Highlights

[KRETAM] QoQ Quarter Result on 2018-03-31 [#1]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 25-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     145.28%    YoY -     -88.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 74,747 127,475 147,363 160,888 179,433 168,537 147,753 -36.43%
  QoQ % -41.36% -13.50% -8.41% -10.34% 6.47% 14.07% -
  Horiz. % 50.59% 86.28% 99.74% 108.89% 121.44% 114.07% 100.00%
PBT -20,941 -7,107 -4,320 4,446 2,215 6,846 10,048 -
  QoQ % -194.65% -64.51% -197.17% 100.72% -67.65% -31.87% -
  Horiz. % -208.41% -70.73% -42.99% 44.25% 22.04% 68.13% 100.00%
Tax 1,576 -562 604 -2,805 -2,401 -3,589 -5,200 -
  QoQ % 380.43% -193.05% 121.53% -16.83% 33.10% 30.98% -
  Horiz. % -30.31% 10.81% -11.62% 53.94% 46.17% 69.02% 100.00%
NP -19,365 -7,669 -3,716 1,641 -186 3,257 4,848 -
  QoQ % -152.51% -106.38% -326.45% 982.26% -105.71% -32.82% -
  Horiz. % -399.44% -158.19% -76.65% 33.85% -3.84% 67.18% 100.00%
NP to SH -19,379 -7,630 -3,822 1,520 -3,357 3,230 4,775 -
  QoQ % -153.98% -99.63% -351.45% 145.28% -203.93% -32.36% -
  Horiz. % -405.84% -159.79% -80.04% 31.83% -70.30% 67.64% 100.00%
Tax Rate - % - % - % 63.09 % 108.40 % 52.42 % 51.75 % -
  QoQ % 0.00% 0.00% 0.00% -41.80% 106.79% 1.29% -
  Horiz. % 0.00% 0.00% 0.00% 121.91% 209.47% 101.29% 100.00%
Total Cost 94,112 135,144 151,079 159,247 179,619 165,280 142,905 -24.25%
  QoQ % -30.36% -10.55% -5.13% -11.34% 8.68% 15.66% -
  Horiz. % 65.86% 94.57% 105.72% 111.44% 125.69% 115.66% 100.00%
Net Worth 66,802,900 688,977 695,960 721,564 91,708,512 940,361 938,033 1,604.81%
  QoQ % 9,595.95% -1.00% -3.55% -99.21% 9,652.47% 0.25% -
  Horiz. % 7,121.59% 73.45% 74.19% 76.92% 9,776.68% 100.25% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 23,276 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 66,802,900 688,977 695,960 721,564 91,708,512 940,361 938,033 1,604.81%
  QoQ % 9,595.95% -1.00% -3.55% -99.21% 9,652.47% 0.25% -
  Horiz. % 7,121.59% 73.45% 74.19% 76.92% 9,776.68% 100.25% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -25.91 % -6.02 % -2.52 % 1.02 % -0.10 % 1.93 % 3.28 % -
  QoQ % -330.40% -138.89% -347.06% 1,120.00% -105.18% -41.16% -
  Horiz. % -789.94% -183.54% -76.83% 31.10% -3.05% 58.84% 100.00%
ROE -0.03 % -1.11 % -0.55 % 0.21 % 0.00 % 0.34 % 0.51 % -
  QoQ % 97.30% -101.82% -361.90% 0.00% 0.00% -33.33% -
  Horiz. % -5.88% -217.65% -107.84% 41.18% 0.00% 66.67% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.21 5.48 6.33 6.91 7.71 7.24 6.35 -36.46%
  QoQ % -41.42% -13.43% -8.39% -10.38% 6.49% 14.02% -
  Horiz. % 50.55% 86.30% 99.69% 108.82% 121.42% 114.02% 100.00%
EPS -0.83 -0.33 -0.16 0.07 -0.16 0.14 0.21 -
  QoQ % -151.52% -106.25% -328.57% 143.75% -214.29% -33.33% -
  Horiz. % -395.24% -157.14% -76.19% 33.33% -76.19% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 28.7000 0.2960 0.2990 0.3100 39.4000 0.4040 0.4030 1,604.81%
  QoQ % 9,595.95% -1.00% -3.55% -99.21% 9,652.48% 0.25% -
  Horiz. % 7,121.59% 73.45% 74.19% 76.92% 9,776.68% 100.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.21 5.48 6.33 6.91 7.71 7.24 6.35 -36.46%
  QoQ % -41.42% -13.43% -8.39% -10.38% 6.49% 14.02% -
  Horiz. % 50.55% 86.30% 99.69% 108.82% 121.42% 114.02% 100.00%
EPS -0.83 -0.33 -0.16 0.07 -0.16 0.14 0.21 -
  QoQ % -151.52% -106.25% -328.57% 143.75% -214.29% -33.33% -
  Horiz. % -395.24% -157.14% -76.19% 33.33% -76.19% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 28.7000 0.2960 0.2990 0.3100 39.4000 0.4040 0.4030 1,604.81%
  QoQ % 9,595.95% -1.00% -3.55% -99.21% 9,652.48% 0.25% -
  Horiz. % 7,121.59% 73.45% 74.19% 76.92% 9,776.68% 100.25% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.4100 0.4000 0.4250 0.8500 0.5400 0.5650 0.5550 -
P/RPS 12.77 7.30 6.71 12.30 7.00 7.80 8.74 28.67%
  QoQ % 74.93% 8.79% -45.45% 75.71% -10.26% -10.76% -
  Horiz. % 146.11% 83.52% 76.77% 140.73% 80.09% 89.24% 100.00%
P/EPS -49.25 -122.03 -258.83 1,301.63 -374.42 407.15 270.54 -
  QoQ % 59.64% 52.85% -119.89% 447.64% -191.96% 50.50% -
  Horiz. % -18.20% -45.11% -95.67% 481.12% -138.40% 150.50% 100.00%
EY -2.03 -0.82 -0.39 0.08 -0.27 0.25 0.37 -
  QoQ % -147.56% -110.26% -587.50% 129.63% -208.00% -32.43% -
  Horiz. % -548.65% -221.62% -105.41% 21.62% -72.97% 67.57% 100.00%
DY 0.00 0.00 0.00 0.00 1.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.01 1.35 1.42 2.74 0.01 1.40 1.38 -96.22%
  QoQ % -99.26% -4.93% -48.18% 27,300.00% -99.29% 1.45% -
  Horiz. % 0.72% 97.83% 102.90% 198.55% 0.72% 101.45% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 28/11/18 27/08/18 25/05/18 27/02/18 24/11/17 23/08/17 -
Price 0.4000 0.3800 0.4250 0.8350 0.8450 0.5500 0.5350 -
P/RPS 12.46 6.94 6.71 12.08 10.96 7.60 8.43 29.66%
  QoQ % 79.54% 3.43% -44.45% 10.22% 44.21% -9.85% -
  Horiz. % 147.81% 82.33% 79.60% 143.30% 130.01% 90.15% 100.00%
P/EPS -48.04 -115.92 -258.83 1,278.66 -585.89 396.35 260.79 -
  QoQ % 58.56% 55.21% -120.24% 318.24% -247.82% 51.98% -
  Horiz. % -18.42% -44.45% -99.25% 490.30% -224.66% 151.98% 100.00%
EY -2.08 -0.86 -0.39 0.08 -0.17 0.25 0.38 -
  QoQ % -141.86% -120.51% -587.50% 147.06% -168.00% -34.21% -
  Horiz. % -547.37% -226.32% -102.63% 21.05% -44.74% 65.79% 100.00%
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.01 1.28 1.42 2.69 0.02 1.36 1.33 -96.13%
  QoQ % -99.22% -9.86% -47.21% 13,350.00% -98.53% 2.26% -
  Horiz. % 0.75% 96.24% 106.77% 202.26% 1.50% 102.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS