Highlights

[E&O] QoQ Quarter Result on 2016-06-30 [#1]

Stock [E&O]: EASTERN & ORIENTAL BHD
Announcement Date 25-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Jun-2016  [#1]
Profit Trend QoQ -     122.49%    YoY -     -86.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 218,861 243,316 79,275 163,312 150,000 117,585 85,708 86.72%
  QoQ % -10.05% 206.93% -51.46% 8.87% 27.57% 37.19% -
  Horiz. % 255.36% 283.89% 92.49% 190.54% 175.01% 137.19% 100.00%
PBT 58,885 49,287 6,485 10,639 -55 3,791 26,416 70.56%
  QoQ % 19.47% 660.02% -39.05% 19,443.64% -101.45% -85.65% -
  Horiz. % 222.91% 186.58% 24.55% 40.27% -0.21% 14.35% 100.00%
Tax -8,574 -16,339 -2,640 -6,827 -13,183 596 -2,078 157.03%
  QoQ % 47.52% -518.90% 61.33% 48.21% -2,311.91% 128.68% -
  Horiz. % 412.61% 786.28% 127.05% 328.54% 634.41% -28.68% 100.00%
NP 50,311 32,948 3,845 3,812 -13,238 4,387 24,338 62.20%
  QoQ % 52.70% 756.91% 0.87% 128.80% -401.76% -81.97% -
  Horiz. % 206.72% 135.38% 15.80% 15.66% -54.39% 18.03% 100.00%
NP to SH 48,461 31,074 3,832 3,237 -14,396 3,881 24,447 57.74%
  QoQ % 55.95% 710.91% 18.38% 122.49% -470.94% -84.12% -
  Horiz. % 198.23% 127.11% 15.67% 13.24% -58.89% 15.88% 100.00%
Tax Rate 14.56 % 33.15 % 40.71 % 64.17 % - % -15.72 % 7.87 % 50.65%
  QoQ % -56.08% -18.57% -36.56% 0.00% 0.00% -299.75% -
  Horiz. % 185.01% 421.22% 517.28% 815.37% 0.00% -199.75% 100.00%
Total Cost 168,550 210,368 75,430 159,500 163,238 113,198 61,370 96.00%
  QoQ % -19.88% 178.89% -52.71% -2.29% 44.21% 84.45% -
  Horiz. % 274.65% 342.79% 122.91% 259.90% 265.99% 184.45% 100.00%
Net Worth 1,698,251 1,646,938 1,647,759 1,630,949 1,641,274 1,652,554 1,646,179 2.10%
  QoQ % 3.12% -0.05% 1.03% -0.63% -0.68% 0.39% -
  Horiz. % 103.16% 100.05% 100.10% 99.07% 99.70% 100.39% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 25,057 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,698,251 1,646,938 1,647,759 1,630,949 1,641,274 1,652,554 1,646,179 2.10%
  QoQ % 3.12% -0.05% 1.03% -0.63% -0.68% 0.39% -
  Horiz. % 103.16% 100.05% 100.10% 99.07% 99.70% 100.39% 100.00%
NOSH 1,257,964 1,257,205 1,277,333 1,245,000 1,252,881 1,251,935 1,228,492 1.59%
  QoQ % 0.06% -1.58% 2.60% -0.63% 0.08% 1.91% -
  Horiz. % 102.40% 102.34% 103.98% 101.34% 101.99% 101.91% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 22.99 % 13.54 % 4.85 % 2.33 % -8.83 % 3.73 % 28.40 % -13.13%
  QoQ % 69.79% 179.18% 108.15% 126.39% -336.73% -86.87% -
  Horiz. % 80.95% 47.68% 17.08% 8.20% -31.09% 13.13% 100.00%
ROE 2.85 % 1.89 % 0.23 % 0.20 % -0.88 % 0.23 % 1.49 % 54.03%
  QoQ % 50.79% 721.74% 15.00% 122.73% -482.61% -84.56% -
  Horiz. % 191.28% 126.85% 15.44% 13.42% -59.06% 15.44% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.40 19.35 6.21 13.12 11.97 9.39 6.98 83.75%
  QoQ % -10.08% 211.59% -52.67% 9.61% 27.48% 34.53% -
  Horiz. % 249.28% 277.22% 88.97% 187.97% 171.49% 134.53% 100.00%
EPS 3.85 2.47 0.30 0.26 -1.15 0.31 1.99 55.20%
  QoQ % 55.87% 723.33% 15.38% 122.61% -470.97% -84.42% -
  Horiz. % 193.47% 124.12% 15.08% 13.07% -57.79% 15.58% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3500 1.3100 1.2900 1.3100 1.3100 1.3200 1.3400 0.50%
  QoQ % 3.05% 1.55% -1.53% 0.00% -0.76% -1.49% -
  Horiz. % 100.75% 97.76% 96.27% 97.76% 97.76% 98.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,941
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 15.02 16.70 5.44 11.21 10.30 8.07 5.88 86.76%
  QoQ % -10.06% 206.99% -51.47% 8.83% 27.63% 37.24% -
  Horiz. % 255.44% 284.01% 92.52% 190.65% 175.17% 137.24% 100.00%
EPS 3.33 2.13 0.26 0.22 -0.99 0.27 1.68 57.73%
  QoQ % 56.34% 719.23% 18.18% 122.22% -466.67% -83.93% -
  Horiz. % 198.21% 126.79% 15.48% 13.10% -58.93% 16.07% 100.00%
DPS 0.00 0.00 0.00 0.00 1.72 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.1656 1.1304 1.1310 1.1194 1.1265 1.1343 1.1299 2.09%
  QoQ % 3.11% -0.05% 1.04% -0.63% -0.69% 0.39% -
  Horiz. % 103.16% 100.04% 100.10% 99.07% 99.70% 100.39% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.9300 1.4500 1.6800 1.6600 1.6500 1.4300 1.5800 -
P/RPS 11.09 7.49 27.07 12.65 13.78 15.23 22.65 -37.85%
  QoQ % 48.06% -72.33% 113.99% -8.20% -9.52% -32.76% -
  Horiz. % 48.96% 33.07% 119.51% 55.85% 60.84% 67.24% 100.00%
P/EPS 50.10 58.66 560.00 638.46 -143.60 461.29 79.40 -26.41%
  QoQ % -14.59% -89.53% -12.29% 544.61% -131.13% 480.97% -
  Horiz. % 63.10% 73.88% 705.29% 804.11% -180.86% 580.97% 100.00%
EY 2.00 1.70 0.18 0.16 -0.70 0.22 1.26 36.04%
  QoQ % 17.65% 844.44% 12.50% 122.86% -418.18% -82.54% -
  Horiz. % 158.73% 134.92% 14.29% 12.70% -55.56% 17.46% 100.00%
DY 0.00 0.00 0.00 0.00 1.21 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.43 1.11 1.30 1.27 1.26 1.08 1.18 13.65%
  QoQ % 28.83% -14.62% 2.36% 0.79% 16.67% -8.47% -
  Horiz. % 121.19% 94.07% 110.17% 107.63% 106.78% 91.53% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 27/11/15 -
Price 1.8400 1.9400 1.5200 1.6900 1.5500 1.5700 1.5500 -
P/RPS 10.58 10.02 24.49 12.88 12.95 16.72 22.22 -39.00%
  QoQ % 5.59% -59.09% 90.14% -0.54% -22.55% -24.75% -
  Horiz. % 47.61% 45.09% 110.22% 57.97% 58.28% 75.25% 100.00%
P/EPS 47.76 78.49 506.67 650.00 -134.90 506.45 77.89 -27.80%
  QoQ % -39.15% -84.51% -22.05% 581.84% -126.64% 550.21% -
  Horiz. % 61.32% 100.77% 650.49% 834.51% -173.19% 650.21% 100.00%
EY 2.09 1.27 0.20 0.15 -0.74 0.20 1.28 38.62%
  QoQ % 64.57% 535.00% 33.33% 120.27% -470.00% -84.37% -
  Horiz. % 163.28% 99.22% 15.62% 11.72% -57.81% 15.62% 100.00%
DY 0.00 0.00 0.00 0.00 1.29 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.36 1.48 1.18 1.29 1.18 1.19 1.16 11.18%
  QoQ % -8.11% 25.42% -8.53% 9.32% -0.84% 2.59% -
  Horiz. % 117.24% 127.59% 101.72% 111.21% 101.72% 102.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS