Highlights

[KLUANG] QoQ Quarter Result on 2015-12-31 [#2]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     153.96%    YoY -     127.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 5,669 10,449 2,905 6,293 4,946 10,072 3,205 46.11%
  QoQ % -45.75% 259.69% -53.84% 27.23% -50.89% 214.26% -
  Horiz. % 176.88% 326.02% 90.64% 196.35% 154.32% 314.26% 100.00%
PBT 2 77 9,186 3,877 -7,727 4,609 -1,314 -
  QoQ % -97.40% -99.16% 136.94% 150.17% -267.65% 450.76% -
  Horiz. % -0.15% -5.86% -699.09% -295.05% 588.05% -350.76% 100.00%
Tax -322 -128 3 -258 33 1,299 -269 12.70%
  QoQ % -151.56% -4,366.67% 101.16% -881.82% -97.46% 582.90% -
  Horiz. % 119.70% 47.58% -1.12% 95.91% -12.27% -482.90% 100.00%
NP -320 -51 9,189 3,619 -7,694 5,908 -1,583 -65.46%
  QoQ % -527.45% -100.56% 153.91% 147.04% -230.23% 473.22% -
  Horiz. % 20.21% 3.22% -580.48% -228.62% 486.04% -373.22% 100.00%
NP to SH -3 282 4,451 2,128 -3,944 2,394 -721 -97.39%
  QoQ % -101.06% -93.66% 109.16% 153.96% -264.75% 432.04% -
  Horiz. % 0.42% -39.11% -617.34% -295.15% 547.02% -332.04% 100.00%
Tax Rate 16,100.00 % 166.23 % -0.03 % 6.65 % - % -28.18 % - % -
  QoQ % 9,585.38% 554,200.00% -100.45% 0.00% 0.00% 0.00% -
  Horiz. % -57,132.71% -589.89% 0.11% -23.60% 0.00% 100.00% -
Total Cost 5,989 10,500 -6,284 2,674 12,640 4,164 4,788 16.04%
  QoQ % -42.96% 267.09% -335.00% -78.84% 203.55% -13.03% -
  Horiz. % 125.08% 219.30% -131.24% 55.85% 263.99% 86.97% 100.00%
Net Worth 640,582 629,192 638,586 642,029 651,543 643,122 480,056 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 640,582 629,192 638,586 642,029 651,543 643,122 480,056 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -5.64 % -0.49 % 316.32 % 57.51 % -155.56 % 58.66 % -49.39 % -76.37%
  QoQ % -1,051.02% -100.15% 450.03% 136.97% -365.19% 218.77% -
  Horiz. % 11.42% 0.99% -640.45% -116.44% 314.96% -118.77% 100.00%
ROE 0.00 % 0.04 % 0.70 % 0.33 % -0.61 % 0.37 % -0.15 % -
  QoQ % 0.00% -94.29% 112.12% 154.10% -264.86% 346.67% -
  Horiz. % -0.00% -26.67% -466.67% -220.00% 406.67% -246.67% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.97 16.54 4.60 9.96 7.83 15.94 5.07 46.13%
  QoQ % -45.77% 259.57% -53.82% 27.20% -50.88% 214.40% -
  Horiz. % 176.92% 326.23% 90.73% 196.45% 154.44% 314.40% 100.00%
EPS 0.00 0.45 7.05 3.37 -6.24 3.79 -1.14 -
  QoQ % 0.00% -93.62% 109.20% 154.01% -264.64% 432.46% -
  Horiz. % -0.00% -39.47% -618.42% -295.61% 547.37% -332.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.1403 9.9600 10.1087 10.1632 10.3138 10.1805 7.5992 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 62,587
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.06 16.70 4.64 10.05 7.90 16.09 5.12 46.15%
  QoQ % -45.75% 259.91% -53.83% 27.22% -50.90% 214.26% -
  Horiz. % 176.95% 326.17% 90.62% 196.29% 154.30% 314.26% 100.00%
EPS 0.00 0.45 7.11 3.40 -6.30 3.83 -1.15 -
  QoQ % 0.00% -93.67% 109.12% 153.97% -264.49% 433.04% -
  Horiz. % -0.00% -39.13% -618.26% -295.65% 547.83% -333.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.2350 10.0530 10.2031 10.2581 10.4101 10.2756 7.6702 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.2200 3.0000 3.1100 3.3400 3.1300 3.1200 3.3800 -
P/RPS 35.88 18.14 67.63 33.53 39.98 19.57 66.62 -33.73%
  QoQ % 97.79% -73.18% 101.70% -16.13% 104.29% -70.62% -
  Horiz. % 53.86% 27.23% 101.52% 50.33% 60.01% 29.38% 100.00%
P/EPS -67,804.59 672.04 44.14 99.15 -50.13 82.33 -296.15 3,605.67%
  QoQ % -10,189.37% 1,422.52% -55.48% 297.79% -160.89% 127.80% -
  Horiz. % 22,895.36% -226.93% -14.90% -33.48% 16.93% -27.80% 100.00%
EY 0.00 0.15 2.27 1.01 -1.99 1.21 -0.34 -
  QoQ % 0.00% -93.39% 124.75% 150.75% -264.46% 455.88% -
  Horiz. % -0.00% -44.12% -667.65% -297.06% 585.29% -355.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.30 0.31 0.33 0.30 0.31 0.44 -19.08%
  QoQ % 6.67% -3.23% -6.06% 10.00% -3.23% -29.55% -
  Horiz. % 72.73% 68.18% 70.45% 75.00% 68.18% 70.45% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 26/05/16 26/02/16 17/11/15 28/08/15 29/05/15 -
Price 3.1600 3.1900 3.2700 3.1100 3.4000 2.9200 3.1400 -
P/RPS 35.21 19.29 71.11 31.22 43.43 18.31 61.89 -31.27%
  QoQ % 82.53% -72.87% 127.77% -28.11% 137.19% -70.42% -
  Horiz. % 56.89% 31.17% 114.90% 50.44% 70.17% 29.58% 100.00%
P/EPS -66,541.15 714.61 46.41 92.32 -54.46 77.05 -275.12 3,743.30%
  QoQ % -9,411.53% 1,439.78% -49.73% 269.52% -170.68% 128.01% -
  Horiz. % 24,186.23% -259.74% -16.87% -33.56% 19.79% -28.01% 100.00%
EY 0.00 0.14 2.15 1.08 -1.84 1.30 -0.36 -
  QoQ % 0.00% -93.49% 99.07% 158.70% -241.54% 461.11% -
  Horiz. % -0.00% -38.89% -597.22% -300.00% 511.11% -361.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.32 0.32 0.31 0.33 0.29 0.41 -16.96%
  QoQ % -3.12% 0.00% 3.23% -6.06% 13.79% -29.27% -
  Horiz. % 75.61% 78.05% 78.05% 75.61% 80.49% 70.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

228  754  509  818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.0150.00 
 BORNOIL 0.0250.00 
 DNEX 0.815-0.04 
 CAREPLS 1.22+0.25 
 SAPNRG 0.09-0.005 
 KANGER-WB 0.0050.00 
 TOPGLOV 2.64+0.39 
 LKL 0.10-0.015 
 G3 0.11-0.02 
 FITTERS 0.43-0.08 
PARTNERS & BROKERS