Highlights

[YNHPROP] QoQ Quarter Result on 2017-12-31 [#4]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     224.33%    YoY -     29.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 98,180 98,436 79,346 100,784 102,433 63,129 67,382 28.50%
  QoQ % -0.26% 24.06% -21.27% -1.61% 62.26% -6.31% -
  Horiz. % 145.71% 146.09% 117.76% 149.57% 152.02% 93.69% 100.00%
PBT 13,797 3,994 7,062 24,955 7,123 10,892 7,164 54.73%
  QoQ % 245.44% -43.44% -71.70% 250.34% -34.60% 52.04% -
  Horiz. % 192.59% 55.75% 98.58% 348.34% 99.43% 152.04% 100.00%
Tax -6,902 -891 -1,872 -8,560 -2,068 -5,108 -1,930 133.67%
  QoQ % -674.64% 52.40% 78.13% -313.93% 59.51% -164.66% -
  Horiz. % 357.62% 46.17% 96.99% 443.52% 107.15% 264.66% 100.00%
NP 6,895 3,103 5,190 16,395 5,055 5,784 5,234 20.15%
  QoQ % 122.20% -40.21% -68.34% 224.33% -12.60% 10.51% -
  Horiz. % 131.73% 59.29% 99.16% 313.24% 96.58% 110.51% 100.00%
NP to SH 6,895 3,103 5,190 16,395 5,055 5,784 5,234 20.15%
  QoQ % 122.20% -40.21% -68.34% 224.33% -12.60% 10.51% -
  Horiz. % 131.73% 59.29% 99.16% 313.24% 96.58% 110.51% 100.00%
Tax Rate 50.03 % 22.31 % 26.51 % 34.30 % 29.03 % 46.90 % 26.94 % 51.03%
  QoQ % 124.25% -15.84% -22.71% 18.15% -38.10% 74.09% -
  Horiz. % 185.71% 82.81% 98.40% 127.32% 107.76% 174.09% 100.00%
Total Cost 91,285 95,333 74,156 84,389 97,378 57,345 62,148 29.19%
  QoQ % -4.25% 28.56% -12.13% -13.34% 69.81% -7.73% -
  Horiz. % 146.88% 153.40% 119.32% 135.79% 156.69% 92.27% 100.00%
Net Worth 936,329 946,909 941,619 929,848 914,088 920,459 909,879 1.93%
  QoQ % -1.12% 0.56% 1.27% 1.72% -0.69% 1.16% -
  Horiz. % 102.91% 104.07% 103.49% 102.19% 100.46% 101.16% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 105 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 1.53 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 936,329 946,909 941,619 929,848 914,088 920,459 909,879 1.93%
  QoQ % -1.12% 0.56% 1.27% 1.72% -0.69% 1.16% -
  Horiz. % 102.91% 104.07% 103.49% 102.19% 100.46% 101.16% 100.00%
NOSH 528,999 528,999 528,999 525,338 525,338 528,999 528,999 -
  QoQ % 0.00% 0.00% 0.70% 0.00% -0.69% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 99.31% 99.31% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.02 % 3.15 % 6.54 % 16.27 % 4.93 % 9.16 % 7.77 % -6.54%
  QoQ % 122.86% -51.83% -59.80% 230.02% -46.18% 17.89% -
  Horiz. % 90.35% 40.54% 84.17% 209.40% 63.45% 117.89% 100.00%
ROE 0.74 % 0.33 % 0.55 % 1.76 % 0.55 % 0.63 % 0.58 % 17.62%
  QoQ % 124.24% -40.00% -68.75% 220.00% -12.70% 8.62% -
  Horiz. % 127.59% 56.90% 94.83% 303.45% 94.83% 108.62% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.56 18.61 15.00 19.18 19.50 11.93 12.74 28.48%
  QoQ % -0.27% 24.07% -21.79% -1.64% 63.45% -6.36% -
  Horiz. % 145.68% 146.08% 117.74% 150.55% 153.06% 93.64% 100.00%
EPS 1.30 0.59 0.98 3.12 0.96 1.09 0.99 19.89%
  QoQ % 120.34% -39.80% -68.59% 225.00% -11.93% 10.10% -
  Horiz. % 131.31% 59.60% 98.99% 315.15% 96.97% 110.10% 100.00%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.7700 1.7900 1.7800 1.7700 1.7400 1.7400 1.7200 1.93%
  QoQ % -1.12% 0.56% 0.56% 1.72% 0.00% 1.16% -
  Horiz. % 102.91% 104.07% 103.49% 102.91% 101.16% 101.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 526,842
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.64 18.68 15.06 19.13 19.44 11.98 12.79 28.51%
  QoQ % -0.21% 24.04% -21.28% -1.59% 62.27% -6.33% -
  Horiz. % 145.74% 146.05% 117.75% 149.57% 151.99% 93.67% 100.00%
EPS 1.31 0.59 0.99 3.11 0.96 1.10 0.99 20.51%
  QoQ % 122.03% -40.40% -68.17% 223.96% -12.73% 11.11% -
  Horiz. % 132.32% 59.60% 100.00% 314.14% 96.97% 111.11% 100.00%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 1.7772 1.7973 1.7873 1.7649 1.7350 1.7471 1.7270 1.93%
  QoQ % -1.12% 0.56% 1.27% 1.72% -0.69% 1.16% -
  Horiz. % 102.91% 104.07% 103.49% 102.19% 100.46% 101.16% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.3900 1.3000 1.4200 1.4000 1.4000 1.4800 1.5100 -
P/RPS 7.49 6.99 9.47 7.30 7.18 12.40 11.85 -26.33%
  QoQ % 7.15% -26.19% 29.73% 1.67% -42.10% 4.64% -
  Horiz. % 63.21% 58.99% 79.92% 61.60% 60.59% 104.64% 100.00%
P/EPS 106.64 221.62 144.74 44.86 145.49 135.36 152.62 -21.24%
  QoQ % -51.88% 53.12% 222.65% -69.17% 7.48% -11.31% -
  Horiz. % 69.87% 145.21% 94.84% 29.39% 95.33% 88.69% 100.00%
EY 0.94 0.45 0.69 2.23 0.69 0.74 0.66 26.56%
  QoQ % 108.89% -34.78% -69.06% 223.19% -6.76% 12.12% -
  Horiz. % 142.42% 68.18% 104.55% 337.88% 104.55% 112.12% 100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.79 0.73 0.80 0.79 0.80 0.85 0.88 -6.93%
  QoQ % 8.22% -8.75% 1.27% -1.25% -5.88% -3.41% -
  Horiz. % 89.77% 82.95% 90.91% 89.77% 90.91% 96.59% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 30/08/18 31/05/18 26/02/18 23/11/17 29/08/17 23/05/17 -
Price 1.3400 1.4200 1.3700 1.4200 1.4000 1.4000 1.5200 -
P/RPS 7.22 7.63 9.13 7.40 7.18 11.73 11.93 -28.43%
  QoQ % -5.37% -16.43% 23.38% 3.06% -38.79% -1.68% -
  Horiz. % 60.52% 63.96% 76.53% 62.03% 60.18% 98.32% 100.00%
P/EPS 102.81 242.08 139.64 45.50 145.49 128.04 153.63 -23.47%
  QoQ % -57.53% 73.36% 206.90% -68.73% 13.63% -16.66% -
  Horiz. % 66.92% 157.57% 90.89% 29.62% 94.70% 83.34% 100.00%
EY 0.97 0.41 0.72 2.20 0.69 0.78 0.65 30.56%
  QoQ % 136.59% -43.06% -67.27% 218.84% -11.54% 20.00% -
  Horiz. % 149.23% 63.08% 110.77% 338.46% 106.15% 120.00% 100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.76 0.79 0.77 0.80 0.80 0.80 0.88 -9.30%
  QoQ % -3.80% 2.60% -3.75% 0.00% 0.00% -9.09% -
  Horiz. % 86.36% 89.77% 87.50% 90.91% 90.91% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers