Highlights

[KRETAM] QoQ Quarter Result on 2018-12-31 [#4]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 25-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -153.98%    YoY -     -477.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 83,833 86,387 104,491 74,747 127,475 147,363 160,888 -35.22%
  QoQ % -2.96% -17.33% 39.79% -41.36% -13.50% -8.41% -
  Horiz. % 52.11% 53.69% 64.95% 46.46% 79.23% 91.59% 100.00%
PBT -4,825 -12,406 -87 -20,941 -7,107 -4,320 4,446 -
  QoQ % 61.11% -14,159.77% 99.58% -194.65% -64.51% -197.17% -
  Horiz. % -108.52% -279.04% -1.96% -471.01% -159.85% -97.17% 100.00%
Tax 645 1,719 646 1,576 -562 604 -2,805 -
  QoQ % -62.48% 166.10% -59.01% 380.43% -193.05% 121.53% -
  Horiz. % -22.99% -61.28% -23.03% -56.19% 20.04% -21.53% 100.00%
NP -4,180 -10,687 559 -19,365 -7,669 -3,716 1,641 -
  QoQ % 60.89% -2,011.81% 102.89% -152.51% -106.38% -326.45% -
  Horiz. % -254.72% -651.25% 34.06% -1,180.07% -467.34% -226.45% 100.00%
NP to SH -2,271 -10,654 537 -19,379 -7,630 -3,822 1,520 -
  QoQ % 78.68% -2,083.99% 102.77% -153.98% -99.63% -351.45% -
  Horiz. % -149.41% -700.92% 35.33% -1,274.93% -501.97% -251.45% 100.00%
Tax Rate - % - % - % - % - % - % 63.09 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 88,013 97,074 103,932 94,112 135,144 151,079 159,247 -32.63%
  QoQ % -9.33% -6.60% 10.43% -30.36% -10.55% -5.13% -
  Horiz. % 55.27% 60.96% 65.26% 59.10% 84.86% 94.87% 100.00%
Net Worth 593,544 598,200 607,510 66,802,900 688,977 695,960 721,564 -12.20%
  QoQ % -0.78% -1.53% -99.09% 9,595.95% -1.00% -3.55% -
  Horiz. % 82.26% 82.90% 84.19% 9,258.07% 95.48% 96.45% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 593,544 598,200 607,510 66,802,900 688,977 695,960 721,564 -12.20%
  QoQ % -0.78% -1.53% -99.09% 9,595.95% -1.00% -3.55% -
  Horiz. % 82.26% 82.90% 84.19% 9,258.07% 95.48% 96.45% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -4.99 % -12.37 % 0.53 % -25.91 % -6.02 % -2.52 % 1.02 % -
  QoQ % 59.66% -2,433.96% 102.05% -330.40% -138.89% -347.06% -
  Horiz. % -489.22% -1,212.75% 51.96% -2,540.20% -590.20% -247.06% 100.00%
ROE -0.38 % -1.78 % 0.09 % -0.03 % -1.11 % -0.55 % 0.21 % -
  QoQ % 78.65% -2,077.78% 400.00% 97.30% -101.82% -361.90% -
  Horiz. % -180.95% -847.62% 42.86% -14.29% -528.57% -261.90% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.60 3.71 4.49 3.21 5.48 6.33 6.91 -35.23%
  QoQ % -2.96% -17.37% 39.88% -41.42% -13.43% -8.39% -
  Horiz. % 52.10% 53.69% 64.98% 46.45% 79.31% 91.61% 100.00%
EPS -0.10 -0.46 0.02 -0.83 -0.33 -0.16 0.07 -
  QoQ % 78.26% -2,400.00% 102.41% -151.52% -106.25% -328.57% -
  Horiz. % -142.86% -657.14% 28.57% -1,185.71% -471.43% -228.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2550 0.2570 0.2610 28.7000 0.2960 0.2990 0.3100 -12.20%
  QoQ % -0.78% -1.53% -99.09% 9,595.95% -1.00% -3.55% -
  Horiz. % 82.26% 82.90% 84.19% 9,258.07% 95.48% 96.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.60 3.71 4.49 3.21 5.48 6.33 6.91 -35.23%
  QoQ % -2.96% -17.37% 39.88% -41.42% -13.43% -8.39% -
  Horiz. % 52.10% 53.69% 64.98% 46.45% 79.31% 91.61% 100.00%
EPS -0.10 -0.46 0.02 -0.83 -0.33 -0.16 0.07 -
  QoQ % 78.26% -2,400.00% 102.41% -151.52% -106.25% -328.57% -
  Horiz. % -142.86% -657.14% 28.57% -1,185.71% -471.43% -228.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2550 0.2570 0.2610 28.7000 0.2960 0.2990 0.3100 -12.20%
  QoQ % -0.78% -1.53% -99.09% 9,595.95% -1.00% -3.55% -
  Horiz. % 82.26% 82.90% 84.19% 9,258.07% 95.48% 96.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.3700 0.3900 0.4050 0.4100 0.4000 0.4250 0.8500 -
P/RPS 10.27 10.51 9.02 12.77 7.30 6.71 12.30 -11.32%
  QoQ % -2.28% 16.52% -29.37% 74.93% 8.79% -45.45% -
  Horiz. % 83.50% 85.45% 73.33% 103.82% 59.35% 54.55% 100.00%
P/EPS -379.23 -85.21 1,755.47 -49.25 -122.03 -258.83 1,301.63 -
  QoQ % -345.05% -104.85% 3,664.41% 59.64% 52.85% -119.89% -
  Horiz. % -29.14% -6.55% 134.87% -3.78% -9.38% -19.89% 100.00%
EY -0.26 -1.17 0.06 -2.03 -0.82 -0.39 0.08 -
  QoQ % 77.78% -2,050.00% 102.96% -147.56% -110.26% -587.50% -
  Horiz. % -325.00% -1,462.50% 75.00% -2,537.50% -1,025.00% -487.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.45 1.52 1.55 0.01 1.35 1.42 2.74 -34.55%
  QoQ % -4.61% -1.94% 15,400.00% -99.26% -4.93% -48.18% -
  Horiz. % 52.92% 55.47% 56.57% 0.36% 49.27% 51.82% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 29/05/19 25/02/19 28/11/18 27/08/18 25/05/18 -
Price 0.3850 0.3900 0.4000 0.4000 0.3800 0.4250 0.8350 -
P/RPS 10.69 10.51 8.91 12.46 6.94 6.71 12.08 -7.82%
  QoQ % 1.71% 17.96% -28.49% 79.54% 3.43% -44.45% -
  Horiz. % 88.49% 87.00% 73.76% 103.15% 57.45% 55.55% 100.00%
P/EPS -394.60 -85.21 1,733.80 -48.04 -115.92 -258.83 1,278.66 -
  QoQ % -363.09% -104.91% 3,709.08% 58.56% 55.21% -120.24% -
  Horiz. % -30.86% -6.66% 135.60% -3.76% -9.07% -20.24% 100.00%
EY -0.25 -1.17 0.06 -2.08 -0.86 -0.39 0.08 -
  QoQ % 78.63% -2,050.00% 102.88% -141.86% -120.51% -587.50% -
  Horiz. % -312.50% -1,462.50% 75.00% -2,600.00% -1,075.00% -487.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.51 1.52 1.53 0.01 1.28 1.42 2.69 -31.93%
  QoQ % -0.66% -0.65% 15,200.00% -99.22% -9.86% -47.21% -
  Horiz. % 56.13% 56.51% 56.88% 0.37% 47.58% 52.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
5. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
6. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS