Highlights

[KRETAM] QoQ Quarter Result on 2018-09-30 [#3]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -99.63%    YoY -     -336.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 104,491 74,747 127,475 147,363 160,888 179,433 168,537 -27.31%
  QoQ % 39.79% -41.36% -13.50% -8.41% -10.34% 6.47% -
  Horiz. % 62.00% 44.35% 75.64% 87.44% 95.46% 106.47% 100.00%
PBT -87 -20,941 -7,107 -4,320 4,446 2,215 6,846 -
  QoQ % 99.58% -194.65% -64.51% -197.17% 100.72% -67.65% -
  Horiz. % -1.27% -305.89% -103.81% -63.10% 64.94% 32.35% 100.00%
Tax 646 1,576 -562 604 -2,805 -2,401 -3,589 -
  QoQ % -59.01% 380.43% -193.05% 121.53% -16.83% 33.10% -
  Horiz. % -18.00% -43.91% 15.66% -16.83% 78.16% 66.90% 100.00%
NP 559 -19,365 -7,669 -3,716 1,641 -186 3,257 -69.15%
  QoQ % 102.89% -152.51% -106.38% -326.45% 982.26% -105.71% -
  Horiz. % 17.16% -594.57% -235.46% -114.09% 50.38% -5.71% 100.00%
NP to SH 537 -19,379 -7,630 -3,822 1,520 -3,357 3,230 -69.80%
  QoQ % 102.77% -153.98% -99.63% -351.45% 145.28% -203.93% -
  Horiz. % 16.63% -599.97% -236.22% -118.33% 47.06% -103.93% 100.00%
Tax Rate - % - % - % - % 63.09 % 108.40 % 52.42 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -41.80% 106.79% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 120.35% 206.79% 100.00%
Total Cost 103,932 94,112 135,144 151,079 159,247 179,619 165,280 -26.62%
  QoQ % 10.43% -30.36% -10.55% -5.13% -11.34% 8.68% -
  Horiz. % 62.88% 56.94% 81.77% 91.41% 96.35% 108.68% 100.00%
Net Worth 607,510 66,802,900 688,977 695,960 721,564 91,708,512 940,361 -25.29%
  QoQ % -99.09% 9,595.95% -1.00% -3.55% -99.21% 9,652.47% -
  Horiz. % 64.60% 7,103.96% 73.27% 74.01% 76.73% 9,752.47% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 23,276 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 607,510 66,802,900 688,977 695,960 721,564 91,708,512 940,361 -25.29%
  QoQ % -99.09% 9,595.95% -1.00% -3.55% -99.21% 9,652.47% -
  Horiz. % 64.60% 7,103.96% 73.27% 74.01% 76.73% 9,752.47% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.53 % -25.91 % -6.02 % -2.52 % 1.02 % -0.10 % 1.93 % -57.78%
  QoQ % 102.05% -330.40% -138.89% -347.06% 1,120.00% -105.18% -
  Horiz. % 27.46% -1,342.49% -311.92% -130.57% 52.85% -5.18% 100.00%
ROE 0.09 % -0.03 % -1.11 % -0.55 % 0.21 % 0.00 % 0.34 % -58.81%
  QoQ % 400.00% 97.30% -101.82% -361.90% 0.00% 0.00% -
  Horiz. % 26.47% -8.82% -326.47% -161.76% 61.76% 0.00% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.49 3.21 5.48 6.33 6.91 7.71 7.24 -27.30%
  QoQ % 39.88% -41.42% -13.43% -8.39% -10.38% 6.49% -
  Horiz. % 62.02% 44.34% 75.69% 87.43% 95.44% 106.49% 100.00%
EPS 0.02 -0.83 -0.33 -0.16 0.07 -0.16 0.14 -72.70%
  QoQ % 102.41% -151.52% -106.25% -328.57% 143.75% -214.29% -
  Horiz. % 14.29% -592.86% -235.71% -114.29% 50.00% -114.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.2610 28.7000 0.2960 0.2990 0.3100 39.4000 0.4040 -25.29%
  QoQ % -99.09% 9,595.95% -1.00% -3.55% -99.21% 9,652.48% -
  Horiz. % 64.60% 7,103.96% 73.27% 74.01% 76.73% 9,752.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.49 3.21 5.48 6.33 6.91 7.71 7.24 -27.30%
  QoQ % 39.88% -41.42% -13.43% -8.39% -10.38% 6.49% -
  Horiz. % 62.02% 44.34% 75.69% 87.43% 95.44% 106.49% 100.00%
EPS 0.02 -0.83 -0.33 -0.16 0.07 -0.16 0.14 -72.70%
  QoQ % 102.41% -151.52% -106.25% -328.57% 143.75% -214.29% -
  Horiz. % 14.29% -592.86% -235.71% -114.29% 50.00% -114.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.2610 28.7000 0.2960 0.2990 0.3100 39.4000 0.4040 -25.29%
  QoQ % -99.09% 9,595.95% -1.00% -3.55% -99.21% 9,652.48% -
  Horiz. % 64.60% 7,103.96% 73.27% 74.01% 76.73% 9,752.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.4050 0.4100 0.4000 0.4250 0.8500 0.5400 0.5650 -
P/RPS 9.02 12.77 7.30 6.71 12.30 7.00 7.80 10.18%
  QoQ % -29.37% 74.93% 8.79% -45.45% 75.71% -10.26% -
  Horiz. % 115.64% 163.72% 93.59% 86.03% 157.69% 89.74% 100.00%
P/EPS 1,755.47 -49.25 -122.03 -258.83 1,301.63 -374.42 407.15 165.14%
  QoQ % 3,664.41% 59.64% 52.85% -119.89% 447.64% -191.96% -
  Horiz. % 431.16% -12.10% -29.97% -63.57% 319.69% -91.96% 100.00%
EY 0.06 -2.03 -0.82 -0.39 0.08 -0.27 0.25 -61.41%
  QoQ % 102.96% -147.56% -110.26% -587.50% 129.63% -208.00% -
  Horiz. % 24.00% -812.00% -328.00% -156.00% 32.00% -108.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.85 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.55 0.01 1.35 1.42 2.74 0.01 1.40 7.03%
  QoQ % 15,400.00% -99.26% -4.93% -48.18% 27,300.00% -99.29% -
  Horiz. % 110.71% 0.71% 96.43% 101.43% 195.71% 0.71% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 25/02/19 28/11/18 27/08/18 25/05/18 27/02/18 24/11/17 -
Price 0.4000 0.4000 0.3800 0.4250 0.8350 0.8450 0.5500 -
P/RPS 8.91 12.46 6.94 6.71 12.08 10.96 7.60 11.19%
  QoQ % -28.49% 79.54% 3.43% -44.45% 10.22% 44.21% -
  Horiz. % 117.24% 163.95% 91.32% 88.29% 158.95% 144.21% 100.00%
P/EPS 1,733.80 -48.04 -115.92 -258.83 1,278.66 -585.89 396.35 167.71%
  QoQ % 3,709.08% 58.56% 55.21% -120.24% 318.24% -247.82% -
  Horiz. % 437.44% -12.12% -29.25% -65.30% 322.61% -147.82% 100.00%
EY 0.06 -2.08 -0.86 -0.39 0.08 -0.17 0.25 -61.41%
  QoQ % 102.88% -141.86% -120.51% -587.50% 147.06% -168.00% -
  Horiz. % 24.00% -832.00% -344.00% -156.00% 32.00% -68.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.18 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 1.53 0.01 1.28 1.42 2.69 0.02 1.36 8.18%
  QoQ % 15,200.00% -99.22% -9.86% -47.21% 13,350.00% -98.53% -
  Horiz. % 112.50% 0.74% 94.12% 104.41% 197.79% 1.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

196  196  516  1304 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-H6Q 0.30+0.035 
 HSI-C5P 0.335-0.04 
 HSI-C5J 0.245-0.055 
 ARMADA 0.210.00 
 HSI-H8G 0.89-0.27 
 SUMATEC 0.010.00 
 BJLAND 0.195+0.005 
 HANDAL 0.455-0.02 
 SAPNRG 0.315+0.005 
 INIX 0.060.00 
Partners & Brokers