Highlights

[YNHPROP] QoQ Quarter Result on 2017-09-30 [#3]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 23-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -12.60%    YoY -     -49.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 98,436 79,346 100,784 102,433 63,129 67,382 113,544 -9.10%
  QoQ % 24.06% -21.27% -1.61% 62.26% -6.31% -40.66% -
  Horiz. % 86.69% 69.88% 88.76% 90.21% 55.60% 59.34% 100.00%
PBT 3,994 7,062 24,955 7,123 10,892 7,164 18,083 -63.56%
  QoQ % -43.44% -71.70% 250.34% -34.60% 52.04% -60.38% -
  Horiz. % 22.09% 39.05% 138.00% 39.39% 60.23% 39.62% 100.00%
Tax -891 -1,872 -8,560 -2,068 -5,108 -1,930 -5,444 -70.18%
  QoQ % 52.40% 78.13% -313.93% 59.51% -164.66% 64.55% -
  Horiz. % 16.37% 34.39% 157.24% 37.99% 93.83% 35.45% 100.00%
NP 3,103 5,190 16,395 5,055 5,784 5,234 12,639 -60.89%
  QoQ % -40.21% -68.34% 224.33% -12.60% 10.51% -58.59% -
  Horiz. % 24.55% 41.06% 129.72% 40.00% 45.76% 41.41% 100.00%
NP to SH 3,103 5,190 16,395 5,055 5,784 5,234 12,639 -60.89%
  QoQ % -40.21% -68.34% 224.33% -12.60% 10.51% -58.59% -
  Horiz. % 24.55% 41.06% 129.72% 40.00% 45.76% 41.41% 100.00%
Tax Rate 22.31 % 26.51 % 34.30 % 29.03 % 46.90 % 26.94 % 30.11 % -18.16%
  QoQ % -15.84% -22.71% 18.15% -38.10% 74.09% -10.53% -
  Horiz. % 74.09% 88.04% 113.92% 96.41% 155.76% 89.47% 100.00%
Total Cost 95,333 74,156 84,389 97,378 57,345 62,148 100,905 -3.73%
  QoQ % 28.56% -12.13% -13.34% 69.81% -7.73% -38.41% -
  Horiz. % 94.48% 73.49% 83.63% 96.50% 56.83% 61.59% 100.00%
Net Worth 946,909 941,619 929,848 914,088 920,459 909,879 903,581 3.18%
  QoQ % 0.56% 1.27% 1.72% -0.69% 1.16% 0.70% -
  Horiz. % 104.80% 104.21% 102.91% 101.16% 101.87% 100.70% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 946,909 941,619 929,848 914,088 920,459 909,879 903,581 3.18%
  QoQ % 0.56% 1.27% 1.72% -0.69% 1.16% 0.70% -
  Horiz. % 104.80% 104.21% 102.91% 101.16% 101.87% 100.70% 100.00%
NOSH 528,999 528,999 525,338 525,338 528,999 528,999 525,338 0.47%
  QoQ % 0.00% 0.70% 0.00% -0.69% 0.00% 0.70% -
  Horiz. % 100.70% 100.70% 100.00% 100.00% 100.70% 100.70% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.15 % 6.54 % 16.27 % 4.93 % 9.16 % 7.77 % 11.13 % -56.99%
  QoQ % -51.83% -59.80% 230.02% -46.18% 17.89% -30.19% -
  Horiz. % 28.30% 58.76% 146.18% 44.29% 82.30% 69.81% 100.00%
ROE 0.33 % 0.55 % 1.76 % 0.55 % 0.63 % 0.58 % 1.40 % -61.94%
  QoQ % -40.00% -68.75% 220.00% -12.70% 8.62% -58.57% -
  Horiz. % 23.57% 39.29% 125.71% 39.29% 45.00% 41.43% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.61 15.00 19.18 19.50 11.93 12.74 21.61 -9.51%
  QoQ % 24.07% -21.79% -1.64% 63.45% -6.36% -41.05% -
  Horiz. % 86.12% 69.41% 88.76% 90.24% 55.21% 58.95% 100.00%
EPS 0.59 0.98 3.12 0.96 1.09 0.99 2.41 -60.97%
  QoQ % -39.80% -68.59% 225.00% -11.93% 10.10% -58.92% -
  Horiz. % 24.48% 40.66% 129.46% 39.83% 45.23% 41.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7900 1.7800 1.7700 1.7400 1.7400 1.7200 1.7200 2.70%
  QoQ % 0.56% 0.56% 1.72% 0.00% 1.16% 0.00% -
  Horiz. % 104.07% 103.49% 102.91% 101.16% 101.16% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,487
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.63 15.01 19.07 19.38 11.95 12.75 21.48 -9.08%
  QoQ % 24.12% -21.29% -1.60% 62.18% -6.27% -40.64% -
  Horiz. % 86.73% 69.88% 88.78% 90.22% 55.63% 59.36% 100.00%
EPS 0.59 0.98 3.10 0.96 1.09 0.99 2.39 -60.75%
  QoQ % -39.80% -68.39% 222.92% -11.93% 10.10% -58.58% -
  Horiz. % 24.69% 41.00% 129.71% 40.17% 45.61% 41.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7917 1.7817 1.7595 1.7296 1.7417 1.7217 1.7098 3.18%
  QoQ % 0.56% 1.26% 1.73% -0.69% 1.16% 0.70% -
  Horiz. % 104.79% 104.21% 102.91% 101.16% 101.87% 100.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.3000 1.4200 1.4000 1.4000 1.4800 1.5100 1.5000 -
P/RPS 6.99 9.47 7.30 7.18 12.40 11.85 6.94 0.48%
  QoQ % -26.19% 29.73% 1.67% -42.10% 4.64% 70.75% -
  Horiz. % 100.72% 136.46% 105.19% 103.46% 178.67% 170.75% 100.00%
P/EPS 221.62 144.74 44.86 145.49 135.36 152.62 62.35 133.45%
  QoQ % 53.12% 222.65% -69.17% 7.48% -11.31% 144.78% -
  Horiz. % 355.45% 232.14% 71.95% 233.34% 217.10% 244.78% 100.00%
EY 0.45 0.69 2.23 0.69 0.74 0.66 1.60 -57.17%
  QoQ % -34.78% -69.06% 223.19% -6.76% 12.12% -58.75% -
  Horiz. % 28.12% 43.12% 139.38% 43.12% 46.25% 41.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.80 0.79 0.80 0.85 0.88 0.87 -11.07%
  QoQ % -8.75% 1.27% -1.25% -5.88% -3.41% 1.15% -
  Horiz. % 83.91% 91.95% 90.80% 91.95% 97.70% 101.15% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 26/02/18 23/11/17 29/08/17 23/05/17 28/02/17 -
Price 1.4200 1.3700 1.4200 1.4000 1.4000 1.5200 1.5000 -
P/RPS 7.63 9.13 7.40 7.18 11.73 11.93 6.94 6.54%
  QoQ % -16.43% 23.38% 3.06% -38.79% -1.68% 71.90% -
  Horiz. % 109.94% 131.56% 106.63% 103.46% 169.02% 171.90% 100.00%
P/EPS 242.08 139.64 45.50 145.49 128.04 153.63 62.35 147.64%
  QoQ % 73.36% 206.90% -68.73% 13.63% -16.66% 146.40% -
  Horiz. % 388.26% 223.96% 72.98% 233.34% 205.36% 246.40% 100.00%
EY 0.41 0.72 2.20 0.69 0.78 0.65 1.60 -59.76%
  QoQ % -43.06% -67.27% 218.84% -11.54% 20.00% -59.38% -
  Horiz. % 25.62% 45.00% 137.50% 43.12% 48.75% 40.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.77 0.80 0.80 0.80 0.88 0.87 -6.24%
  QoQ % 2.60% -3.75% 0.00% 0.00% -9.09% 1.15% -
  Horiz. % 90.80% 88.51% 91.95% 91.95% 91.95% 101.15% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
2. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
3. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
4. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
5. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
6. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
7. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
8. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
PARTNERS & BROKERS