Highlights

[KLUANG] QoQ Quarter Result on 2015-12-31 [#2]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     153.96%    YoY -     127.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 5,669 10,449 2,905 6,293 4,946 10,072 3,205 46.11%
  QoQ % -45.75% 259.69% -53.84% 27.23% -50.89% 214.26% -
  Horiz. % 176.88% 326.02% 90.64% 196.35% 154.32% 314.26% 100.00%
PBT 2 77 9,186 3,877 -7,727 4,609 -1,314 -
  QoQ % -97.40% -99.16% 136.94% 150.17% -267.65% 450.76% -
  Horiz. % -0.15% -5.86% -699.09% -295.05% 588.05% -350.76% 100.00%
Tax -322 -128 3 -258 33 1,299 -269 12.70%
  QoQ % -151.56% -4,366.67% 101.16% -881.82% -97.46% 582.90% -
  Horiz. % 119.70% 47.58% -1.12% 95.91% -12.27% -482.90% 100.00%
NP -320 -51 9,189 3,619 -7,694 5,908 -1,583 -65.46%
  QoQ % -527.45% -100.56% 153.91% 147.04% -230.23% 473.22% -
  Horiz. % 20.21% 3.22% -580.48% -228.62% 486.04% -373.22% 100.00%
NP to SH -3 282 4,451 2,128 -3,944 2,394 -721 -97.39%
  QoQ % -101.06% -93.66% 109.16% 153.96% -264.75% 432.04% -
  Horiz. % 0.42% -39.11% -617.34% -295.15% 547.02% -332.04% 100.00%
Tax Rate 16,100.00 % 166.23 % -0.03 % 6.65 % - % -28.18 % - % -
  QoQ % 9,585.38% 554,200.00% -100.45% 0.00% 0.00% 0.00% -
  Horiz. % -57,132.71% -589.89% 0.11% -23.60% 0.00% 100.00% -
Total Cost 5,989 10,500 -6,284 2,674 12,640 4,164 4,788 16.04%
  QoQ % -42.96% 267.09% -335.00% -78.84% 203.55% -13.03% -
  Horiz. % 125.08% 219.30% -131.24% 55.85% 263.99% 86.97% 100.00%
Net Worth 640,582 629,192 638,586 642,029 651,543 643,122 480,056 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 640,582 629,192 638,586 642,029 651,543 643,122 480,056 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -5.64 % -0.49 % 316.32 % 57.51 % -155.56 % 58.66 % -49.39 % -76.37%
  QoQ % -1,051.02% -100.15% 450.03% 136.97% -365.19% 218.77% -
  Horiz. % 11.42% 0.99% -640.45% -116.44% 314.96% -118.77% 100.00%
ROE 0.00 % 0.04 % 0.70 % 0.33 % -0.61 % 0.37 % -0.15 % -
  QoQ % 0.00% -94.29% 112.12% 154.10% -264.86% 346.67% -
  Horiz. % -0.00% -26.67% -466.67% -220.00% 406.67% -246.67% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.97 16.54 4.60 9.96 7.83 15.94 5.07 46.13%
  QoQ % -45.77% 259.57% -53.82% 27.20% -50.88% 214.40% -
  Horiz. % 176.92% 326.23% 90.73% 196.45% 154.44% 314.40% 100.00%
EPS 0.00 0.45 7.05 3.37 -6.24 3.79 -1.14 -
  QoQ % 0.00% -93.62% 109.20% 154.01% -264.64% 432.46% -
  Horiz. % -0.00% -39.47% -618.42% -295.61% 547.37% -332.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.1403 9.9600 10.1087 10.1632 10.3138 10.1805 7.5992 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.97 16.54 4.60 9.96 7.83 15.94 5.07 46.13%
  QoQ % -45.77% 259.57% -53.82% 27.20% -50.88% 214.40% -
  Horiz. % 176.92% 326.23% 90.73% 196.45% 154.44% 314.40% 100.00%
EPS 0.00 0.45 7.05 3.37 -6.24 3.79 -1.14 -
  QoQ % 0.00% -93.62% 109.20% 154.01% -264.64% 432.46% -
  Horiz. % -0.00% -39.47% -618.42% -295.61% 547.37% -332.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.1403 9.9600 10.1087 10.1632 10.3138 10.1805 7.5992 21.14%
  QoQ % 1.81% -1.47% -0.54% -1.46% 1.31% 33.97% -
  Horiz. % 133.44% 131.07% 133.02% 133.74% 135.72% 133.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.2200 3.0000 3.1100 3.3400 3.1300 3.1200 3.3800 -
P/RPS 35.88 18.14 67.63 33.53 39.98 19.57 66.62 -33.73%
  QoQ % 97.79% -73.18% 101.70% -16.13% 104.29% -70.62% -
  Horiz. % 53.86% 27.23% 101.52% 50.33% 60.01% 29.38% 100.00%
P/EPS -67,804.59 672.04 44.14 99.15 -50.13 82.33 -296.15 3,605.67%
  QoQ % -10,189.37% 1,422.52% -55.48% 297.79% -160.89% 127.80% -
  Horiz. % 22,895.36% -226.93% -14.90% -33.48% 16.93% -27.80% 100.00%
EY 0.00 0.15 2.27 1.01 -1.99 1.21 -0.34 -
  QoQ % 0.00% -93.39% 124.75% 150.75% -264.46% 455.88% -
  Horiz. % -0.00% -44.12% -667.65% -297.06% 585.29% -355.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.30 0.31 0.33 0.30 0.31 0.44 -19.08%
  QoQ % 6.67% -3.23% -6.06% 10.00% -3.23% -29.55% -
  Horiz. % 72.73% 68.18% 70.45% 75.00% 68.18% 70.45% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 26/05/16 26/02/16 17/11/15 28/08/15 29/05/15 -
Price 3.1600 3.1900 3.2700 3.1100 3.4000 2.9200 3.1400 -
P/RPS 35.21 19.29 71.11 31.22 43.43 18.31 61.89 -31.27%
  QoQ % 82.53% -72.87% 127.77% -28.11% 137.19% -70.42% -
  Horiz. % 56.89% 31.17% 114.90% 50.44% 70.17% 29.58% 100.00%
P/EPS -66,541.15 714.61 46.41 92.32 -54.46 77.05 -275.12 3,743.30%
  QoQ % -9,411.53% 1,439.78% -49.73% 269.52% -170.68% 128.01% -
  Horiz. % 24,186.23% -259.74% -16.87% -33.56% 19.79% -28.01% 100.00%
EY 0.00 0.14 2.15 1.08 -1.84 1.30 -0.36 -
  QoQ % 0.00% -93.49% 99.07% 158.70% -241.54% 461.11% -
  Horiz. % -0.00% -38.89% -597.22% -300.00% 511.11% -361.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.32 0.32 0.31 0.33 0.29 0.41 -16.96%
  QoQ % -3.12% 0.00% 3.23% -6.06% 13.79% -29.27% -
  Horiz. % 75.61% 78.05% 78.05% 75.61% 80.49% 70.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

336  272  532  1135 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.090.00 
 SUPERMX 1.57+0.12 
 ICON 0.39+0.27 
 XDL 0.165+0.005 
 HSI-H8K 0.145-0.005 
 MYEG 1.15+0.04 
 HSI-C7K 0.395+0.02 
 THHEAVY 0.13-0.005 
 DGB 0.140.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers