Highlights

[KLUANG] QoQ Quarter Result on 2016-12-31 [#2]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -85,633.33%    YoY -     -220.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 6,542 9,537 3,802 6,285 5,669 10,449 2,905 71.72%
  QoQ % -31.40% 150.84% -39.51% 10.87% -45.75% 259.69% -
  Horiz. % 225.20% 328.30% 130.88% 216.35% 195.15% 359.69% 100.00%
PBT 4,723 302 9,923 -4,476 2 77 9,186 -35.79%
  QoQ % 1,463.91% -96.96% 321.69% -223,900.00% -97.40% -99.16% -
  Horiz. % 51.42% 3.29% 108.02% -48.73% 0.02% 0.84% 100.00%
Tax -250 -278 17 -618 -322 -128 3 -
  QoQ % 10.07% -1,735.29% 102.75% -91.93% -151.56% -4,366.67% -
  Horiz. % -8,333.33% -9,266.67% 566.67% -20,600.00% -10,733.33% -4,266.67% 100.00%
NP 4,473 24 9,940 -5,094 -320 -51 9,189 -38.09%
  QoQ % 18,537.50% -99.76% 295.13% -1,491.88% -527.45% -100.56% -
  Horiz. % 48.68% 0.26% 108.17% -55.44% -3.48% -0.56% 100.00%
NP to SH 2,363 -700 5,118 -2,572 -3 282 4,451 -34.41%
  QoQ % 437.57% -113.68% 298.99% -85,633.33% -101.06% -93.66% -
  Horiz. % 53.09% -15.73% 114.99% -57.78% -0.07% 6.34% 100.00%
Tax Rate 5.29 % 92.05 % -0.17 % - % 16,100.00 % 166.23 % -0.03 % -
  QoQ % -94.25% 54,247.06% 0.00% 0.00% 9,585.38% 554,200.00% -
  Horiz. % -17,633.33% -306,833.34% 566.67% 0.00% -53,666,668.00% -554,100.00% 100.00%
Total Cost 2,069 9,513 -6,138 11,379 5,989 10,500 -6,284 -
  QoQ % -78.25% 254.99% -153.94% 90.00% -42.96% 267.09% -
  Horiz. % -32.92% -151.38% 97.68% -181.08% -95.31% -167.09% 100.00%
Net Worth 675,491 676,003 658,075 642,743 640,582 629,192 638,586 3.81%
  QoQ % -0.08% 2.72% 2.39% 0.34% 1.81% -1.47% -
  Horiz. % 105.78% 105.86% 103.05% 100.65% 100.31% 98.53% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 675,491 676,003 658,075 642,743 640,582 629,192 638,586 3.81%
  QoQ % -0.08% 2.72% 2.39% 0.34% 1.81% -1.47% -
  Horiz. % 105.78% 105.86% 103.05% 100.65% 100.31% 98.53% 100.00%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 68.37 % 0.25 % 261.44 % -81.05 % -5.64 % -0.49 % 316.32 % -63.95%
  QoQ % 27,248.00% -99.90% 422.57% -1,337.06% -1,051.02% -100.15% -
  Horiz. % 21.61% 0.08% 82.65% -25.62% -1.78% -0.15% 100.00%
ROE 0.35 % -0.10 % 0.78 % -0.40 % 0.00 % 0.04 % 0.70 % -36.98%
  QoQ % 450.00% -112.82% 295.00% 0.00% 0.00% -94.29% -
  Horiz. % 50.00% -14.29% 111.43% -57.14% 0.00% 5.71% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.36 15.10 6.02 9.95 8.97 16.54 4.60 71.73%
  QoQ % -31.39% 150.83% -39.50% 10.93% -45.77% 259.57% -
  Horiz. % 225.22% 328.26% 130.87% 216.30% 195.00% 359.57% 100.00%
EPS 3.74 -1.11 8.10 -4.07 0.00 0.45 7.05 -34.44%
  QoQ % 436.94% -113.70% 299.02% 0.00% 0.00% -93.62% -
  Horiz. % 53.05% -15.74% 114.89% -57.73% 0.00% 6.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.6929 10.7010 10.4172 10.1745 10.1403 9.9600 10.1087 3.81%
  QoQ % -0.08% 2.72% 2.39% 0.34% 1.81% -1.47% -
  Horiz. % 105.78% 105.86% 103.05% 100.65% 100.31% 98.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,180
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.36 15.10 6.02 9.95 8.97 16.54 4.60 71.73%
  QoQ % -31.39% 150.83% -39.50% 10.93% -45.77% 259.57% -
  Horiz. % 225.22% 328.26% 130.87% 216.30% 195.00% 359.57% 100.00%
EPS 3.74 -1.11 8.10 -4.07 0.00 0.45 7.05 -34.44%
  QoQ % 436.94% -113.70% 299.02% 0.00% 0.00% -93.62% -
  Horiz. % 53.05% -15.74% 114.89% -57.73% 0.00% 6.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.6929 10.7010 10.4172 10.1745 10.1403 9.9600 10.1087 3.81%
  QoQ % -0.08% 2.72% 2.39% 0.34% 1.81% -1.47% -
  Horiz. % 105.78% 105.86% 103.05% 100.65% 100.31% 98.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.5800 3.2400 3.4800 3.2000 3.2200 3.0000 3.1100 -
P/RPS 34.57 21.46 57.82 32.16 35.88 18.14 67.63 -36.04%
  QoQ % 61.09% -62.88% 79.79% -10.37% 97.79% -73.18% -
  Horiz. % 51.12% 31.73% 85.49% 47.55% 53.05% 26.82% 100.00%
P/EPS 95.71 -292.40 42.95 -78.60 -67,804.59 672.04 44.14 67.45%
  QoQ % 132.73% -780.79% 154.64% 99.88% -10,189.37% 1,422.52% -
  Horiz. % 216.83% -662.44% 97.30% -178.07% -153,612.58% 1,522.52% 100.00%
EY 1.04 -0.34 2.33 -1.27 0.00 0.15 2.27 -40.54%
  QoQ % 405.88% -114.59% 283.46% 0.00% 0.00% -93.39% -
  Horiz. % 45.81% -14.98% 102.64% -55.95% 0.00% 6.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.30 0.33 0.31 0.32 0.30 0.31 4.25%
  QoQ % 10.00% -9.09% 6.45% -3.12% 6.67% -3.23% -
  Horiz. % 106.45% 96.77% 106.45% 100.00% 103.23% 96.77% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 26/05/16 -
Price 3.6000 3.5000 3.2100 3.2000 3.1600 3.1900 3.2700 -
P/RPS 34.76 23.18 53.34 32.16 35.21 19.29 71.11 -37.92%
  QoQ % 49.96% -56.54% 65.86% -8.66% 82.53% -72.87% -
  Horiz. % 48.88% 32.60% 75.01% 45.23% 49.51% 27.13% 100.00%
P/EPS 96.24 -315.86 39.62 -78.60 -66,541.15 714.61 46.41 62.54%
  QoQ % 130.47% -897.22% 150.41% 99.88% -9,411.53% 1,439.78% -
  Horiz. % 207.37% -680.59% 85.37% -169.36% -143,376.75% 1,539.78% 100.00%
EY 1.04 -0.32 2.52 -1.27 0.00 0.14 2.15 -38.35%
  QoQ % 425.00% -112.70% 298.43% 0.00% 0.00% -93.49% -
  Horiz. % 48.37% -14.88% 117.21% -59.07% 0.00% 6.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.33 0.31 0.31 0.31 0.32 0.32 4.12%
  QoQ % 3.03% 6.45% 0.00% 0.00% -3.12% 0.00% -
  Horiz. % 106.25% 103.13% 96.88% 96.88% 96.88% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  524  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.04 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers