Highlights

[KLUANG] QoQ Quarter Result on 2018-09-30 [#1]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -162.57%    YoY -     -161.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 10,614 3,339 3,739 4,921 12,293 3,961 6,309 41.59%
  QoQ % 217.88% -10.70% -24.02% -59.97% 210.35% -37.22% -
  Horiz. % 168.24% 52.92% 59.26% 78.00% 194.85% 62.78% 100.00%
PBT 6,565 2,962 -8,323 -2,390 476 4,589 4,648 25.97%
  QoQ % 121.64% 135.59% -248.24% -602.10% -89.63% -1.27% -
  Horiz. % 141.24% 63.73% -179.07% -51.42% 10.24% 98.73% 100.00%
Tax -13,391 -17 -69 -55 -79 -133 -227 1,426.75%
  QoQ % -78,670.59% 75.36% -25.45% 30.38% 40.60% 41.41% -
  Horiz. % 5,899.12% 7.49% 30.40% 24.23% 34.80% 58.59% 100.00%
NP -6,826 2,945 -8,392 -2,445 397 4,456 4,421 -
  QoQ % -331.78% 135.09% -243.23% -715.87% -91.09% 0.79% -
  Horiz. % -154.40% 66.61% -189.82% -55.30% 8.98% 100.79% 100.00%
NP to SH -4,163 1,437 -8,125 -1,452 -553 2,434 2,239 -
  QoQ % -389.70% 117.69% -459.57% -162.57% -122.72% 8.71% -
  Horiz. % -185.93% 64.18% -362.89% -64.85% -24.70% 108.71% 100.00%
Tax Rate 203.98 % 0.57 % - % - % 16.60 % 2.90 % 4.88 % 1,112.68%
  QoQ % 35,685.96% 0.00% 0.00% 0.00% 472.41% -40.57% -
  Horiz. % 4,179.92% 11.68% 0.00% 0.00% 340.16% 59.43% 100.00%
Total Cost 17,440 394 12,131 7,366 11,896 -495 1,888 342.04%
  QoQ % 4,326.40% -96.75% 64.69% -38.08% 2,503.23% -126.22% -
  Horiz. % 923.73% 20.87% 642.53% 390.15% 630.08% -26.22% 100.00%
Net Worth 676,464 677,266 654,227 680,678 687,538 675,820 682,939 -0.63%
  QoQ % -0.12% 3.52% -3.89% -1.00% 1.73% -1.04% -
  Horiz. % 99.05% 99.17% 95.80% 99.67% 100.67% 98.96% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 676,464 677,266 654,227 680,678 687,538 675,820 682,939 -0.63%
  QoQ % -0.12% 3.52% -3.89% -1.00% 1.73% -1.04% -
  Horiz. % 99.05% 99.17% 95.80% 99.67% 100.67% 98.96% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -64.31 % 88.20 % -224.45 % -49.69 % 3.23 % 112.50 % 70.07 % -
  QoQ % -172.91% 139.30% -351.70% -1,638.39% -97.13% 60.55% -
  Horiz. % -91.78% 125.87% -320.32% -70.91% 4.61% 160.55% 100.00%
ROE -0.62 % 0.21 % -1.24 % -0.21 % -0.08 % 0.36 % 0.33 % -
  QoQ % -395.24% 116.94% -490.48% -162.50% -122.22% 9.09% -
  Horiz. % -187.88% 63.64% -375.76% -63.64% -24.24% 109.09% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.80 5.29 5.92 7.79 19.46 6.27 9.99 41.55%
  QoQ % 217.58% -10.64% -24.01% -59.97% 210.37% -37.24% -
  Horiz. % 168.17% 52.95% 59.26% 77.98% 194.79% 62.76% 100.00%
EPS -6.59 2.27 -12.86 -2.30 -0.88 3.85 3.54 -
  QoQ % -390.31% 117.65% -459.13% -161.36% -122.86% 8.76% -
  Horiz. % -186.16% 64.12% -363.28% -64.97% -24.86% 108.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.7083 10.7210 10.3563 10.7750 10.8836 10.6981 10.8108 -0.63%
  QoQ % -0.12% 3.52% -3.89% -1.00% 1.73% -1.04% -
  Horiz. % 99.05% 99.17% 95.80% 99.67% 100.67% 98.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.80 5.29 5.92 7.79 19.46 6.27 9.99 41.55%
  QoQ % 217.58% -10.64% -24.01% -59.97% 210.37% -37.24% -
  Horiz. % 168.17% 52.95% 59.26% 77.98% 194.79% 62.76% 100.00%
EPS -6.59 2.27 -12.86 -2.30 -0.88 3.85 3.54 -
  QoQ % -390.31% 117.65% -459.13% -161.36% -122.86% 8.76% -
  Horiz. % -186.16% 64.12% -363.28% -64.97% -24.86% 108.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.7083 10.7210 10.3563 10.7750 10.8836 10.6981 10.8108 -0.63%
  QoQ % -0.12% 3.52% -3.89% -1.00% 1.73% -1.04% -
  Horiz. % 99.05% 99.17% 95.80% 99.67% 100.67% 98.96% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 3.2500 3.3300 3.6200 3.9900 4.1100 4.2000 3.5500 -
P/RPS 19.34 63.00 61.16 51.22 21.12 66.98 35.55 -33.43%
  QoQ % -69.30% 3.01% 19.41% 142.52% -68.47% 88.41% -
  Horiz. % 54.40% 177.22% 172.04% 144.08% 59.41% 188.41% 100.00%
P/EPS -49.32 146.39 -28.15 -173.59 -469.51 109.01 100.16 -
  QoQ % -133.69% 620.04% 83.78% 63.03% -530.70% 8.84% -
  Horiz. % -49.24% 146.16% -28.11% -173.31% -468.76% 108.84% 100.00%
EY -2.03 0.68 -3.55 -0.58 -0.21 0.92 1.00 -
  QoQ % -398.53% 119.15% -512.07% -176.19% -122.83% -8.00% -
  Horiz. % -203.00% 68.00% -355.00% -58.00% -21.00% 92.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.31 0.35 0.37 0.38 0.39 0.33 -6.17%
  QoQ % -3.23% -11.43% -5.41% -2.63% -2.56% 18.18% -
  Horiz. % 90.91% 93.94% 106.06% 112.12% 115.15% 118.18% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 29/05/19 28/02/19 30/11/18 29/08/18 28/05/18 28/02/18 -
Price 3.5700 3.1300 3.6100 3.9800 4.0200 4.1200 4.4200 -
P/RPS 21.25 59.22 60.99 51.09 20.66 65.71 44.26 -38.77%
  QoQ % -64.12% -2.90% 19.38% 147.29% -68.56% 48.46% -
  Horiz. % 48.01% 133.80% 137.80% 115.43% 46.68% 148.46% 100.00%
P/EPS -54.17 137.60 -28.07 -173.16 -459.22 106.93 124.71 -
  QoQ % -139.37% 590.20% 83.79% 62.29% -529.46% -14.26% -
  Horiz. % -43.44% 110.34% -22.51% -138.85% -368.23% 85.74% 100.00%
EY -1.85 0.73 -3.56 -0.58 -0.22 0.94 0.80 -
  QoQ % -353.42% 120.51% -513.79% -163.64% -123.40% 17.50% -
  Horiz. % -231.25% 91.25% -445.00% -72.50% -27.50% 117.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.29 0.35 0.37 0.37 0.39 0.41 -13.51%
  QoQ % 13.79% -17.14% -5.41% 0.00% -5.13% -4.88% -
  Horiz. % 80.49% 70.73% 85.37% 90.24% 90.24% 95.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  339  521  794 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.505-0.01 
 KNM 0.375-0.025 
 EKOVEST 0.83-0.025 
 SAPNRG 0.2850.00 
 KEYASIC 0.065+0.01 
 AT 0.0750.00 
 DAYA 0.01+0.005 
 PERDANA 0.45-0.005 
 PTRANS 0.265+0.02 
 HSI-C7K 0.35+0.025 
Partners & Brokers