Highlights

[KRETAM] QoQ Quarter Result on 2018-12-31 [#4]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 25-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -153.98%    YoY -     -477.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 86,387 104,491 74,747 127,475 147,363 160,888 179,433 -38.65%
  QoQ % -17.33% 39.79% -41.36% -13.50% -8.41% -10.34% -
  Horiz. % 48.14% 58.23% 41.66% 71.04% 82.13% 89.66% 100.00%
PBT -12,406 -87 -20,941 -7,107 -4,320 4,446 2,215 -
  QoQ % -14,159.77% 99.58% -194.65% -64.51% -197.17% 100.72% -
  Horiz. % -560.09% -3.93% -945.42% -320.86% -195.03% 200.72% 100.00%
Tax 1,719 646 1,576 -562 604 -2,805 -2,401 -
  QoQ % 166.10% -59.01% 380.43% -193.05% 121.53% -16.83% -
  Horiz. % -71.60% -26.91% -65.64% 23.41% -25.16% 116.83% 100.00%
NP -10,687 559 -19,365 -7,669 -3,716 1,641 -186 1,400.09%
  QoQ % -2,011.81% 102.89% -152.51% -106.38% -326.45% 982.26% -
  Horiz. % 5,745.70% -300.54% 10,411.29% 4,123.12% 1,997.85% -882.26% 100.00%
NP to SH -10,654 537 -19,379 -7,630 -3,822 1,520 -3,357 116.42%
  QoQ % -2,083.99% 102.77% -153.98% -99.63% -351.45% 145.28% -
  Horiz. % 317.37% -16.00% 577.27% 227.29% 113.85% -45.28% 100.00%
Tax Rate - % - % - % - % - % 63.09 % 108.40 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -41.80% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 58.20% 100.00%
Total Cost 97,074 103,932 94,112 135,144 151,079 159,247 179,619 -33.73%
  QoQ % -6.60% 10.43% -30.36% -10.55% -5.13% -11.34% -
  Horiz. % 54.04% 57.86% 52.40% 75.24% 84.11% 88.66% 100.00%
Net Worth 595,234 607,510 66,802,900 688,977 695,960 721,564 91,708,512 -96.55%
  QoQ % -2.02% -99.09% 9,595.95% -1.00% -3.55% -99.21% -
  Horiz. % 0.65% 0.66% 72.84% 0.75% 0.76% 0.79% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - 23,276 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 595,234 607,510 66,802,900 688,977 695,960 721,564 91,708,512 -96.55%
  QoQ % -2.02% -99.09% 9,595.95% -1.00% -3.55% -99.21% -
  Horiz. % 0.65% 0.66% 72.84% 0.75% 0.76% 0.79% 100.00%
NOSH 2,316,086 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -0.33%
  QoQ % -0.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.50% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -12.37 % 0.53 % -25.91 % -6.02 % -2.52 % 1.02 % -0.10 % 2,404.64%
  QoQ % -2,433.96% 102.05% -330.40% -138.89% -347.06% 1,120.00% -
  Horiz. % 12,370.00% -530.00% 25,910.00% 6,020.00% 2,520.00% -1,020.00% 100.00%
ROE -1.79 % 0.09 % -0.03 % -1.11 % -0.55 % 0.21 % 0.00 % -
  QoQ % -2,088.89% 400.00% 97.30% -101.82% -361.90% 0.00% -
  Horiz. % -852.38% 42.86% -14.29% -528.57% -261.90% 100.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.73 4.49 3.21 5.48 6.33 6.91 7.71 -38.46%
  QoQ % -16.93% 39.88% -41.42% -13.43% -8.39% -10.38% -
  Horiz. % 48.38% 58.24% 41.63% 71.08% 82.10% 89.62% 100.00%
EPS -0.46 0.02 -0.83 -0.33 -0.16 0.07 -0.16 102.58%
  QoQ % -2,400.00% 102.41% -151.52% -106.25% -328.57% 143.75% -
  Horiz. % 287.50% -12.50% 518.75% 206.25% 100.00% -43.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2570 0.2610 28.7000 0.2960 0.2990 0.3100 39.4000 -96.54%
  QoQ % -1.53% -99.09% 9,595.95% -1.00% -3.55% -99.21% -
  Horiz. % 0.65% 0.66% 72.84% 0.75% 0.76% 0.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,316,086
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.73 4.51 3.23 5.50 6.36 6.95 7.75 -38.67%
  QoQ % -17.29% 39.63% -41.27% -13.52% -8.49% -10.32% -
  Horiz. % 48.13% 58.19% 41.68% 70.97% 82.06% 89.68% 100.00%
EPS -0.46 0.02 -0.84 -0.33 -0.17 0.07 -0.14 121.50%
  QoQ % -2,400.00% 102.38% -154.55% -94.12% -342.86% 150.00% -
  Horiz. % 328.57% -14.29% 600.00% 235.71% 121.43% -50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2570 0.2623 28.8430 0.2975 0.3005 0.3115 39.5963 -96.55%
  QoQ % -2.02% -99.09% 9,595.13% -1.00% -3.53% -99.21% -
  Horiz. % 0.65% 0.66% 72.84% 0.75% 0.76% 0.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.3900 0.4050 0.4100 0.4000 0.4250 0.8500 0.5400 -
P/RPS 10.46 9.02 12.77 7.30 6.71 12.30 7.00 30.80%
  QoQ % 15.96% -29.37% 74.93% 8.79% -45.45% 75.71% -
  Horiz. % 149.43% 128.86% 182.43% 104.29% 95.86% 175.71% 100.00%
P/EPS -84.78 1,755.47 -49.25 -122.03 -258.83 1,301.63 -374.42 -62.95%
  QoQ % -104.83% 3,664.41% 59.64% 52.85% -119.89% 447.64% -
  Horiz. % 22.64% -468.85% 13.15% 32.59% 69.13% -347.64% 100.00%
EY -1.18 0.06 -2.03 -0.82 -0.39 0.08 -0.27 168.03%
  QoQ % -2,066.67% 102.96% -147.56% -110.26% -587.50% 129.63% -
  Horiz. % 437.04% -22.22% 751.85% 303.70% 144.44% -29.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.85 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.52 1.55 0.01 1.35 1.42 2.74 0.01 2,774.47%
  QoQ % -1.94% 15,400.00% -99.26% -4.93% -48.18% 27,300.00% -
  Horiz. % 15,200.00% 15,500.00% 100.00% 13,500.00% 14,200.00% 27,400.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 25/02/19 28/11/18 27/08/18 25/05/18 27/02/18 -
Price 0.3900 0.4000 0.4000 0.3800 0.4250 0.8350 0.8450 -
P/RPS 10.46 8.91 12.46 6.94 6.71 12.08 10.96 -3.07%
  QoQ % 17.40% -28.49% 79.54% 3.43% -44.45% 10.22% -
  Horiz. % 95.44% 81.30% 113.69% 63.32% 61.22% 110.22% 100.00%
P/EPS -84.78 1,733.80 -48.04 -115.92 -258.83 1,278.66 -585.89 -72.53%
  QoQ % -104.89% 3,709.08% 58.56% 55.21% -120.24% 318.24% -
  Horiz. % 14.47% -295.93% 8.20% 19.79% 44.18% -218.24% 100.00%
EY -1.18 0.06 -2.08 -0.86 -0.39 0.08 -0.17 265.17%
  QoQ % -2,066.67% 102.88% -141.86% -120.51% -587.50% 147.06% -
  Horiz. % 694.12% -35.29% 1,223.53% 505.88% 229.41% -47.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.18 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.52 1.53 0.01 1.28 1.42 2.69 0.02 1,708.51%
  QoQ % -0.65% 15,200.00% -99.22% -9.86% -47.21% 13,350.00% -
  Horiz. % 7,600.00% 7,650.00% 50.00% 6,400.00% 7,100.00% 13,450.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers