Highlights

[KRETAM] QoQ Quarter Result on 2019-03-31 [#1]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     102.77%    YoY -     -64.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 120,885 83,833 86,387 104,491 74,747 127,475 147,363 -12.34%
  QoQ % 44.20% -2.96% -17.33% 39.79% -41.36% -13.50% -
  Horiz. % 82.03% 56.89% 58.62% 70.91% 50.72% 86.50% 100.00%
PBT 14,626 -4,825 -12,406 -87 -20,941 -7,107 -4,320 -
  QoQ % 403.13% 61.11% -14,159.77% 99.58% -194.65% -64.51% -
  Horiz. % -338.56% 111.69% 287.18% 2.01% 484.75% 164.51% 100.00%
Tax -2,870 645 1,719 646 1,576 -562 604 -
  QoQ % -544.96% -62.48% 166.10% -59.01% 380.43% -193.05% -
  Horiz. % -475.17% 106.79% 284.60% 106.95% 260.93% -93.05% 100.00%
NP 11,756 -4,180 -10,687 559 -19,365 -7,669 -3,716 -
  QoQ % 381.24% 60.89% -2,011.81% 102.89% -152.51% -106.38% -
  Horiz. % -316.36% 112.49% 287.59% -15.04% 521.12% 206.38% 100.00%
NP to SH 11,729 -2,271 -10,654 537 -19,379 -7,630 -3,822 -
  QoQ % 616.47% 78.68% -2,083.99% 102.77% -153.98% -99.63% -
  Horiz. % -306.88% 59.42% 278.75% -14.05% 507.04% 199.63% 100.00%
Tax Rate 19.62 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 109,129 88,013 97,074 103,932 94,112 135,144 151,079 -19.45%
  QoQ % 23.99% -9.33% -6.60% 10.43% -30.36% -10.55% -
  Horiz. % 72.23% 58.26% 64.25% 68.79% 62.29% 89.45% 100.00%
Net Worth 605,183 593,544 598,200 607,510 66,802,900 688,977 695,960 -8.87%
  QoQ % 1.96% -0.78% -1.53% -99.09% 9,595.95% -1.00% -
  Horiz. % 86.96% 85.28% 85.95% 87.29% 9,598.66% 99.00% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 605,183 593,544 598,200 607,510 66,802,900 688,977 695,960 -8.87%
  QoQ % 1.96% -0.78% -1.53% -99.09% 9,595.95% -1.00% -
  Horiz. % 86.96% 85.28% 85.95% 87.29% 9,598.66% 99.00% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.72 % -4.99 % -12.37 % 0.53 % -25.91 % -6.02 % -2.52 % -
  QoQ % 294.79% 59.66% -2,433.96% 102.05% -330.40% -138.89% -
  Horiz. % -385.71% 198.02% 490.87% -21.03% 1,028.17% 238.89% 100.00%
ROE 1.94 % -0.38 % -1.78 % 0.09 % -0.03 % -1.11 % -0.55 % -
  QoQ % 610.53% 78.65% -2,077.78% 400.00% 97.30% -101.82% -
  Horiz. % -352.73% 69.09% 323.64% -16.36% 5.45% 201.82% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.19 3.60 3.71 4.49 3.21 5.48 6.33 -12.37%
  QoQ % 44.17% -2.96% -17.37% 39.88% -41.42% -13.43% -
  Horiz. % 81.99% 56.87% 58.61% 70.93% 50.71% 86.57% 100.00%
EPS 0.50 -0.10 -0.46 0.02 -0.83 -0.33 -0.16 -
  QoQ % 600.00% 78.26% -2,400.00% 102.41% -151.52% -106.25% -
  Horiz. % -312.50% 62.50% 287.50% -12.50% 518.75% 206.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2550 0.2570 0.2610 28.7000 0.2960 0.2990 -8.87%
  QoQ % 1.96% -0.78% -1.53% -99.09% 9,595.95% -1.00% -
  Horiz. % 86.96% 85.28% 85.95% 87.29% 9,598.66% 99.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.19 3.60 3.71 4.49 3.21 5.48 6.33 -12.37%
  QoQ % 44.17% -2.96% -17.37% 39.88% -41.42% -13.43% -
  Horiz. % 81.99% 56.87% 58.61% 70.93% 50.71% 86.57% 100.00%
EPS 0.50 -0.10 -0.46 0.02 -0.83 -0.33 -0.16 -
  QoQ % 600.00% 78.26% -2,400.00% 102.41% -151.52% -106.25% -
  Horiz. % -312.50% 62.50% 287.50% -12.50% 518.75% 206.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2550 0.2570 0.2610 28.7000 0.2960 0.2990 -8.87%
  QoQ % 1.96% -0.78% -1.53% -99.09% 9,595.95% -1.00% -
  Horiz. % 86.96% 85.28% 85.95% 87.29% 9,598.66% 99.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.4350 0.3700 0.3900 0.4050 0.4100 0.4000 0.4250 -
P/RPS 8.38 10.27 10.51 9.02 12.77 7.30 6.71 15.92%
  QoQ % -18.40% -2.28% 16.52% -29.37% 74.93% 8.79% -
  Horiz. % 124.89% 153.06% 156.63% 134.43% 190.31% 108.79% 100.00%
P/EPS 86.33 -379.23 -85.21 1,755.47 -49.25 -122.03 -258.83 -
  QoQ % 122.76% -345.05% -104.85% 3,664.41% 59.64% 52.85% -
  Horiz. % -33.35% 146.52% 32.92% -678.23% 19.03% 47.15% 100.00%
EY 1.16 -0.26 -1.17 0.06 -2.03 -0.82 -0.39 -
  QoQ % 546.15% 77.78% -2,050.00% 102.96% -147.56% -110.26% -
  Horiz. % -297.44% 66.67% 300.00% -15.38% 520.51% 210.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.67 1.45 1.52 1.55 0.01 1.35 1.42 11.38%
  QoQ % 15.17% -4.61% -1.94% 15,400.00% -99.26% -4.93% -
  Horiz. % 117.61% 102.11% 107.04% 109.15% 0.70% 95.07% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/03/20 28/11/19 29/08/19 29/05/19 25/02/19 28/11/18 27/08/18 -
Price 0.4300 0.3850 0.3900 0.4000 0.4000 0.3800 0.4250 -
P/RPS 8.28 10.69 10.51 8.91 12.46 6.94 6.71 15.00%
  QoQ % -22.54% 1.71% 17.96% -28.49% 79.54% 3.43% -
  Horiz. % 123.40% 159.31% 156.63% 132.79% 185.69% 103.43% 100.00%
P/EPS 85.33 -394.60 -85.21 1,733.80 -48.04 -115.92 -258.83 -
  QoQ % 121.62% -363.09% -104.91% 3,709.08% 58.56% 55.21% -
  Horiz. % -32.97% 152.46% 32.92% -669.86% 18.56% 44.79% 100.00%
EY 1.17 -0.25 -1.17 0.06 -2.08 -0.86 -0.39 -
  QoQ % 568.00% 78.63% -2,050.00% 102.88% -141.86% -120.51% -
  Horiz. % -300.00% 64.10% 300.00% -15.38% 533.33% 220.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.65 1.51 1.52 1.53 0.01 1.28 1.42 10.50%
  QoQ % 9.27% -0.66% -0.65% 15,200.00% -99.22% -9.86% -
  Horiz. % 116.20% 106.34% 107.04% 107.75% 0.70% 90.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
3. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
4. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
5. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
6. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
7. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
PARTNERS & BROKERS