Highlights

[KRETAM] QoQ Quarter Result on 2019-09-30 [#3]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 28-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     78.68%    YoY -     70.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 102,998 94,274 120,885 83,833 86,387 104,491 74,747 23.85%
  QoQ % 9.25% -22.01% 44.20% -2.96% -17.33% 39.79% -
  Horiz. % 137.80% 126.12% 161.73% 112.16% 115.57% 139.79% 100.00%
PBT 16,044 3,802 14,626 -4,825 -12,406 -87 -20,941 -
  QoQ % 321.99% -74.01% 403.13% 61.11% -14,159.77% 99.58% -
  Horiz. % -76.62% -18.16% -69.84% 23.04% 59.24% 0.42% 100.00%
Tax -1,791 -1,287 -2,870 645 1,719 646 1,576 -
  QoQ % -39.16% 55.16% -544.96% -62.48% 166.10% -59.01% -
  Horiz. % -113.64% -81.66% -182.11% 40.93% 109.07% 40.99% 100.00%
NP 14,253 2,515 11,756 -4,180 -10,687 559 -19,365 -
  QoQ % 466.72% -78.61% 381.24% 60.89% -2,011.81% 102.89% -
  Horiz. % -73.60% -12.99% -60.71% 21.59% 55.19% -2.89% 100.00%
NP to SH 14,208 2,472 11,729 -2,271 -10,654 537 -19,379 -
  QoQ % 474.76% -78.92% 616.47% 78.68% -2,083.99% 102.77% -
  Horiz. % -73.32% -12.76% -60.52% 11.72% 54.98% -2.77% 100.00%
Tax Rate 11.16 % 33.85 % 19.62 % - % - % - % - % -
  QoQ % -67.03% 72.53% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.88% 172.53% 100.00% - - - -
Total Cost 88,745 91,759 109,129 88,013 97,074 103,932 94,112 -3.84%
  QoQ % -3.28% -15.92% 23.99% -9.33% -6.60% 10.43% -
  Horiz. % 94.30% 97.50% 115.96% 93.52% 103.15% 110.43% 100.00%
Net Worth 621,476 607,510 605,183 593,544 598,200 607,510 66,802,900 -95.59%
  QoQ % 2.30% 0.38% 1.96% -0.78% -1.53% -99.09% -
  Horiz. % 0.93% 0.91% 0.91% 0.89% 0.90% 0.91% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 621,476 607,510 605,183 593,544 598,200 607,510 66,802,900 -95.59%
  QoQ % 2.30% 0.38% 1.96% -0.78% -1.53% -99.09% -
  Horiz. % 0.93% 0.91% 0.91% 0.89% 0.90% 0.91% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 13.84 % 2.67 % 9.72 % -4.99 % -12.37 % 0.53 % -25.91 % -
  QoQ % 418.35% -72.53% 294.79% 59.66% -2,433.96% 102.05% -
  Horiz. % -53.42% -10.30% -37.51% 19.26% 47.74% -2.05% 100.00%
ROE 2.29 % 0.41 % 1.94 % -0.38 % -1.78 % 0.09 % -0.03 % -
  QoQ % 458.54% -78.87% 610.53% 78.65% -2,077.78% 400.00% -
  Horiz. % -7,633.33% -1,366.67% -6,466.67% 1,266.67% 5,933.33% -300.00% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.43 4.05 5.19 3.60 3.71 4.49 3.21 23.98%
  QoQ % 9.38% -21.97% 44.17% -2.96% -17.37% 39.88% -
  Horiz. % 138.01% 126.17% 161.68% 112.15% 115.58% 139.88% 100.00%
EPS 0.61 0.11 0.50 -0.10 -0.46 0.02 -0.83 -
  QoQ % 454.55% -78.00% 600.00% 78.26% -2,400.00% 102.41% -
  Horiz. % -73.49% -13.25% -60.24% 12.05% 55.42% -2.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2670 0.2610 0.2600 0.2550 0.2570 0.2610 28.7000 -95.59%
  QoQ % 2.30% 0.38% 1.96% -0.78% -1.53% -99.09% -
  Horiz. % 0.93% 0.91% 0.91% 0.89% 0.90% 0.91% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.43 4.05 5.19 3.60 3.71 4.49 3.21 23.98%
  QoQ % 9.38% -21.97% 44.17% -2.96% -17.37% 39.88% -
  Horiz. % 138.01% 126.17% 161.68% 112.15% 115.58% 139.88% 100.00%
EPS 0.61 0.11 0.50 -0.10 -0.46 0.02 -0.83 -
  QoQ % 454.55% -78.00% 600.00% 78.26% -2,400.00% 102.41% -
  Horiz. % -73.49% -13.25% -60.24% 12.05% 55.42% -2.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2670 0.2610 0.2600 0.2550 0.2570 0.2610 28.7000 -95.59%
  QoQ % 2.30% 0.38% 1.96% -0.78% -1.53% -99.09% -
  Horiz. % 0.93% 0.91% 0.91% 0.89% 0.90% 0.91% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.4300 0.3150 0.4350 0.3700 0.3900 0.4050 0.4100 -
P/RPS 9.72 7.78 8.38 10.27 10.51 9.02 12.77 -16.65%
  QoQ % 24.94% -7.16% -18.40% -2.28% 16.52% -29.37% -
  Horiz. % 76.12% 60.92% 65.62% 80.42% 82.30% 70.63% 100.00%
P/EPS 70.44 296.60 86.33 -379.23 -85.21 1,755.47 -49.25 -
  QoQ % -76.25% 243.57% 122.76% -345.05% -104.85% 3,664.41% -
  Horiz. % -143.03% -602.23% -175.29% 770.01% 173.02% -3,564.41% 100.00%
EY 1.42 0.34 1.16 -0.26 -1.17 0.06 -2.03 -
  QoQ % 317.65% -70.69% 546.15% 77.78% -2,050.00% 102.96% -
  Horiz. % -69.95% -16.75% -57.14% 12.81% 57.64% -2.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.61 1.21 1.67 1.45 1.52 1.55 0.01 2,868.67%
  QoQ % 33.06% -27.54% 15.17% -4.61% -1.94% 15,400.00% -
  Horiz. % 16,100.00% 12,100.00% 16,700.00% 14,500.00% 15,200.00% 15,500.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 02/03/20 28/11/19 29/08/19 29/05/19 25/02/19 -
Price 0.4950 0.4300 0.4300 0.3850 0.3900 0.4000 0.4000 -
P/RPS 11.19 10.62 8.28 10.69 10.51 8.91 12.46 -6.92%
  QoQ % 5.37% 28.26% -22.54% 1.71% 17.96% -28.49% -
  Horiz. % 89.81% 85.23% 66.45% 85.79% 84.35% 71.51% 100.00%
P/EPS 81.09 404.89 85.33 -394.60 -85.21 1,733.80 -48.04 -
  QoQ % -79.97% 374.50% 121.62% -363.09% -104.91% 3,709.08% -
  Horiz. % -168.80% -842.82% -177.62% 821.40% 177.37% -3,609.08% 100.00%
EY 1.23 0.25 1.17 -0.25 -1.17 0.06 -2.08 -
  QoQ % 392.00% -78.63% 568.00% 78.63% -2,050.00% 102.88% -
  Horiz. % -59.13% -12.02% -56.25% 12.02% 56.25% -2.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.85 1.65 1.65 1.51 1.52 1.53 0.01 3,157.09%
  QoQ % 12.12% 0.00% 9.27% -0.66% -0.65% 15,200.00% -
  Horiz. % 18,500.00% 16,500.00% 16,500.00% 15,100.00% 15,200.00% 15,300.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS