Highlights

[GENP] QoQ Quarter Result on 2018-12-31 [#4]

Stock [GENP]: GENTING PLANTATIONS BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -39.31%    YoY -     -87.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 475,370 525,744 621,696 482,338 488,838 402,649 529,074 -6.88%
  QoQ % -9.58% -15.43% 28.89% -1.33% 21.41% -23.90% -
  Horiz. % 89.85% 99.37% 117.51% 91.17% 92.40% 76.10% 100.00%
PBT 18,532 25,931 59,908 14,839 25,084 37,203 130,610 -72.76%
  QoQ % -28.53% -56.72% 303.72% -40.84% -32.58% -71.52% -
  Horiz. % 14.19% 19.85% 45.87% 11.36% 19.21% 28.48% 100.00%
Tax -5,460 -7,612 -17,848 -4,577 -7,570 -12,378 -36,258 -71.66%
  QoQ % 28.27% 57.35% -289.95% 39.54% 38.84% 65.86% -
  Horiz. % 15.06% 20.99% 49.22% 12.62% 20.88% 34.14% 100.00%
NP 13,072 18,319 42,060 10,262 17,514 24,825 94,352 -73.19%
  QoQ % -28.64% -56.45% 309.86% -41.41% -29.45% -73.69% -
  Horiz. % 13.85% 19.42% 44.58% 10.88% 18.56% 26.31% 100.00%
NP to SH 17,958 20,744 41,684 14,269 23,513 26,138 100,978 -68.34%
  QoQ % -13.43% -50.24% 192.13% -39.31% -10.04% -74.12% -
  Horiz. % 17.78% 20.54% 41.28% 14.13% 23.29% 25.88% 100.00%
Tax Rate 29.46 % 29.35 % 29.79 % 30.84 % 30.18 % 33.27 % 27.76 % 4.04%
  QoQ % 0.37% -1.48% -3.40% 2.19% -9.29% 19.85% -
  Horiz. % 106.12% 105.73% 107.31% 111.10% 108.72% 119.85% 100.00%
Total Cost 462,298 507,425 579,636 472,076 471,324 377,824 434,722 4.18%
  QoQ % -8.89% -12.46% 22.78% 0.16% 24.75% -13.09% -
  Horiz. % 106.34% 116.72% 133.33% 108.59% 108.42% 86.91% 100.00%
Net Worth 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 8.99%
  QoQ % 10.33% 5.04% 1.60% -0.14% -1.26% -1.98% -
  Horiz. % 113.80% 103.15% 98.20% 96.65% 96.79% 98.02% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 28,462 - 66,304 - 38,193 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.52% 0.00% 173.60% 0.00% 100.00% -
Div Payout % - % 137.21 % - % 464.67 % - % 146.12 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 93.90% 0.00% 318.01% 0.00% 100.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 8.99%
  QoQ % 10.33% 5.04% 1.60% -0.14% -1.26% -1.98% -
  Horiz. % 113.80% 103.15% 98.20% 96.65% 96.79% 98.02% 100.00%
NOSH 897,198 813,219 807,097 803,690 803,254 804,078 803,294 7.64%
  QoQ % 10.33% 0.76% 0.42% 0.05% -0.10% 0.10% -
  Horiz. % 111.69% 101.24% 100.47% 100.05% 100.00% 100.10% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.75 % 3.48 % 6.77 % 2.13 % 3.58 % 6.17 % 17.83 % -71.21%
  QoQ % -20.98% -48.60% 217.84% -40.50% -41.98% -65.40% -
  Horiz. % 15.42% 19.52% 37.97% 11.95% 20.08% 34.60% 100.00%
ROE 0.37 % 0.47 % 1.00 % 0.35 % 0.57 % 0.63 % 2.37 % -70.97%
  QoQ % -21.28% -53.00% 185.71% -38.60% -9.52% -73.42% -
  Horiz. % 15.61% 19.83% 42.19% 14.77% 24.05% 26.58% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.98 64.65 77.03 60.02 60.86 50.08 65.86 -13.49%
  QoQ % -18.05% -16.07% 28.34% -1.38% 21.53% -23.96% -
  Horiz. % 80.44% 98.16% 116.96% 91.13% 92.41% 76.04% 100.00%
EPS 2.00 2.55 5.16 1.78 2.93 3.25 12.57 -70.60%
  QoQ % -21.57% -50.58% 189.89% -39.25% -9.85% -74.14% -
  Horiz. % 15.91% 20.29% 41.05% 14.16% 23.31% 25.86% 100.00%
DPS 0.00 3.50 0.00 8.25 0.00 4.75 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 73.68% 0.00% 173.68% 0.00% 100.00% -
NAPS 5.4000 5.4000 5.1800 5.1200 5.1300 5.1900 5.3000 1.25%
  QoQ % 0.00% 4.25% 1.17% -0.19% -1.16% -2.08% -
  Horiz. % 101.89% 101.89% 97.74% 96.60% 96.79% 97.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,358
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.97 58.59 69.28 53.75 54.48 44.87 58.96 -6.89%
  QoQ % -9.59% -15.43% 28.89% -1.34% 21.42% -23.90% -
  Horiz. % 89.84% 99.37% 117.50% 91.16% 92.40% 76.10% 100.00%
EPS 2.00 2.31 4.65 1.59 2.62 2.91 11.25 -68.35%
  QoQ % -13.42% -50.32% 192.45% -39.31% -9.97% -74.13% -
  Horiz. % 17.78% 20.53% 41.33% 14.13% 23.29% 25.87% 100.00%
DPS 0.00 3.17 0.00 7.39 0.00 4.26 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 74.41% 0.00% 173.47% 0.00% 100.00% -
NAPS 5.3990 4.8937 4.6590 4.5856 4.5920 4.6505 4.7444 8.99%
  QoQ % 10.33% 5.04% 1.60% -0.14% -1.26% -1.98% -
  Horiz. % 113.80% 103.15% 98.20% 96.65% 96.79% 98.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 9.9100 10.0000 10.6000 9.8600 9.4900 9.4500 10.2600 -
P/RPS 18.70 15.47 13.76 16.43 15.59 18.87 15.58 12.93%
  QoQ % 20.88% 12.43% -16.25% 5.39% -17.38% 21.12% -
  Horiz. % 120.03% 99.29% 88.32% 105.46% 100.06% 121.12% 100.00%
P/EPS 495.11 392.03 205.24 555.36 324.20 290.71 81.62 232.25%
  QoQ % 26.29% 91.01% -63.04% 71.30% 11.52% 256.17% -
  Horiz. % 606.60% 480.31% 251.46% 680.42% 397.21% 356.17% 100.00%
EY 0.20 0.26 0.49 0.18 0.31 0.34 1.23 -70.18%
  QoQ % -23.08% -46.94% 172.22% -41.94% -8.82% -72.36% -
  Horiz. % 16.26% 21.14% 39.84% 14.63% 25.20% 27.64% 100.00%
DY 0.00 0.35 0.00 0.84 0.00 0.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 70.00% 0.00% 168.00% 0.00% 100.00% -
P/NAPS 1.84 1.85 2.05 1.93 1.85 1.82 1.94 -3.46%
  QoQ % -0.54% -9.76% 6.22% 4.32% 1.65% -6.19% -
  Horiz. % 94.85% 95.36% 105.67% 99.48% 95.36% 93.81% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 24/05/19 26/02/19 29/11/18 28/08/18 - -
Price 10.6000 10.0000 10.2000 10.6200 9.6500 9.4400 9.5100 -
P/RPS 20.01 15.47 13.24 17.70 15.86 18.85 14.44 24.27%
  QoQ % 29.35% 16.84% -25.20% 11.60% -15.86% 30.54% -
  Horiz. % 138.57% 107.13% 91.69% 122.58% 109.83% 130.54% 100.00%
P/EPS 529.59 392.03 197.50 598.16 329.66 290.40 75.65 265.52%
  QoQ % 35.09% 98.50% -66.98% 81.45% 13.52% 283.87% -
  Horiz. % 700.05% 518.22% 261.07% 790.69% 435.77% 383.87% 100.00%
EY 0.19 0.26 0.51 0.17 0.30 0.34 1.32 -72.50%
  QoQ % -26.92% -49.02% 200.00% -43.33% -11.76% -74.24% -
  Horiz. % 14.39% 19.70% 38.64% 12.88% 22.73% 25.76% 100.00%
DY 0.00 0.35 0.00 0.78 0.00 0.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 70.00% 0.00% 156.00% 0.00% 100.00% -
P/NAPS 1.96 1.85 1.97 2.07 1.88 1.82 1.79 6.23%
  QoQ % 5.95% -6.09% -4.83% 10.11% 3.30% 1.68% -
  Horiz. % 109.50% 103.35% 110.06% 115.64% 105.03% 101.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

237  841  406  512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.24-0.015 
 SAPNRG 0.115-0.015 
 BORNOIL 0.07+0.005 
 AT 0.09-0.015 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 LAMBO 0.0550.00 
 TRIVE 0.020.00 
 PHB-WB 0.02-0.005 
 NEXGRAM 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers