Highlights

[YNHPROP] QoQ Quarter Result on 2016-06-30 [#2]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     280.54%    YoY -     410.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 67,382 113,544 90,037 112,156 44,509 57,179 112,820 -29.06%
  QoQ % -40.66% 26.11% -19.72% 151.98% -22.16% -49.32% -
  Horiz. % 59.73% 100.64% 79.81% 99.41% 39.45% 50.68% 100.00%
PBT 7,164 18,083 13,020 18,408 4,059 2,396 4,031 46.67%
  QoQ % -60.38% 38.89% -29.27% 353.51% 69.41% -40.56% -
  Horiz. % 177.72% 448.60% 323.00% 456.66% 100.69% 59.44% 100.00%
Tax -1,930 -5,444 -2,976 -5,972 -791 7,621 -2,528 -16.45%
  QoQ % 64.55% -82.93% 50.17% -654.99% -110.38% 401.46% -
  Horiz. % 76.34% 215.35% 117.72% 236.23% 31.29% -301.46% 100.00%
NP 5,234 12,639 10,044 12,436 3,268 10,017 1,503 129.57%
  QoQ % -58.59% 25.84% -19.23% 280.54% -67.38% 566.47% -
  Horiz. % 348.24% 840.92% 668.26% 827.41% 217.43% 666.47% 100.00%
NP to SH 5,234 12,639 10,044 12,436 3,268 10,017 1,503 129.57%
  QoQ % -58.59% 25.84% -19.23% 280.54% -67.38% 566.47% -
  Horiz. % 348.24% 840.92% 668.26% 827.41% 217.43% 666.47% 100.00%
Tax Rate 26.94 % 30.11 % 22.86 % 32.44 % 19.49 % -318.07 % 62.71 % -43.04%
  QoQ % -10.53% 31.71% -29.53% 66.44% 106.13% -607.21% -
  Horiz. % 42.96% 48.01% 36.45% 51.73% 31.08% -507.21% 100.00%
Total Cost 62,148 100,905 79,993 99,720 41,241 47,162 111,317 -32.17%
  QoQ % -38.41% 26.14% -19.78% 141.80% -12.55% -57.63% -
  Horiz. % 55.83% 90.65% 71.86% 89.58% 37.05% 42.37% 100.00%
Net Worth 909,879 903,581 776,562 830,443 798,844 796,532 796,183 9.30%
  QoQ % 0.70% 16.36% -6.49% 3.96% 0.29% 0.04% -
  Horiz. % 114.28% 113.49% 97.54% 104.30% 100.33% 100.04% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 909,879 903,581 776,562 830,443 798,844 796,532 796,183 9.30%
  QoQ % 0.70% 16.36% -6.49% 3.96% 0.29% 0.04% -
  Horiz. % 114.28% 113.49% 97.54% 104.30% 100.33% 100.04% 100.00%
NOSH 528,999 525,338 459,504 413,156 403,456 402,289 406,216 19.23%
  QoQ % 0.70% 14.33% 11.22% 2.40% 0.29% -0.97% -
  Horiz. % 130.23% 129.32% 113.12% 101.71% 99.32% 99.03% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.77 % 11.13 % 11.16 % 11.09 % 7.34 % 17.52 % 1.33 % 224.03%
  QoQ % -30.19% -0.27% 0.63% 51.09% -58.11% 1,217.29% -
  Horiz. % 584.21% 836.84% 839.10% 833.83% 551.88% 1,317.29% 100.00%
ROE 0.58 % 1.40 % 1.29 % 1.50 % 0.41 % 1.26 % 0.19 % 110.29%
  QoQ % -58.57% 8.53% -14.00% 265.85% -67.46% 563.16% -
  Horiz. % 305.26% 736.84% 678.95% 789.47% 215.79% 663.16% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.74 21.61 19.59 27.15 11.03 14.21 27.77 -40.49%
  QoQ % -41.05% 10.31% -27.85% 146.15% -22.38% -48.83% -
  Horiz. % 45.88% 77.82% 70.54% 97.77% 39.72% 51.17% 100.00%
EPS 0.99 2.41 2.19 3.01 0.81 2.49 0.37 92.62%
  QoQ % -58.92% 10.05% -27.24% 271.60% -67.47% 572.97% -
  Horiz. % 267.57% 651.35% 591.89% 813.51% 218.92% 672.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7200 1.7200 1.6900 2.0100 1.9800 1.9800 1.9600 -8.33%
  QoQ % 0.00% 1.78% -15.92% 1.52% 0.00% 1.02% -
  Horiz. % 87.76% 87.76% 86.22% 102.55% 101.02% 101.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.74 21.46 17.02 21.20 8.41 10.81 21.33 -29.05%
  QoQ % -40.63% 26.09% -19.72% 152.08% -22.20% -49.32% -
  Horiz. % 59.73% 100.61% 79.79% 99.39% 39.43% 50.68% 100.00%
EPS 0.99 2.39 1.90 2.35 0.62 1.89 0.28 131.91%
  QoQ % -58.58% 25.79% -19.15% 279.03% -67.20% 575.00% -
  Horiz. % 353.57% 853.57% 678.57% 839.29% 221.43% 675.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7200 1.7081 1.4680 1.5698 1.5101 1.5057 1.5051 9.30%
  QoQ % 0.70% 16.36% -6.48% 3.95% 0.29% 0.04% -
  Horiz. % 114.28% 113.49% 97.54% 104.30% 100.33% 100.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.5100 1.5000 1.6200 1.8800 1.9400 1.8200 1.8400 -
P/RPS 11.85 6.94 8.27 6.93 17.59 12.80 6.63 47.23%
  QoQ % 70.75% -16.08% 19.34% -60.60% 37.42% 93.06% -
  Horiz. % 178.73% 104.68% 124.74% 104.52% 265.31% 193.06% 100.00%
P/EPS 152.62 62.35 74.11 62.46 239.51 73.09 497.30 -54.47%
  QoQ % 144.78% -15.87% 18.65% -73.92% 227.69% -85.30% -
  Horiz. % 30.69% 12.54% 14.90% 12.56% 48.16% 14.70% 100.00%
EY 0.66 1.60 1.35 1.60 0.42 1.37 0.20 121.49%
  QoQ % -58.75% 18.52% -15.62% 280.95% -69.34% 585.00% -
  Horiz. % 330.00% 800.00% 675.00% 800.00% 210.00% 685.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.87 0.96 0.94 0.98 0.92 0.94 -4.30%
  QoQ % 1.15% -9.37% 2.13% -4.08% 6.52% -2.13% -
  Horiz. % 93.62% 92.55% 102.13% 100.00% 104.26% 97.87% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 28/02/17 29/11/16 29/08/16 27/05/16 29/02/16 30/11/15 -
Price 1.5200 1.5000 1.5300 1.9200 1.8800 1.9500 1.9000 -
P/RPS 11.93 6.94 7.81 7.07 17.04 13.72 6.84 44.85%
  QoQ % 71.90% -11.14% 10.47% -58.51% 24.20% 100.58% -
  Horiz. % 174.42% 101.46% 114.18% 103.36% 249.12% 200.58% 100.00%
P/EPS 153.63 62.35 70.00 63.79 232.10 78.31 513.51 -55.24%
  QoQ % 146.40% -10.93% 9.74% -72.52% 196.39% -84.75% -
  Horiz. % 29.92% 12.14% 13.63% 12.42% 45.20% 15.25% 100.00%
EY 0.65 1.60 1.43 1.57 0.43 1.28 0.19 126.87%
  QoQ % -59.38% 11.89% -8.92% 265.12% -66.41% 573.68% -
  Horiz. % 342.11% 842.11% 752.63% 826.32% 226.32% 673.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.87 0.91 0.96 0.95 0.98 0.97 -6.28%
  QoQ % 1.15% -4.40% -5.21% 1.05% -3.06% 1.03% -
  Horiz. % 90.72% 89.69% 93.81% 98.97% 97.94% 101.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS