29% 1.45% -11.54% 15,500.00% -
  Horiz. % 14,200.00% 27,400.00% 100.00% 14,000.00% 13,800.00% 15,600.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 27/02/18 24/11/17 23/08/17 26/05/17 23/02/17 -
Price 0.4250 0.8350 0.8450 0.5500 0.5350 0.5600 0.5500 -
P/RPS 6.71 12.08 10.96 7.60 8.43 9.19 4.87 23.89%
  QoQ % -44.45% 10.22% 44.21% -9.85% -8.27% 88.71% -
  Horiz. % 137.78% 248.05% 225.05% 156.06% 173.10% 188.71% 100.00%
P/EPS -258.83 1,278.66 -585.89 396.35 260.79 102.22 119.16 -
  QoQ % -120.24% 318.24% -247.82% 51.98% 155.13% -14.22% -
  Horiz. % -217.21% 1,073.06% -491.68% 332.62% 218.86% 85.78% 100.00%
EY -0.39 0.08 -0.17 0.25 0.38 0.98 0.84 -
  QoQ % -587.50% 147.06% -168.00% -34.21% -61.22% 16.67% -
  Horiz. % -46.43% 9.52% -20.24% 29.76% 45.24% 116.67% 100.00%
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.82 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 64.84% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.42 2.69 0.02 1.36 1.33 1.40 0.01 2,646.63%
  QoQ % -47.21% 13,350.00% -98.53% 2.26% -5.00% 13,900.00% -
  Horiz. % 14,200.00% 26,900.00% 200.00% 13,600.00% 13,300.00% 14,000.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

172  143  464  1712 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.29+0.015 
 KANGER 0.1450.00 
 KTG 0.285+0.015 
 JAKS 0.705+0.035 
 YONGTAI 0.290.00 
 VELESTO 0.135+0.005 
 SCBUILD 0.06+0.005 
 VSOLAR-WB 0.03+0.005 
 KGROUP 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS