Highlights

[BJASSET] QoQ Quarter Result on 2020-06-30 [#4]

Stock [BJASSET]: BERJAYA ASSETS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -864.12%    YoY -     -42.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 50,763 36,118 63,853 73,758 72,973 102,248 75,426 -23.15%
  QoQ % 40.55% -43.44% -13.43% 1.08% -28.63% 35.56% -
  Horiz. % 67.30% 47.89% 84.66% 97.79% 96.75% 135.56% 100.00%
PBT -5,174 -118,221 -9,273 1,746 3,446 -18,799 4,695 -
  QoQ % 95.62% -1,174.89% -631.10% -49.33% 118.33% -500.40% -
  Horiz. % -110.20% -2,518.02% -197.51% 37.19% 73.40% -400.40% 100.00%
Tax -2,581 -5,573 -3,164 -924 -1,179 -64,460 -2,181 11.85%
  QoQ % 53.69% -76.14% -242.42% 21.63% 98.17% -2,855.52% -
  Horiz. % 118.34% 255.52% 145.07% 42.37% 54.06% 2,955.52% 100.00%
NP -7,755 -123,794 -12,437 822 2,267 -83,259 2,514 -
  QoQ % 93.74% -895.37% -1,613.02% -63.74% 102.72% -3,411.81% -
  Horiz. % -308.47% -4,924.18% -494.71% 32.70% 90.18% -3,311.81% 100.00%
NP to SH -7,560 -118,327 -12,273 1,939 2,399 -83,096 2,329 -
  QoQ % 93.61% -864.12% -732.96% -19.17% 102.89% -3,667.88% -
  Horiz. % -324.60% -5,080.59% -526.96% 83.25% 103.01% -3,567.88% 100.00%
Tax Rate - % - % - % 52.92 % 34.21 % - % 46.45 % -
  QoQ % 0.00% 0.00% 0.00% 54.69% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 113.93% 73.65% 0.00% 100.00%
Total Cost 58,518 159,912 76,290 72,936 70,706 185,507 72,912 -13.60%
  QoQ % -63.41% 109.61% 4.60% 3.15% -61.88% 154.43% -
  Horiz. % 80.26% 219.32% 104.63% 100.03% 96.97% 254.43% 100.00%
Net Worth 1,995,451 2,021,033 2,148,947 2,174,530 2,174,530 2,177,310 2,277,417 -8.41%
  QoQ % -1.27% -5.95% -1.18% 0.00% -0.13% -4.40% -
  Horiz. % 87.62% 88.74% 94.36% 95.48% 95.48% 95.60% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,995,451 2,021,033 2,148,947 2,174,530 2,174,530 2,177,310 2,277,417 -8.41%
  QoQ % -1.27% -5.95% -1.18% 0.00% -0.13% -4.40% -
  Horiz. % 87.62% 88.74% 94.36% 95.48% 95.48% 95.60% 100.00%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,502,656 2,502,656 1.47%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.22% 0.00% -
  Horiz. % 102.22% 102.22% 102.22% 102.22% 102.22% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -15.28 % -342.75 % -19.48 % 1.11 % 3.11 % -81.43 % 3.33 % -
  QoQ % 95.54% -1,659.50% -1,854.95% -64.31% 103.82% -2,545.35% -
  Horiz. % -458.86% -10,292.79% -584.98% 33.33% 93.39% -2,445.35% 100.00%
ROE -0.38 % -5.85 % -0.57 % 0.09 % 0.11 % -3.82 % 0.10 % -
  QoQ % 93.50% -926.32% -733.33% -18.18% 102.88% -3,920.00% -
  Horiz. % -380.00% -5,850.00% -570.00% 90.00% 110.00% -3,820.00% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.98 1.41 2.50 2.88 2.85 4.09 3.01 -24.31%
  QoQ % 40.43% -43.60% -13.19% 1.05% -30.32% 35.88% -
  Horiz. % 65.78% 46.84% 83.06% 95.68% 94.68% 135.88% 100.00%
EPS -0.30 -4.63 -0.48 0.08 0.09 -3.32 0.09 -
  QoQ % 93.52% -864.58% -700.00% -11.11% 102.71% -3,788.89% -
  Horiz. % -333.33% -5,144.44% -533.33% 88.89% 100.00% -3,688.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7800 0.7900 0.8400 0.8500 0.8500 0.8700 0.9100 -9.74%
  QoQ % -1.27% -5.95% -1.18% 0.00% -2.30% -4.40% -
  Horiz. % 85.71% 86.81% 92.31% 93.41% 93.41% 95.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.98 1.41 2.50 2.88 2.85 4.00 2.95 -23.29%
  QoQ % 40.43% -43.60% -13.19% 1.05% -28.75% 35.59% -
  Horiz. % 67.12% 47.80% 84.75% 97.63% 96.61% 135.59% 100.00%
EPS -0.30 -4.63 -0.48 0.08 0.09 -3.25 0.09 -
  QoQ % 93.52% -864.58% -700.00% -11.11% 102.77% -3,711.11% -
  Horiz. % -333.33% -5,144.44% -533.33% 88.89% 100.00% -3,611.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7800 0.7900 0.8400 0.8500 0.8500 0.8511 0.8902 -8.41%
  QoQ % -1.27% -5.95% -1.18% 0.00% -0.13% -4.39% -
  Horiz. % 87.62% 88.74% 94.36% 95.48% 95.48% 95.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.2750 0.3000 0.2950 0.3000 0.3000 0.3050 0.3150 -
P/RPS 13.86 21.25 11.82 10.41 10.52 7.47 10.45 20.65%
  QoQ % -34.78% 79.78% 13.54% -1.05% 40.83% -28.52% -
  Horiz. % 132.63% 203.35% 113.11% 99.62% 100.67% 71.48% 100.00%
P/EPS -93.06 -6.49 -61.49 395.81 319.92 -9.19 338.49 -
  QoQ % -1,333.90% 89.45% -115.54% 23.72% 3,581.18% -102.72% -
  Horiz. % -27.49% -1.92% -18.17% 116.93% 94.51% -2.71% 100.00%
EY -1.07 -15.42 -1.63 0.25 0.31 -10.89 0.30 -
  QoQ % 93.06% -846.01% -752.00% -19.35% 102.85% -3,730.00% -
  Horiz. % -356.67% -5,140.00% -543.33% 83.33% 103.33% -3,630.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.38 0.35 0.35 0.35 0.35 0.35 -
  QoQ % -7.89% 8.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 108.57% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 26/08/20 04/06/20 20/02/20 18/11/19 21/08/19 28/05/19 -
Price 0.2950 0.2800 0.2750 0.3000 0.2950 0.3050 0.2950 -
P/RPS 14.87 19.83 11.02 10.41 10.34 7.47 9.79 32.03%
  QoQ % -25.01% 79.95% 5.86% 0.68% 38.42% -23.70% -
  Horiz. % 151.89% 202.55% 112.56% 106.33% 105.62% 76.30% 100.00%
P/EPS -99.83 -6.05 -57.32 395.81 314.59 -9.19 317.00 -
  QoQ % -1,550.08% 89.45% -114.48% 25.82% 3,523.18% -102.90% -
  Horiz. % -31.49% -1.91% -18.08% 124.86% 99.24% -2.90% 100.00%
EY -1.00 -16.52 -1.74 0.25 0.32 -10.89 0.32 -
  QoQ % 93.95% -849.43% -796.00% -21.87% 102.94% -3,503.12% -
  Horiz. % -312.50% -5,162.50% -543.75% 78.12% 100.00% -3,403.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.35 0.33 0.35 0.35 0.35 0.32 12.10%
  QoQ % 8.57% 6.06% -5.71% 0.00% 0.00% 9.38% -
  Horiz. % 118.75% 109.38% 103.13% 109.38% 109.38% 109.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

515  344  641  962 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 VSOLAR 0.05+0.005 
 KGROUP-WC 0.020.00 
 KGROUP 0.0550.00 
 ARMADA 0.285+0.015 
 KNM 0.205+0.01 
 HIBISCS 0.625+0.035 
 HIBISCS-WC 0.085+0.03 
 NETX 0.145+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS