Highlights

[ABMB] QoQ Quarter Result on 2020-06-30 [#1]

Stock [ABMB]: ALLIANCE BANK MALAYSIA BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     6.38%    YoY -     36.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 421,608 434,409 424,322 429,283 406,932 403,442 418,401 0.51%
  QoQ % -2.95% 2.38% -1.16% 5.49% 0.87% -3.58% -
  Horiz. % 100.77% 103.83% 101.42% 102.60% 97.26% 96.42% 100.00%
PBT 139,788 130,401 181,666 152,031 103,756 150,919 189,236 -18.30%
  QoQ % 7.20% -28.22% 19.49% 46.53% -31.25% -20.25% -
  Horiz. % 73.87% 68.91% 96.00% 80.34% 54.83% 79.75% 100.00%
Tax -35,476 -32,344 -47,669 -36,508 -27,070 -39,143 -40,304 -8.16%
  QoQ % -9.68% 32.15% -30.57% -34.87% 30.84% 2.88% -
  Horiz. % 88.02% 80.25% 118.27% 90.58% 67.16% 97.12% 100.00%
NP 104,312 98,057 133,997 115,523 76,686 111,776 148,932 -21.15%
  QoQ % 6.38% -26.82% 15.99% 50.64% -31.39% -24.95% -
  Horiz. % 70.04% 65.84% 89.97% 77.57% 51.49% 75.05% 100.00%
NP to SH 104,312 98,057 133,997 115,523 76,686 111,776 148,932 -21.15%
  QoQ % 6.38% -26.82% 15.99% 50.64% -31.39% -24.95% -
  Horiz. % 70.04% 65.84% 89.97% 77.57% 51.49% 75.05% 100.00%
Tax Rate 25.38 % 24.80 % 26.24 % 24.01 % 26.09 % 25.94 % 21.30 % 12.41%
  QoQ % 2.34% -5.49% 9.29% -7.97% 0.58% 21.78% -
  Horiz. % 119.15% 116.43% 123.19% 112.72% 122.49% 121.78% 100.00%
Total Cost 317,296 336,352 290,325 313,760 330,246 291,666 269,469 11.52%
  QoQ % -5.67% 15.85% -7.47% -4.99% 13.23% 8.24% -
  Horiz. % 117.75% 124.82% 107.74% 116.44% 122.55% 108.24% 100.00%
Net Worth 6,238,867 5,991,170 5,913,764 5,882,802 5,712,511 5,727,992 5,573,181 7.82%
  QoQ % 4.13% 1.31% 0.53% 2.98% -0.27% 2.78% -
  Horiz. % 111.94% 107.50% 106.11% 105.56% 102.50% 102.78% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 92,886 - 126,944 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 73.17% 0.00% 100.00% -
Div Payout % - % - % - % 80.41 % - % 113.57 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 70.80% 0.00% 100.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 6,238,867 5,991,170 5,913,764 5,882,802 5,712,511 5,727,992 5,573,181 7.82%
  QoQ % 4.13% 1.31% 0.53% 2.98% -0.27% 2.78% -
  Horiz. % 111.94% 107.50% 106.11% 105.56% 102.50% 102.78% 100.00%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 24.74 % 22.57 % 31.58 % 26.91 % 18.84 % 27.71 % 35.60 % -21.56%
  QoQ % 9.61% -28.53% 17.35% 42.83% -32.01% -22.16% -
  Horiz. % 69.49% 63.40% 88.71% 75.59% 52.92% 77.84% 100.00%
ROE 1.67 % 1.64 % 2.27 % 1.96 % 1.34 % 1.95 % 2.67 % -26.88%
  QoQ % 1.83% -27.75% 15.82% 46.27% -31.28% -26.97% -
  Horiz. % 62.55% 61.42% 85.02% 73.41% 50.19% 73.03% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.23 28.06 27.41 27.73 26.29 26.06 27.03 0.49%
  QoQ % -2.96% 2.37% -1.15% 5.48% 0.88% -3.59% -
  Horiz. % 100.74% 103.81% 101.41% 102.59% 97.26% 96.41% 100.00%
EPS 6.70 6.30 8.70 7.50 5.00 7.20 9.60 -21.34%
  QoQ % 6.35% -27.59% 16.00% 50.00% -30.56% -25.00% -
  Horiz. % 69.79% 65.62% 90.62% 78.12% 52.08% 75.00% 100.00%
DPS 0.00 0.00 0.00 6.00 0.00 8.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 73.17% 0.00% 100.00% -
NAPS 4.0300 3.8700 3.8200 3.8000 3.6900 3.7000 3.6000 7.82%
  QoQ % 4.13% 1.31% 0.53% 2.98% -0.27% 2.78% -
  Horiz. % 111.94% 107.50% 106.11% 105.56% 102.50% 102.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.23 28.06 27.41 27.73 26.29 26.06 27.03 0.49%
  QoQ % -2.96% 2.37% -1.15% 5.48% 0.88% -3.59% -
  Horiz. % 100.74% 103.81% 101.41% 102.59% 97.26% 96.41% 100.00%
EPS 6.70 6.30 8.70 7.50 5.00 7.20 9.60 -21.34%
  QoQ % 6.35% -27.59% 16.00% 50.00% -30.56% -25.00% -
  Horiz. % 69.79% 65.62% 90.62% 78.12% 52.08% 75.00% 100.00%
DPS 0.00 0.00 0.00 6.00 0.00 8.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 73.17% 0.00% 100.00% -
NAPS 4.0300 3.8700 3.8200 3.8000 3.6900 3.7000 3.6000 7.82%
  QoQ % 4.13% 1.31% 0.53% 2.98% -0.27% 2.78% -
  Horiz. % 111.94% 107.50% 106.11% 105.56% 102.50% 102.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.1800 1.9000 2.6300 2.8500 3.7600 4.0900 4.0200 -
P/RPS 8.00 6.77 9.60 10.28 14.30 15.69 14.87 -33.88%
  QoQ % 18.17% -29.48% -6.61% -28.11% -8.86% 5.51% -
  Horiz. % 53.80% 45.53% 64.56% 69.13% 96.17% 105.51% 100.00%
P/EPS 32.35 30.00 30.39 38.19 75.91 56.65 41.79 -15.71%
  QoQ % 7.83% -1.28% -20.42% -49.69% 34.00% 35.56% -
  Horiz. % 77.41% 71.79% 72.72% 91.39% 181.65% 135.56% 100.00%
EY 3.09 3.33 3.29 2.62 1.32 1.77 2.39 18.70%
  QoQ % -7.21% 1.22% 25.57% 98.48% -25.42% -25.94% -
  Horiz. % 129.29% 139.33% 137.66% 109.62% 55.23% 74.06% 100.00%
DY 0.00 0.00 0.00 2.11 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 105.50% 0.00% 100.00% -
P/NAPS 0.54 0.49 0.69 0.75 1.02 1.11 1.12 -38.54%
  QoQ % 10.20% -28.99% -8.00% -26.47% -8.11% -0.89% -
  Horiz. % 48.21% 43.75% 61.61% 66.96% 91.07% 99.11% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 25/06/20 28/02/20 27/11/19 27/08/19 29/05/19 28/02/19 -
Price 2.1400 2.2400 2.3100 2.6900 3.3000 3.8000 4.2000 -
P/RPS 7.86 7.98 8.43 9.70 12.55 14.58 15.54 -36.54%
  QoQ % -1.50% -5.34% -13.09% -22.71% -13.92% -6.18% -
  Horiz. % 50.58% 51.35% 54.25% 62.42% 80.76% 93.82% 100.00%
P/EPS 31.76 35.36 26.69 36.05 66.62 52.63 43.66 -19.13%
  QoQ % -10.18% 32.48% -25.96% -45.89% 26.58% 20.55% -
  Horiz. % 72.74% 80.99% 61.13% 82.57% 152.59% 120.55% 100.00%
EY 3.15 2.83 3.75 2.77 1.50 1.90 2.29 23.71%
  QoQ % 11.31% -24.53% 35.38% 84.67% -21.05% -17.03% -
  Horiz. % 137.55% 123.58% 163.76% 120.96% 65.50% 82.97% 100.00%
DY 0.00 0.00 0.00 2.23 0.00 2.16 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 103.24% 0.00% 100.00% -
P/NAPS 0.53 0.58 0.60 0.71 0.89 1.03 1.17 -41.05%
  QoQ % -8.62% -3.33% -15.49% -20.22% -13.59% -11.97% -
  Horiz. % 45.30% 49.57% 51.28% 60.68% 76.07% 88.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
4. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
5. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
6. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
7. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
8. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
PARTNERS & BROKERS