Highlights

[MFCB] QoQ Quarter Result on 2017-06-30 [#2]

Stock [MFCB]: MEGA FIRST CORP BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     5.39%    YoY -     47.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 215,188 236,364 298,169 333,467 207,161 186,302 215,021 0.05%
  QoQ % -8.96% -20.73% -10.59% 60.97% 11.20% -13.36% -
  Horiz. % 100.08% 109.93% 138.67% 155.09% 96.34% 86.64% 100.00%
PBT 42,925 51,041 54,955 66,076 44,545 49,520 51,451 -11.39%
  QoQ % -15.90% -7.12% -16.83% 48.34% -10.05% -3.75% -
  Horiz. % 83.43% 99.20% 106.81% 128.43% 86.58% 96.25% 100.00%
Tax -6,988 -9,772 -8,653 -15,806 -7,984 -7,806 -7,109 -1.14%
  QoQ % 28.49% -12.93% 45.25% -97.97% -2.28% -9.80% -
  Horiz. % 98.30% 137.46% 121.72% 222.34% 112.31% 109.80% 100.00%
NP 35,937 41,269 46,302 50,270 36,561 41,714 44,342 -13.08%
  QoQ % -12.92% -10.87% -7.89% 37.50% -12.35% -5.93% -
  Horiz. % 81.05% 93.07% 104.42% 113.37% 82.45% 94.07% 100.00%
NP to SH 31,504 21,498 40,071 39,390 37,377 34,585 35,908 -8.36%
  QoQ % 46.54% -46.35% 1.73% 5.39% 8.07% -3.68% -
  Horiz. % 87.74% 59.87% 111.59% 109.70% 104.09% 96.32% 100.00%
Tax Rate 16.28 % 19.15 % 15.75 % 23.92 % 17.92 % 15.76 % 13.82 % 11.55%
  QoQ % -14.99% 21.59% -34.16% 33.48% 13.71% 14.04% -
  Horiz. % 117.80% 138.57% 113.97% 173.08% 129.67% 114.04% 100.00%
Total Cost 179,251 195,095 251,867 283,197 170,600 144,588 170,679 3.32%
  QoQ % -8.12% -22.54% -11.06% 66.00% 17.99% -15.29% -
  Horiz. % 105.02% 114.31% 147.57% 165.92% 99.95% 84.71% 100.00%
Net Worth 1,221,920 1,221,573 1,251,501 1,235,465 1,212,845 1,057,243 969,968 16.66%
  QoQ % 0.03% -2.39% 1.30% 1.87% 14.72% 9.00% -
  Horiz. % 125.98% 125.94% 129.02% 127.37% 125.04% 109.00% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 7,805 - 7,626 - 10,365 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.31% 0.00% 73.58% 0.00% 100.00% -
Div Payout % - % 36.31 % - % 19.36 % - % 29.97 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 121.15% 0.00% 64.60% 0.00% 100.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,221,920 1,221,573 1,251,501 1,235,465 1,212,845 1,057,243 969,968 16.66%
  QoQ % 0.03% -2.39% 1.30% 1.87% 14.72% 9.00% -
  Horiz. % 125.98% 125.94% 129.02% 127.37% 125.04% 109.00% 100.00%
NOSH 390,390 390,279 382,722 381,316 381,397 345,504 334,472 10.87%
  QoQ % 0.03% 1.97% 0.37% -0.02% 10.39% 3.30% -
  Horiz. % 116.72% 116.69% 114.43% 114.01% 114.03% 103.30% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 16.70 % 17.46 % 15.53 % 15.07 % 17.65 % 22.39 % 20.62 % -13.12%
  QoQ % -4.35% 12.43% 3.05% -14.62% -21.17% 8.58% -
  Horiz. % 80.99% 84.68% 75.32% 73.08% 85.60% 108.58% 100.00%
ROE 2.58 % 1.76 % 3.20 % 3.19 % 3.08 % 3.27 % 3.70 % -21.38%
  QoQ % 46.59% -45.00% 0.31% 3.57% -5.81% -11.62% -
  Horiz. % 69.73% 47.57% 86.49% 86.22% 83.24% 88.38% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.12 60.56 77.91 87.45 54.32 53.92 64.29 -9.76%
  QoQ % -8.98% -22.27% -10.91% 60.99% 0.74% -16.13% -
  Horiz. % 85.74% 94.20% 121.19% 136.02% 84.49% 83.87% 100.00%
EPS 8.07 5.51 10.47 10.33 9.80 9.07 10.74 -17.36%
  QoQ % 46.46% -47.37% 1.36% 5.41% 8.05% -15.55% -
  Horiz. % 75.14% 51.30% 97.49% 96.18% 91.25% 84.45% 100.00%
DPS 0.00 2.00 0.00 2.00 0.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 66.67% 0.00% 100.00% -
NAPS 3.1300 3.1300 3.2700 3.2400 3.1800 3.0600 2.9000 5.22%
  QoQ % 0.00% -4.28% 0.93% 1.89% 3.92% 5.52% -
  Horiz. % 107.93% 107.93% 112.76% 111.72% 109.66% 105.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 494,176
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 43.54 47.83 60.34 67.48 41.92 37.70 43.51 0.05%
  QoQ % -8.97% -20.73% -10.58% 60.97% 11.19% -13.35% -
  Horiz. % 100.07% 109.93% 138.68% 155.09% 96.35% 86.65% 100.00%
EPS 6.38 4.35 8.11 7.97 7.56 7.00 7.27 -8.34%
  QoQ % 46.67% -46.36% 1.76% 5.42% 8.00% -3.71% -
  Horiz. % 87.76% 59.83% 111.55% 109.63% 103.99% 96.29% 100.00%
DPS 0.00 1.58 0.00 1.54 0.00 2.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.24% 0.00% 73.33% 0.00% 100.00% -
NAPS 2.4726 2.4719 2.5325 2.5001 2.4543 2.1394 1.9628 16.66%
  QoQ % 0.03% -2.39% 1.30% 1.87% 14.72% 9.00% -
  Horiz. % 125.97% 125.94% 129.02% 127.37% 125.04% 109.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.2300 3.6700 3.5400 3.9400 2.9200 2.1500 1.9900 -
P/RPS 5.86 6.06 4.54 4.51 5.38 3.99 3.10 52.94%
  QoQ % -3.30% 33.48% 0.67% -16.17% 34.84% 28.71% -
  Horiz. % 189.03% 195.48% 146.45% 145.48% 173.55% 128.71% 100.00%
P/EPS 40.03 66.63 33.81 38.14 29.80 21.48 18.54 67.13%
  QoQ % -39.92% 97.07% -11.35% 27.99% 38.73% 15.86% -
  Horiz. % 215.91% 359.39% 182.36% 205.72% 160.73% 115.86% 100.00%
EY 2.50 1.50 2.96 2.62 3.36 4.66 5.39 -40.11%
  QoQ % 66.67% -49.32% 12.98% -22.02% -27.90% -13.54% -
  Horiz. % 46.38% 27.83% 54.92% 48.61% 62.34% 86.46% 100.00%
DY 0.00 0.54 0.00 0.51 0.00 1.40 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 38.57% 0.00% 36.43% 0.00% 100.00% -
P/NAPS 1.03 1.17 1.08 1.22 0.92 0.70 0.69 30.65%
  QoQ % -11.97% 8.33% -11.48% 32.61% 31.43% 1.45% -
  Horiz. % 149.28% 169.57% 156.52% 176.81% 133.33% 101.45% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 23/02/18 27/11/17 25/08/17 22/05/17 27/02/17 25/11/16 -
Price 3.5500 3.6000 3.5000 3.5300 4.0000 2.8100 2.3400 -
P/RPS 6.44 5.94 4.49 4.04 7.36 5.21 3.64 46.33%
  QoQ % 8.42% 32.29% 11.14% -45.11% 41.27% 43.13% -
  Horiz. % 176.92% 163.19% 123.35% 110.99% 202.20% 143.13% 100.00%
P/EPS 43.99 65.36 33.43 34.17 40.82 28.07 21.80 59.75%
  QoQ % -32.70% 95.51% -2.17% -16.29% 45.42% 28.76% -
  Horiz. % 201.79% 299.82% 153.35% 156.74% 187.25% 128.76% 100.00%
EY 2.27 1.53 2.99 2.93 2.45 3.56 4.59 -37.49%
  QoQ % 48.37% -48.83% 2.05% 19.59% -31.18% -22.44% -
  Horiz. % 49.46% 33.33% 65.14% 63.83% 53.38% 77.56% 100.00%
DY 0.00 0.56 0.00 0.57 0.00 1.07 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 52.34% 0.00% 53.27% 0.00% 100.00% -
P/NAPS 1.13 1.15 1.07 1.09 1.26 0.92 0.81 24.88%
  QoQ % -1.74% 7.48% -1.83% -13.49% 36.96% 13.58% -
  Horiz. % 139.51% 141.98% 132.10% 134.57% 155.56% 113.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS