Highlights

[KLUANG] QoQ Quarter Result on 2016-06-30 [#4]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     -93.66%    YoY -     -88.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,802 6,285 5,669 10,449 2,905 6,293 4,946 -16.07%
  QoQ % -39.51% 10.87% -45.75% 259.69% -53.84% 27.23% -
  Horiz. % 76.87% 127.07% 114.62% 211.26% 58.73% 127.23% 100.00%
PBT 9,923 -4,476 2 77 9,186 3,877 -7,727 -
  QoQ % 321.69% -223,900.00% -97.40% -99.16% 136.94% 150.17% -
  Horiz. % -128.42% 57.93% -0.03% -1.00% -118.88% -50.17% 100.00%
Tax 17 -618 -322 -128 3 -258 33 -35.71%
  QoQ % 102.75% -91.93% -151.56% -4,366.67% 101.16% -881.82% -
  Horiz. % 51.52% -1,872.73% -975.76% -387.88% 9.09% -781.82% 100.00%
NP 9,940 -5,094 -320 -51 9,189 3,619 -7,694 -
  QoQ % 295.13% -1,491.88% -527.45% -100.56% 153.91% 147.04% -
  Horiz. % -129.19% 66.21% 4.16% 0.66% -119.43% -47.04% 100.00%
NP to SH 5,118 -2,572 -3 282 4,451 2,128 -3,944 -
  QoQ % 298.99% -85,633.33% -101.06% -93.66% 109.16% 153.96% -
  Horiz. % -129.77% 65.21% 0.08% -7.15% -112.85% -53.96% 100.00%
Tax Rate -0.17 % - % 16,100.00 % 166.23 % -0.03 % 6.65 % - % -
  QoQ % 0.00% 0.00% 9,585.38% 554,200.00% -100.45% 0.00% -
  Horiz. % -2.56% 0.00% 242,105.25% 2,499.70% -0.45% 100.00% -
Total Cost -6,138 11,379 5,989 10,500 -6,284 2,674 12,640 -
  QoQ % -153.94% 90.00% -42.96% 267.09% -335.00% -78.84% -
  Horiz. % -48.56% 90.02% 47.38% 83.07% -49.72% 21.16% 100.00%
Net Worth 658,075 642,743 640,582 629,192 638,586 642,029 651,543 0.67%
  QoQ % 2.39% 0.34% 1.81% -1.47% -0.54% -1.46% -
  Horiz. % 101.00% 98.65% 98.32% 96.57% 98.01% 98.54% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 658,075 642,743 640,582 629,192 638,586 642,029 651,543 0.67%
  QoQ % 2.39% 0.34% 1.81% -1.47% -0.54% -1.46% -
  Horiz. % 101.00% 98.65% 98.32% 96.57% 98.01% 98.54% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 261.44 % -81.05 % -5.64 % -0.49 % 316.32 % 57.51 % -155.56 % -
  QoQ % 422.57% -1,337.06% -1,051.02% -100.15% 450.03% 136.97% -
  Horiz. % -168.06% 52.10% 3.63% 0.31% -203.34% -36.97% 100.00%
ROE 0.78 % -0.40 % 0.00 % 0.04 % 0.70 % 0.33 % -0.61 % -
  QoQ % 295.00% 0.00% 0.00% -94.29% 112.12% 154.10% -
  Horiz. % -127.87% 65.57% -0.00% -6.56% -114.75% -54.10% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.02 9.95 8.97 16.54 4.60 9.96 7.83 -16.06%
  QoQ % -39.50% 10.93% -45.77% 259.57% -53.82% 27.20% -
  Horiz. % 76.88% 127.08% 114.56% 211.24% 58.75% 127.20% 100.00%
EPS 8.10 -4.07 0.00 0.45 7.05 3.37 -6.24 -
  QoQ % 299.02% 0.00% 0.00% -93.62% 109.20% 154.01% -
  Horiz. % -129.81% 65.22% -0.00% -7.21% -112.98% -54.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.4172 10.1745 10.1403 9.9600 10.1087 10.1632 10.3138 0.67%
  QoQ % 2.39% 0.34% 1.81% -1.47% -0.54% -1.46% -
  Horiz. % 101.00% 98.65% 98.32% 96.57% 98.01% 98.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.02 9.95 8.97 16.54 4.60 9.96 7.83 -16.06%
  QoQ % -39.50% 10.93% -45.77% 259.57% -53.82% 27.20% -
  Horiz. % 76.88% 127.08% 114.56% 211.24% 58.75% 127.20% 100.00%
EPS 8.10 -4.07 0.00 0.45 7.05 3.37 -6.24 -
  QoQ % 299.02% 0.00% 0.00% -93.62% 109.20% 154.01% -
  Horiz. % -129.81% 65.22% -0.00% -7.21% -112.98% -54.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.4172 10.1745 10.1403 9.9600 10.1087 10.1632 10.3138 0.67%
  QoQ % 2.39% 0.34% 1.81% -1.47% -0.54% -1.46% -
  Horiz. % 101.00% 98.65% 98.32% 96.57% 98.01% 98.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.4800 3.2000 3.2200 3.0000 3.1100 3.3400 3.1300 -
P/RPS 57.82 32.16 35.88 18.14 67.63 33.53 39.98 27.86%
  QoQ % 79.79% -10.37% 97.79% -73.18% 101.70% -16.13% -
  Horiz. % 144.62% 80.44% 89.74% 45.37% 169.16% 83.87% 100.00%
P/EPS 42.95 -78.60 -67,804.59 672.04 44.14 99.15 -50.13 -
  QoQ % 154.64% 99.88% -10,189.37% 1,422.52% -55.48% 297.79% -
  Horiz. % -85.68% 156.79% 135,257.52% -1,340.59% -88.05% -197.79% 100.00%
EY 2.33 -1.27 0.00 0.15 2.27 1.01 -1.99 -
  QoQ % 283.46% 0.00% 0.00% -93.39% 124.75% 150.75% -
  Horiz. % -117.09% 63.82% -0.00% -7.54% -114.07% -50.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.31 0.32 0.30 0.31 0.33 0.30 6.55%
  QoQ % 6.45% -3.12% 6.67% -3.23% -6.06% 10.00% -
  Horiz. % 110.00% 103.33% 106.67% 100.00% 103.33% 110.00% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 26/02/16 17/11/15 -
Price 3.2100 3.2000 3.1600 3.1900 3.2700 3.1100 3.4000 -
P/RPS 53.34 32.16 35.21 19.29 71.11 31.22 43.43 14.67%
  QoQ % 65.86% -8.66% 82.53% -72.87% 127.77% -28.11% -
  Horiz. % 122.82% 74.05% 81.07% 44.42% 163.73% 71.89% 100.00%
P/EPS 39.62 -78.60 -66,541.15 714.61 46.41 92.32 -54.46 -
  QoQ % 150.41% 99.88% -9,411.53% 1,439.78% -49.73% 269.52% -
  Horiz. % -72.75% 144.33% 122,183.53% -1,312.17% -85.22% -169.52% 100.00%
EY 2.52 -1.27 0.00 0.14 2.15 1.08 -1.84 -
  QoQ % 298.43% 0.00% 0.00% -93.49% 99.07% 158.70% -
  Horiz. % -136.96% 69.02% -0.00% -7.61% -116.85% -58.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.31 0.31 0.32 0.32 0.31 0.33 -4.08%
  QoQ % 0.00% 0.00% -3.12% 0.00% 3.23% -6.06% -
  Horiz. % 93.94% 93.94% 93.94% 96.97% 96.97% 93.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1973 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.750.00 
 KOTRA 2.230.00 
 UCREST 0.120.00 
 EITA 1.470.00 
 PUC 0.0450.00 
 WILLOW 0.5350.00 
 IRIS 0.1450.00 
 HSI-C9L 0.3150.00 
 HOOVER 0.400.00 
 BTECH 0.220.00 
Partners & Brokers