Highlights

[TALAMT] QoQ Quarter Result on 2019-01-31 [#4]

Stock [TALAMT]: TALAM TRANSFORM BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     -152.11%    YoY -     -80.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 5,301 5,463 5,777 30,463 15,356 14,568 9,557 -32.42%
  QoQ % -2.97% -5.44% -81.04% 98.38% 5.41% 52.43% -
  Horiz. % 55.47% 57.16% 60.45% 318.75% 160.68% 152.43% 100.00%
PBT 640 6,619 23,918 -10,347 -3,594 -4,476 -5,225 -
  QoQ % -90.33% -72.33% 331.16% -187.90% 19.71% 14.33% -
  Horiz. % -12.25% -126.68% -457.76% 198.03% 68.78% 85.67% 100.00%
Tax -3 4 -8 -798 -352 -952 224 -
  QoQ % -175.00% 150.00% 99.00% -126.70% 63.03% -525.00% -
  Horiz. % -1.34% 1.79% -3.57% -356.25% -157.14% -425.00% 100.00%
NP 637 6,623 23,910 -11,145 -3,946 -5,428 -5,001 -
  QoQ % -90.38% -72.30% 314.54% -182.44% 27.30% -8.54% -
  Horiz. % -12.74% -132.43% -478.10% 222.86% 78.90% 108.54% 100.00%
NP to SH 804 6,774 24,137 -9,855 -3,909 -5,285 -5,024 -
  QoQ % -88.13% -71.94% 344.92% -152.11% 26.04% -5.20% -
  Horiz. % -16.00% -134.83% -480.43% 196.16% 77.81% 105.20% 100.00%
Tax Rate 0.47 % -0.06 % 0.03 % - % - % - % - % -
  QoQ % 883.33% -300.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,566.67% -200.00% 100.00% - - - -
Total Cost 4,664 -1,160 -18,133 41,608 19,302 19,996 14,558 -53.08%
  QoQ % 502.07% 93.60% -143.58% 115.56% -3.47% 37.35% -
  Horiz. % 32.04% -7.97% -124.56% 285.81% 132.59% 137.35% 100.00%
Net Worth 389,772 389,342 380,853 358,499 367,356 372,417 380,009 1.70%
  QoQ % 0.11% 2.23% 6.24% -2.41% -1.36% -2.00% -
  Horiz. % 102.57% 102.46% 100.22% 94.34% 96.67% 98.00% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 389,772 389,342 380,853 358,499 367,356 372,417 380,009 1.70%
  QoQ % 0.11% 2.23% 6.24% -2.41% -1.36% -2.00% -
  Horiz. % 102.57% 102.46% 100.22% 94.34% 96.67% 98.00% 100.00%
NOSH 4,292,644 4,292,644 4,217,644 4,217,644 4,217,644 4,217,644 4,217,644 1.18%
  QoQ % 0.00% 1.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.78% 101.78% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 12.02 % 121.23 % 413.88 % -36.59 % -25.70 % -37.26 % -52.33 % -
  QoQ % -90.08% -70.71% 1,231.13% -42.37% 31.03% 28.80% -
  Horiz. % -22.97% -231.66% -790.90% 69.92% 49.11% 71.20% 100.00%
ROE 0.21 % 1.74 % 6.34 % -2.75 % -1.06 % -1.42 % -1.32 % -
  QoQ % -87.93% -72.56% 330.55% -159.43% 25.35% -7.58% -
  Horiz. % -15.91% -131.82% -480.30% 208.33% 80.30% 107.58% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 0.12 0.13 0.14 0.72 0.36 0.35 0.23 -35.11%
  QoQ % -7.69% -7.14% -80.56% 100.00% 2.86% 52.17% -
  Horiz. % 52.17% 56.52% 60.87% 313.04% 156.52% 152.17% 100.00%
EPS 0.02 0.16 0.57 -0.23 -0.10 -0.13 -0.12 -
  QoQ % -87.50% -71.93% 347.83% -130.00% 23.08% -8.33% -
  Horiz. % -16.67% -133.33% -475.00% 191.67% 83.33% 108.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0908 0.0907 0.0903 0.0850 0.0871 0.0883 0.0901 0.52%
  QoQ % 0.11% 0.44% 6.24% -2.41% -1.36% -2.00% -
  Horiz. % 100.78% 100.67% 100.22% 94.34% 96.67% 98.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 0.12 0.13 0.13 0.71 0.36 0.34 0.22 -33.17%
  QoQ % -7.69% 0.00% -81.69% 97.22% 5.88% 54.55% -
  Horiz. % 54.55% 59.09% 59.09% 322.73% 163.64% 154.55% 100.00%
EPS 0.02 0.16 0.56 -0.23 -0.09 -0.12 -0.12 -
  QoQ % -87.50% -71.43% 343.48% -155.56% 25.00% 0.00% -
  Horiz. % -16.67% -133.33% -466.67% 191.67% 75.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0907 0.0906 0.0887 0.0835 0.0855 0.0867 0.0885 1.65%
  QoQ % 0.11% 2.14% 6.23% -2.34% -1.38% -2.03% -
  Horiz. % 102.49% 102.37% 100.23% 94.35% 96.61% 97.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.0300 0.0400 0.0400 0.0250 0.0300 0.0400 0.0350 -
P/RPS 24.29 31.43 29.20 3.46 8.24 11.58 15.45 35.10%
  QoQ % -22.72% 7.64% 743.93% -58.01% -28.84% -25.05% -
  Horiz. % 157.22% 203.43% 189.00% 22.39% 53.33% 74.95% 100.00%
P/EPS 160.17 25.35 6.99 -10.70 -32.37 -31.92 -29.38 -
  QoQ % 531.83% 262.66% 165.33% 66.94% -1.41% -8.65% -
  Horiz. % -545.17% -86.28% -23.79% 36.42% 110.18% 108.65% 100.00%
EY 0.62 3.95 14.31 -9.35 -3.09 -3.13 -3.40 -
  QoQ % -84.30% -72.40% 253.05% -202.59% 1.28% 7.94% -
  Horiz. % -18.24% -116.18% -420.88% 275.00% 90.88% 92.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.44 0.44 0.29 0.34 0.45 0.39 -10.51%
  QoQ % -25.00% 0.00% 51.72% -14.71% -24.44% 15.38% -
  Horiz. % 84.62% 112.82% 112.82% 74.36% 87.18% 115.38% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 20/12/19 - 27/06/19 29/03/19 31/12/18 28/09/18 28/06/18 -
Price 0.0350 0.0350 0.0400 0.0450 0.0300 0.0350 0.0350 -
P/RPS 28.34 27.50 29.20 6.23 8.24 10.13 15.45 49.68%
  QoQ % 3.05% -5.82% 368.70% -24.39% -18.66% -34.43% -
  Horiz. % 183.43% 177.99% 189.00% 40.32% 53.33% 65.57% 100.00%
P/EPS 186.87 22.18 6.99 -19.26 -32.37 -27.93 -29.38 -
  QoQ % 742.52% 217.31% 136.29% 40.50% -15.90% 4.94% -
  Horiz. % -636.04% -75.49% -23.79% 65.55% 110.18% 95.06% 100.00%
EY 0.54 4.51 14.31 -5.19 -3.09 -3.58 -3.40 -
  QoQ % -88.03% -68.48% 375.72% -67.96% 13.69% -5.29% -
  Horiz. % -15.88% -132.65% -420.88% 152.65% 90.88% 105.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.39 0.44 0.53 0.34 0.40 0.39 -
  QoQ % 0.00% -11.36% -16.98% 55.88% -15.00% 2.56% -
  Horiz. % 100.00% 100.00% 112.82% 135.90% 87.18% 102.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

386  174  443  1206 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.10+0.005 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.175+0.01 
 VELESTO 0.17+0.01 
 MINETEC 0.185+0.015 
 HSI-H8M 0.495-0.11 
 KNM 0.155+0.01 
 HSI-C9J 0.17+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers