Highlights

[KLUANG] QoQ Quarter Result on 2016-09-30 [#1]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 30-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     -101.06%    YoY -     99.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 9,537 3,802 6,285 5,669 10,449 2,905 6,293 31.97%
  QoQ % 150.84% -39.51% 10.87% -45.75% 259.69% -53.84% -
  Horiz. % 151.55% 60.42% 99.87% 90.08% 166.04% 46.16% 100.00%
PBT 302 9,923 -4,476 2 77 9,186 3,877 -81.79%
  QoQ % -96.96% 321.69% -223,900.00% -97.40% -99.16% 136.94% -
  Horiz. % 7.79% 255.95% -115.45% 0.05% 1.99% 236.94% 100.00%
Tax -278 17 -618 -322 -128 3 -258 5.11%
  QoQ % -1,735.29% 102.75% -91.93% -151.56% -4,366.67% 101.16% -
  Horiz. % 107.75% -6.59% 239.53% 124.81% 49.61% -1.16% 100.00%
NP 24 9,940 -5,094 -320 -51 9,189 3,619 -96.48%
  QoQ % -99.76% 295.13% -1,491.88% -527.45% -100.56% 153.91% -
  Horiz. % 0.66% 274.66% -140.76% -8.84% -1.41% 253.91% 100.00%
NP to SH -700 5,118 -2,572 -3 282 4,451 2,128 -
  QoQ % -113.68% 298.99% -85,633.33% -101.06% -93.66% 109.16% -
  Horiz. % -32.89% 240.51% -120.86% -0.14% 13.25% 209.16% 100.00%
Tax Rate 92.05 % -0.17 % - % 16,100.00 % 166.23 % -0.03 % 6.65 % 477.43%
  QoQ % 54,247.06% 0.00% 0.00% 9,585.38% 554,200.00% -100.45% -
  Horiz. % 1,384.21% -2.56% 0.00% 242,105.25% 2,499.70% -0.45% 100.00%
Total Cost 9,513 -6,138 11,379 5,989 10,500 -6,284 2,674 133.22%
  QoQ % 254.99% -153.94% 90.00% -42.96% 267.09% -335.00% -
  Horiz. % 355.76% -229.54% 425.54% 223.97% 392.67% -235.00% 100.00%
Net Worth 676,003 658,075 642,743 640,582 629,192 638,586 642,029 3.50%
  QoQ % 2.72% 2.39% 0.34% 1.81% -1.47% -0.54% -
  Horiz. % 105.29% 102.50% 100.11% 99.77% 98.00% 99.46% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 676,003 658,075 642,743 640,582 629,192 638,586 642,029 3.50%
  QoQ % 2.72% 2.39% 0.34% 1.81% -1.47% -0.54% -
  Horiz. % 105.29% 102.50% 100.11% 99.77% 98.00% 99.46% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.25 % 261.44 % -81.05 % -5.64 % -0.49 % 316.32 % 57.51 % -97.35%
  QoQ % -99.90% 422.57% -1,337.06% -1,051.02% -100.15% 450.03% -
  Horiz. % 0.43% 454.60% -140.93% -9.81% -0.85% 550.03% 100.00%
ROE -0.10 % 0.78 % -0.40 % 0.00 % 0.04 % 0.70 % 0.33 % -
  QoQ % -112.82% 295.00% 0.00% 0.00% -94.29% 112.12% -
  Horiz. % -30.30% 236.36% -121.21% 0.00% 12.12% 212.12% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.10 6.02 9.95 8.97 16.54 4.60 9.96 32.00%
  QoQ % 150.83% -39.50% 10.93% -45.77% 259.57% -53.82% -
  Horiz. % 151.61% 60.44% 99.90% 90.06% 166.06% 46.18% 100.00%
EPS -1.11 8.10 -4.07 0.00 0.45 7.05 3.37 -
  QoQ % -113.70% 299.02% 0.00% 0.00% -93.62% 109.20% -
  Horiz. % -32.94% 240.36% -120.77% 0.00% 13.35% 209.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.7010 10.4172 10.1745 10.1403 9.9600 10.1087 10.1632 3.50%
  QoQ % 2.72% 2.39% 0.34% 1.81% -1.47% -0.54% -
  Horiz. % 105.29% 102.50% 100.11% 99.77% 98.00% 99.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,180
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.10 6.02 9.95 8.97 16.54 4.60 9.96 32.00%
  QoQ % 150.83% -39.50% 10.93% -45.77% 259.57% -53.82% -
  Horiz. % 151.61% 60.44% 99.90% 90.06% 166.06% 46.18% 100.00%
EPS -1.11 8.10 -4.07 0.00 0.45 7.05 3.37 -
  QoQ % -113.70% 299.02% 0.00% 0.00% -93.62% 109.20% -
  Horiz. % -32.94% 240.36% -120.77% 0.00% 13.35% 209.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.7010 10.4172 10.1745 10.1403 9.9600 10.1087 10.1632 3.50%
  QoQ % 2.72% 2.39% 0.34% 1.81% -1.47% -0.54% -
  Horiz. % 105.29% 102.50% 100.11% 99.77% 98.00% 99.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 3.2400 3.4800 3.2000 3.2200 3.0000 3.1100 3.3400 -
P/RPS 21.46 57.82 32.16 35.88 18.14 67.63 33.53 -25.75%
  QoQ % -62.88% 79.79% -10.37% 97.79% -73.18% 101.70% -
  Horiz. % 64.00% 172.44% 95.91% 107.01% 54.10% 201.70% 100.00%
P/EPS -292.40 42.95 -78.60 -67,804.59 672.04 44.14 99.15 -
  QoQ % -780.79% 154.64% 99.88% -10,189.37% 1,422.52% -55.48% -
  Horiz. % -294.91% 43.32% -79.27% -68,385.87% 677.80% 44.52% 100.00%
EY -0.34 2.33 -1.27 0.00 0.15 2.27 1.01 -
  QoQ % -114.59% 283.46% 0.00% 0.00% -93.39% 124.75% -
  Horiz. % -33.66% 230.69% -125.74% 0.00% 14.85% 224.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.33 0.31 0.32 0.30 0.31 0.33 -6.16%
  QoQ % -9.09% 6.45% -3.12% 6.67% -3.23% -6.06% -
  Horiz. % 90.91% 100.00% 93.94% 96.97% 90.91% 93.94% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 26/02/16 -
Price 3.5000 3.2100 3.2000 3.1600 3.1900 3.2700 3.1100 -
P/RPS 23.18 53.34 32.16 35.21 19.29 71.11 31.22 -18.02%
  QoQ % -56.54% 65.86% -8.66% 82.53% -72.87% 127.77% -
  Horiz. % 74.25% 170.85% 103.01% 112.78% 61.79% 227.77% 100.00%
P/EPS -315.86 39.62 -78.60 -66,541.15 714.61 46.41 92.32 -
  QoQ % -897.22% 150.41% 99.88% -9,411.53% 1,439.78% -49.73% -
  Horiz. % -342.14% 42.92% -85.14% -72,076.63% 774.06% 50.27% 100.00%
EY -0.32 2.52 -1.27 0.00 0.14 2.15 1.08 -
  QoQ % -112.70% 298.43% 0.00% 0.00% -93.49% 99.07% -
  Horiz. % -29.63% 233.33% -117.59% 0.00% 12.96% 199.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.31 0.31 0.31 0.32 0.32 0.31 4.26%
  QoQ % 6.45% 0.00% 0.00% -3.12% 0.00% 3.23% -
  Horiz. % 106.45% 100.00% 100.00% 100.00% 103.23% 103.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

126  81  403  1570 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 DYNACIA 0.095+0.005 
 DAYANG 1.39+0.01 
 JAG 0.06+0.01 
 PERDANA 0.390.00 
 ARMADA 0.190.00 
 DESTINI 0.335-0.01 
 VELESTO 0.2850.00 
 FGV 1.19+0.07 
 REDTONE 0.305+0.045 
Partners & Brokers