Highlights

[BJCORP] QoQ Quarter Result on 2018-09-30 [#1]

Stock [BJCORP]: BERJAYA CORP BHD
Announcement Date 28-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 2,219,569 2,010,806 1,990,018 0 2,142,407 0 2,111,807 5.10%
  QoQ % 10.38% 1.04% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.10% 95.22% 94.23% 0.00% 101.45% 0.00% 100.00%
PBT 244,524 39,048 34,126 0 159,323 0 -43,048 -668.03%
  QoQ % 526.21% 14.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -568.03% -90.71% -79.27% -0.00% -370.11% -0.00% 100.00%
Tax -77,149 -62,316 -57,520 0 -82,418 0 -66,026 16.85%
  QoQ % -23.80% -8.34% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 116.85% 94.38% 87.12% -0.00% 124.83% -0.00% 100.00%
NP 167,375 -23,268 -23,394 0 76,905 0 -109,074 -253.45%
  QoQ % 819.34% 0.54% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -153.45% 21.33% 21.45% -0.00% -70.51% -0.00% 100.00%
NP to SH 97,102 -62,897 -71,040 0 35,057 0 -95,190 -202.01%
  QoQ % 254.38% 11.46% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -102.01% 66.08% 74.63% -0.00% -36.83% -0.00% 100.00%
Tax Rate 31.55 % 159.59 % 168.55 % - % 51.73 % - % - % -
  QoQ % -80.23% -5.32% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.99% 308.51% 325.83% 0.00% 100.00% - -
Total Cost 2,052,194 2,034,074 2,013,412 0 2,065,502 0 2,220,881 -7.60%
  QoQ % 0.89% 1.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.40% 91.59% 90.66% 0.00% 93.00% 0.00% 100.00%
Net Worth 7,374,430 7,206,384 7,271,143 - 7,268,408 7,501,639 7,454,965 -1.08%
  QoQ % 2.33% -0.89% 0.00% 0.00% -3.11% 0.63% -
  Horiz. % 98.92% 96.67% 97.53% 0.00% 97.50% 100.63% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 7,374,430 7,206,384 7,271,143 - 7,268,408 7,501,639 7,454,965 -1.08%
  QoQ % 2.33% -0.89% 0.00% 0.00% -3.11% 0.63% -
  Horiz. % 98.92% 96.67% 97.53% 0.00% 97.50% 100.63% 100.00%
NOSH 5,808,010 5,622,082 5,621,728 5,623,092 5,623,092 5,623,418 5,623,418 3.28%
  QoQ % 3.31% 0.01% -0.02% 0.00% -0.01% 0.00% -
  Horiz. % 103.28% 99.98% 99.97% 99.99% 99.99% 100.00% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin 7.54 % -1.16 % -1.18 % - % 3.59 % - % -5.16 % -246.12%
  QoQ % 750.00% 1.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -146.12% 22.48% 22.87% 0.00% -69.57% 0.00% 100.00%
ROE 1.32 % -0.87 % -0.98 % - % 0.48 % - % -1.28 % -203.12%
  QoQ % 251.72% 11.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -103.13% 67.97% 76.56% 0.00% -37.50% 0.00% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 38.22 35.77 35.40 - 38.10 - 37.55 1.78%
  QoQ % 6.85% 1.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.78% 95.26% 94.27% 0.00% 101.46% 0.00% 100.00%
EPS 1.70 -1.09 -1.24 0.00 0.66 0.00 -1.66 -202.41%
  QoQ % 255.96% 12.10% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -102.41% 65.66% 74.70% -0.00% -39.76% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2697 1.2818 1.2934 - 1.2926 1.3340 1.3257 -4.22%
  QoQ % -0.94% -0.90% 0.00% 0.00% -3.10% 0.63% -
  Horiz. % 95.78% 96.69% 97.56% 0.00% 97.50% 100.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 5,214,924
30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 42.56 38.56 38.16 - 41.08 - 40.50 5.09%
  QoQ % 10.37% 1.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.09% 95.21% 94.22% 0.00% 101.43% 0.00% 100.00%
EPS 1.86 -1.21 -1.36 0.00 0.67 0.00 -1.83 -201.64%
  QoQ % 253.72% 11.03% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -101.64% 66.12% 74.32% -0.00% -36.61% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4141 1.3819 1.3943 - 1.3938 1.4385 1.4295 -1.08%
  QoQ % 2.33% -0.89% 0.00% 0.00% -3.11% 0.63% -
  Horiz. % 98.92% 96.67% 97.54% 0.00% 97.50% 100.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 30/04/19 31/01/19 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 -
Price 0.2650 0.2750 0.2800 0.2900 0.3000 0.3000 0.2900 -
P/RPS 0.69 0.77 0.79 0.00 0.79 0.00 0.77 -10.39%
  QoQ % -10.39% -2.53% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.61% 100.00% 102.60% 0.00% 102.60% 0.00% 100.00%
P/EPS 15.85 -24.58 -22.16 0.00 48.12 0.00 -17.13 -192.53%
  QoQ % 164.48% -10.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -92.53% 143.49% 129.36% -0.00% -280.91% -0.00% 100.00%
EY 6.31 -4.07 -4.51 0.00 2.08 0.00 -5.84 -208.05%
  QoQ % 255.04% 9.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -108.05% 69.69% 77.23% -0.00% -35.62% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.21 0.22 0.00 0.23 0.22 0.22 -4.55%
  QoQ % 0.00% -4.55% 0.00% 0.00% 4.55% 0.00% -
  Horiz. % 95.45% 95.45% 100.00% 0.00% 104.55% 100.00% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 27/06/19 28/03/19 27/12/18 - 28/09/18 - 28/06/18 -
Price 0.2650 0.2700 0.2800 0.0000 0.2900 0.0000 0.2950 -
P/RPS 0.69 0.75 0.79 0.00 0.76 0.00 0.79 -12.66%
  QoQ % -8.00% -5.06% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.34% 94.94% 100.00% 0.00% 96.20% 0.00% 100.00%
P/EPS 15.85 -24.13 -22.16 0.00 46.52 0.00 -17.43 -190.94%
  QoQ % 165.69% -8.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -90.94% 138.44% 127.14% -0.00% -266.90% -0.00% 100.00%
EY 6.31 -4.14 -4.51 0.00 2.15 0.00 -5.74 -209.93%
  QoQ % 252.42% 8.20% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -109.93% 72.13% 78.57% -0.00% -37.46% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.21 0.22 0.00 0.22 0.00 0.22 -4.55%
  QoQ % 0.00% -4.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 95.45% 95.45% 100.00% 0.00% 100.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

223  260  476  1314 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.03+0.005 
 DGB 0.135+0.005 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-C7K 0.295+0.02 
 SUPERMX 1.61+0.09 
 XDL-WD 0.0150.00 
 XDL 0.165+0.005 
 COMCORP 0.225+0.135 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers