Highlights

[GENP] QoQ Quarter Result on 2019-03-31 [#1]

Stock [GENP]: GENTING PLANTATIONS BHD
Announcement Date 24-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     192.13%    YoY -     -58.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 643,592 475,370 525,744 621,696 482,338 488,838 402,649 36.59%
  QoQ % 35.39% -9.58% -15.43% 28.89% -1.33% 21.41% -
  Horiz. % 159.84% 118.06% 130.57% 154.40% 119.79% 121.41% 100.00%
PBT 81,094 18,532 25,931 59,908 14,839 25,084 37,203 67.88%
  QoQ % 337.59% -28.53% -56.72% 303.72% -40.84% -32.58% -
  Horiz. % 217.98% 49.81% 69.70% 161.03% 39.89% 67.42% 100.00%
Tax -24,126 -5,460 -7,612 -17,848 -4,577 -7,570 -12,378 55.85%
  QoQ % -341.87% 28.27% 57.35% -289.95% 39.54% 38.84% -
  Horiz. % 194.91% 44.11% 61.50% 144.19% 36.98% 61.16% 100.00%
NP 56,968 13,072 18,319 42,060 10,262 17,514 24,825 73.72%
  QoQ % 335.80% -28.64% -56.45% 309.86% -41.41% -29.45% -
  Horiz. % 229.48% 52.66% 73.79% 169.43% 41.34% 70.55% 100.00%
NP to SH 61,688 17,958 20,744 41,684 14,269 23,513 26,138 76.99%
  QoQ % 243.51% -13.43% -50.24% 192.13% -39.31% -10.04% -
  Horiz. % 236.01% 68.70% 79.36% 159.48% 54.59% 89.96% 100.00%
Tax Rate 29.75 % 29.46 % 29.35 % 29.79 % 30.84 % 30.18 % 33.27 % -7.17%
  QoQ % 0.98% 0.37% -1.48% -3.40% 2.19% -9.29% -
  Horiz. % 89.42% 88.55% 88.22% 89.54% 92.70% 90.71% 100.00%
Total Cost 586,624 462,298 507,425 579,636 472,076 471,324 377,824 33.98%
  QoQ % 26.89% -8.89% -12.46% 22.78% 0.16% 24.75% -
  Horiz. % 155.26% 122.36% 134.30% 153.41% 124.95% 124.75% 100.00%
Net Worth 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 10.84%
  QoQ % 0.56% 10.33% 5.04% 1.60% -0.14% -1.26% -
  Horiz. % 116.74% 116.10% 105.23% 100.18% 98.60% 98.74% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 85,233 - 28,462 - 66,304 - 38,193 70.52%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 223.16% 0.00% 74.52% 0.00% 173.60% 0.00% 100.00%
Div Payout % 138.17 % - % 137.21 % - % 464.67 % - % 146.12 % -3.65%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.56% 0.00% 93.90% 0.00% 318.01% 0.00% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 10.84%
  QoQ % 0.56% 10.33% 5.04% 1.60% -0.14% -1.26% -
  Horiz. % 116.74% 116.10% 105.23% 100.18% 98.60% 98.74% 100.00%
NOSH 897,198 897,198 813,219 807,097 803,690 803,254 804,078 7.56%
  QoQ % 0.00% 10.33% 0.76% 0.42% 0.05% -0.10% -
  Horiz. % 111.58% 111.58% 101.14% 100.38% 99.95% 99.90% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.85 % 2.75 % 3.48 % 6.77 % 2.13 % 3.58 % 6.17 % 27.10%
  QoQ % 221.82% -20.98% -48.60% 217.84% -40.50% -41.98% -
  Horiz. % 143.44% 44.57% 56.40% 109.72% 34.52% 58.02% 100.00%
ROE 1.27 % 0.37 % 0.47 % 1.00 % 0.35 % 0.57 % 0.63 % 59.38%
  QoQ % 243.24% -21.28% -53.00% 185.71% -38.60% -9.52% -
  Horiz. % 201.59% 58.73% 74.60% 158.73% 55.56% 90.48% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.73 52.98 64.65 77.03 60.02 60.86 50.08 26.98%
  QoQ % 35.39% -18.05% -16.07% 28.34% -1.38% 21.53% -
  Horiz. % 143.23% 105.79% 129.09% 153.81% 119.85% 121.53% 100.00%
EPS 6.88 2.00 2.55 5.16 1.78 2.93 3.25 64.64%
  QoQ % 244.00% -21.57% -50.58% 189.89% -39.25% -9.85% -
  Horiz. % 211.69% 61.54% 78.46% 158.77% 54.77% 90.15% 100.00%
DPS 9.50 0.00 3.50 0.00 8.25 0.00 4.75 58.54%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 0.00% 73.68% 0.00% 173.68% 0.00% 100.00%
NAPS 5.4300 5.4000 5.4000 5.1800 5.1200 5.1300 5.1900 3.05%
  QoQ % 0.56% 0.00% 4.25% 1.17% -0.19% -1.16% -
  Horiz. % 104.62% 104.05% 104.05% 99.81% 98.65% 98.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,358
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.72 52.97 58.59 69.28 53.75 54.48 44.87 36.59%
  QoQ % 35.40% -9.59% -15.43% 28.89% -1.34% 21.42% -
  Horiz. % 159.84% 118.05% 130.58% 154.40% 119.79% 121.42% 100.00%
EPS 6.87 2.00 2.31 4.65 1.59 2.62 2.91 77.02%
  QoQ % 243.50% -13.42% -50.32% 192.45% -39.31% -9.97% -
  Horiz. % 236.08% 68.73% 79.38% 159.79% 54.64% 90.03% 100.00%
DPS 9.50 0.00 3.17 0.00 7.39 0.00 4.26 70.44%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 223.00% 0.00% 74.41% 0.00% 173.47% 0.00% 100.00%
NAPS 5.4290 5.3990 4.8937 4.6590 4.5856 4.5920 4.6505 10.84%
  QoQ % 0.56% 10.33% 5.04% 1.60% -0.14% -1.26% -
  Horiz. % 116.74% 116.10% 105.23% 100.18% 98.60% 98.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 10.5800 9.9100 10.0000 10.6000 9.8600 9.4900 9.4500 -
P/RPS 14.75 18.70 15.47 13.76 16.43 15.59 18.87 -15.11%
  QoQ % -21.12% 20.88% 12.43% -16.25% 5.39% -17.38% -
  Horiz. % 78.17% 99.10% 81.98% 72.92% 87.07% 82.62% 100.00%
P/EPS 153.88 495.11 392.03 205.24 555.36 324.20 290.71 -34.49%
  QoQ % -68.92% 26.29% 91.01% -63.04% 71.30% 11.52% -
  Horiz. % 52.93% 170.31% 134.85% 70.60% 191.04% 111.52% 100.00%
EY 0.65 0.20 0.26 0.49 0.18 0.31 0.34 53.85%
  QoQ % 225.00% -23.08% -46.94% 172.22% -41.94% -8.82% -
  Horiz. % 191.18% 58.82% 76.47% 144.12% 52.94% 91.18% 100.00%
DY 0.90 0.00 0.35 0.00 0.84 0.00 0.50 47.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 180.00% 0.00% 70.00% 0.00% 168.00% 0.00% 100.00%
P/NAPS 1.95 1.84 1.85 2.05 1.93 1.85 1.82 4.69%
  QoQ % 5.98% -0.54% -9.76% 6.22% 4.32% 1.65% -
  Horiz. % 107.14% 101.10% 101.65% 112.64% 106.04% 101.65% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 24/05/19 26/02/19 29/11/18 28/08/18 -
Price 10.0000 10.6000 10.0000 10.2000 10.6200 9.6500 9.4400 -
P/RPS 13.94 20.01 15.47 13.24 17.70 15.86 18.85 -18.18%
  QoQ % -30.33% 29.35% 16.84% -25.20% 11.60% -15.86% -
  Horiz. % 73.95% 106.15% 82.07% 70.24% 93.90% 84.14% 100.00%
P/EPS 145.44 529.59 392.03 197.50 598.16 329.66 290.40 -36.86%
  QoQ % -72.54% 35.09% 98.50% -66.98% 81.45% 13.52% -
  Horiz. % 50.08% 182.37% 135.00% 68.01% 205.98% 113.52% 100.00%
EY 0.69 0.19 0.26 0.51 0.17 0.30 0.34 60.09%
  QoQ % 263.16% -26.92% -49.02% 200.00% -43.33% -11.76% -
  Horiz. % 202.94% 55.88% 76.47% 150.00% 50.00% 88.24% 100.00%
DY 0.95 0.00 0.35 0.00 0.78 0.00 0.50 53.22%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 190.00% 0.00% 70.00% 0.00% 156.00% 0.00% 100.00%
P/NAPS 1.84 1.96 1.85 1.97 2.07 1.88 1.82 0.73%
  QoQ % -6.12% 5.95% -6.09% -4.83% 10.11% 3.30% -
  Horiz. % 101.10% 107.69% 101.65% 108.24% 113.74% 103.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers