Highlights

[E&O] QoQ Quarter Result on 2017-06-30 [#1]

Stock [E&O]: EASTERN & ORIENTAL BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -56.17%    YoY -     556.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 280,050 331,896 195,880 173,439 218,861 243,316 79,275 132.13%
  QoQ % -15.62% 69.44% 12.94% -20.75% -10.05% 206.93% -
  Horiz. % 353.26% 418.66% 247.09% 218.78% 276.08% 306.93% 100.00%
PBT 62,845 67,339 32,294 34,794 58,885 49,287 6,485 355.17%
  QoQ % -6.67% 108.52% -7.19% -40.91% 19.47% 660.02% -
  Horiz. % 969.08% 1,038.38% 497.98% 536.53% 908.02% 760.02% 100.00%
Tax -23,997 -33,707 -11,252 -12,055 -8,574 -16,339 -2,640 336.13%
  QoQ % 28.81% -199.56% 6.66% -40.60% 47.52% -518.90% -
  Horiz. % 908.98% 1,276.78% 426.21% 456.63% 324.77% 618.90% 100.00%
NP 38,848 33,632 21,042 22,739 50,311 32,948 3,845 368.02%
  QoQ % 15.51% 59.83% -7.46% -54.80% 52.70% 756.91% -
  Horiz. % 1,010.35% 874.69% 547.26% 591.39% 1,308.48% 856.91% 100.00%
NP to SH 37,898 21,977 19,675 21,240 48,461 31,074 3,832 361.39%
  QoQ % 72.44% 11.70% -7.37% -56.17% 55.95% 710.91% -
  Horiz. % 988.99% 573.51% 513.44% 554.28% 1,264.64% 810.91% 100.00%
Tax Rate 38.18 % 50.06 % 34.84 % 34.65 % 14.56 % 33.15 % 40.71 % -4.19%
  QoQ % -23.73% 43.69% 0.55% 137.98% -56.08% -18.57% -
  Horiz. % 93.79% 122.97% 85.58% 85.11% 35.77% 81.43% 100.00%
Total Cost 241,202 298,264 174,838 150,700 168,550 210,368 75,430 117.20%
  QoQ % -19.13% 70.59% 16.02% -10.59% -19.88% 178.89% -
  Horiz. % 319.77% 395.42% 231.79% 199.79% 223.45% 278.89% 100.00%
Net Worth 1,847,395 1,833,084 1,809,237 1,778,530 1,698,251 1,646,938 1,647,759 7.93%
  QoQ % 0.78% 1.32% 1.73% 4.73% 3.12% -0.05% -
  Horiz. % 112.12% 111.25% 109.80% 107.94% 103.06% 99.95% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,847,395 1,833,084 1,809,237 1,778,530 1,698,251 1,646,938 1,647,759 7.93%
  QoQ % 0.78% 1.32% 1.73% 4.73% 3.12% -0.05% -
  Horiz. % 112.12% 111.25% 109.80% 107.94% 103.06% 99.95% 100.00%
NOSH 1,300,983 1,309,346 1,320,611 1,279,518 1,257,964 1,257,205 1,277,333 1.23%
  QoQ % -0.64% -0.85% 3.21% 1.71% 0.06% -1.58% -
  Horiz. % 101.85% 102.51% 103.39% 100.17% 98.48% 98.42% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.87 % 10.13 % 10.74 % 13.11 % 22.99 % 13.54 % 4.85 % 101.60%
  QoQ % 36.92% -5.68% -18.08% -42.98% 69.79% 179.18% -
  Horiz. % 285.98% 208.87% 221.44% 270.31% 474.02% 279.18% 100.00%
ROE 2.05 % 1.20 % 1.09 % 1.19 % 2.85 % 1.89 % 0.23 % 330.46%
  QoQ % 70.83% 10.09% -8.40% -58.25% 50.79% 721.74% -
  Horiz. % 891.30% 521.74% 473.91% 517.39% 1,239.13% 821.74% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.53 25.35 14.83 13.56 17.40 19.35 6.21 129.24%
  QoQ % -15.07% 70.94% 9.37% -22.07% -10.08% 211.59% -
  Horiz. % 346.70% 408.21% 238.81% 218.36% 280.19% 311.59% 100.00%
EPS 2.91 1.68 1.49 1.66 3.85 2.47 0.30 355.46%
  QoQ % 73.21% 12.75% -10.24% -56.88% 55.87% 723.33% -
  Horiz. % 970.00% 560.00% 496.67% 553.33% 1,283.33% 823.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4200 1.4000 1.3700 1.3900 1.3500 1.3100 1.2900 6.62%
  QoQ % 1.43% 2.19% -1.44% 2.96% 3.05% 1.55% -
  Horiz. % 110.08% 108.53% 106.20% 107.75% 104.65% 101.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,941
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.22 22.78 13.44 11.90 15.02 16.70 5.44 132.15%
  QoQ % -15.63% 69.49% 12.94% -20.77% -10.06% 206.99% -
  Horiz. % 353.31% 418.75% 247.06% 218.75% 276.10% 306.99% 100.00%
EPS 2.60 1.51 1.35 1.46 3.33 2.13 0.26 364.81%
  QoQ % 72.19% 11.85% -7.53% -56.16% 56.34% 719.23% -
  Horiz. % 1,000.00% 580.77% 519.23% 561.54% 1,280.77% 819.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2680 1.2582 1.2418 1.2207 1.1656 1.1304 1.1310 7.93%
  QoQ % 0.78% 1.32% 1.73% 4.73% 3.11% -0.05% -
  Horiz. % 112.11% 111.25% 109.80% 107.93% 103.06% 99.95% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.4200 1.4300 1.5800 1.7000 1.9300 1.4500 1.6800 -
P/RPS 6.60 5.64 10.65 12.54 11.09 7.49 27.07 -61.01%
  QoQ % 17.02% -47.04% -15.07% 13.07% 48.06% -72.33% -
  Horiz. % 24.38% 20.83% 39.34% 46.32% 40.97% 27.67% 100.00%
P/EPS 48.75 85.20 106.05 102.41 50.10 58.66 560.00 -80.39%
  QoQ % -42.78% -19.66% 3.55% 104.41% -14.59% -89.53% -
  Horiz. % 8.71% 15.21% 18.94% 18.29% 8.95% 10.48% 100.00%
EY 2.05 1.17 0.94 0.98 2.00 1.70 0.18 406.95%
  QoQ % 75.21% 24.47% -4.08% -51.00% 17.65% 844.44% -
  Horiz. % 1,138.89% 650.00% 522.22% 544.44% 1,111.11% 944.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.02 1.15 1.22 1.43 1.11 1.30 -16.06%
  QoQ % -1.96% -11.30% -5.74% -14.69% 28.83% -14.62% -
  Horiz. % 76.92% 78.46% 88.46% 93.85% 110.00% 85.38% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 13/02/18 14/11/17 29/08/17 23/05/17 23/02/17 17/11/16 -
Price 1.5500 1.4500 1.4500 1.5100 1.8400 1.9400 1.5200 -
P/RPS 7.20 5.72 9.78 11.14 10.58 10.02 24.49 -55.82%
  QoQ % 25.87% -41.51% -12.21% 5.29% 5.59% -59.09% -
  Horiz. % 29.40% 23.36% 39.93% 45.49% 43.20% 40.91% 100.00%
P/EPS 53.21 86.39 97.33 90.96 47.76 78.49 506.67 -77.77%
  QoQ % -38.41% -11.24% 7.00% 90.45% -39.15% -84.51% -
  Horiz. % 10.50% 17.05% 19.21% 17.95% 9.43% 15.49% 100.00%
EY 1.88 1.16 1.03 1.10 2.09 1.27 0.20 346.01%
  QoQ % 62.07% 12.62% -6.36% -47.37% 64.57% 535.00% -
  Horiz. % 940.00% 580.00% 515.00% 550.00% 1,045.00% 635.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.09 1.04 1.06 1.09 1.36 1.48 1.18 -5.16%
  QoQ % 4.81% -1.89% -2.75% -19.85% -8.11% 25.42% -
  Horiz. % 92.37% 88.14% 89.83% 92.37% 115.25% 125.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2168 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.130.00 
 KOTRA 3.180.00 
 UCREST 0.160.00 
 GENM-C73 0.0050.00 
 PUC 0.2450.00 
 WILLOW 0.430.00 
 EAH-WE 0.020.00 
 IRIS 0.3050.00 
 TOPGLOV-C79 0.250.00 
 BTECH 0.4850.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS