Highlights

[E&O] QoQ Quarter Result on 2019-06-30 [#1]

Stock [E&O]: EASTERN & ORIENTAL BHD
Announcement Date 27-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -95.55%    YoY -     -87.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 96,236 119,150 136,828 134,588 249,985 256,952 179,388 -33.95%
  QoQ % -19.23% -12.92% 1.66% -46.16% -2.71% 43.24% -
  Horiz. % 53.65% 66.42% 76.27% 75.03% 139.35% 143.24% 100.00%
PBT -189,412 24,166 -2,812 12,448 65,412 35,251 32,207 -
  QoQ % -883.80% 959.39% -122.59% -80.97% 85.56% 9.45% -
  Horiz. % -588.11% 75.03% -8.73% 38.65% 203.10% 109.45% 100.00%
Tax -10,283 -7,381 -9,860 -9,204 -25,438 -34,214 -12,019 -9.87%
  QoQ % -39.32% 25.14% -7.13% 63.82% 25.65% -184.67% -
  Horiz. % 85.56% 61.41% 82.04% 76.58% 211.65% 284.67% 100.00%
NP -199,695 16,785 -12,672 3,244 39,974 1,037 20,188 -
  QoQ % -1,289.72% 232.46% -490.63% -91.88% 3,754.77% -94.86% -
  Horiz. % -989.18% 83.14% -62.77% 16.07% 198.01% 5.14% 100.00%
NP to SH -204,031 18,755 -12,366 1,700 38,215 -8,795 18,826 -
  QoQ % -1,187.88% 251.67% -827.41% -95.55% 534.51% -146.72% -
  Horiz. % -1,083.77% 99.62% -65.69% 9.03% 202.99% -46.72% 100.00%
Tax Rate - % 30.54 % - % 73.94 % 38.89 % 97.06 % 37.32 % -
  QoQ % 0.00% 0.00% 0.00% 90.13% -59.93% 160.08% -
  Horiz. % 0.00% 81.83% 0.00% 198.12% 104.21% 260.08% 100.00%
Total Cost 295,931 102,365 149,500 131,344 210,011 255,915 159,200 51.12%
  QoQ % 189.09% -31.53% 13.82% -37.46% -17.94% 60.75% -
  Horiz. % 185.89% 64.30% 93.91% 82.50% 131.92% 160.75% 100.00%
Net Worth 1,761,543 1,964,497 1,948,266 2,005,561 1,886,072 1,856,008 1,854,507 -3.37%
  QoQ % -10.33% 0.83% -2.86% 6.34% 1.62% 0.08% -
  Horiz. % 94.99% 105.93% 105.06% 108.15% 101.70% 100.08% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 14,321 - - - 40,415 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.44% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 105.76 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,761,543 1,964,497 1,948,266 2,005,561 1,886,072 1,856,008 1,854,507 -3.37%
  QoQ % -10.33% 0.83% -2.86% 6.34% 1.62% 0.08% -
  Horiz. % 94.99% 105.93% 105.06% 108.15% 101.70% 100.08% 100.00%
NOSH 1,432,149 1,423,549 1,432,549 1,432,544 1,347,195 1,316,318 1,305,991 6.33%
  QoQ % 0.60% -0.63% 0.00% 6.34% 2.35% 0.79% -
  Horiz. % 109.66% 109.00% 109.69% 109.69% 103.15% 100.79% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -207.51 % 14.09 % -9.26 % 2.41 % 15.99 % 0.40 % 11.25 % -
  QoQ % -1,572.75% 252.16% -484.23% -84.93% 3,897.50% -96.44% -
  Horiz. % -1,844.53% 125.24% -82.31% 21.42% 142.13% 3.56% 100.00%
ROE -11.58 % 0.95 % -0.63 % 0.08 % 2.03 % -0.47 % 1.02 % -
  QoQ % -1,318.95% 250.79% -887.50% -96.06% 531.91% -146.08% -
  Horiz. % -1,135.29% 93.14% -61.76% 7.84% 199.02% -46.08% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.72 8.37 9.55 9.40 18.56 19.52 13.74 -37.90%
  QoQ % -19.71% -12.36% 1.60% -49.35% -4.92% 42.07% -
  Horiz. % 48.91% 60.92% 69.51% 68.41% 135.08% 142.07% 100.00%
EPS -14.25 1.31 -0.86 0.12 2.84 -0.67 1.44 -
  QoQ % -1,187.79% 252.33% -816.67% -95.77% 523.88% -146.53% -
  Horiz. % -989.58% 90.97% -59.72% 8.33% 197.22% -46.53% 100.00%
DPS 1.00 0.00 0.00 0.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.33% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.2300 1.3800 1.3600 1.4000 1.4000 1.4100 1.4200 -9.12%
  QoQ % -10.87% 1.47% -2.86% 0.00% -0.71% -0.70% -
  Horiz. % 86.62% 97.18% 95.77% 98.59% 98.59% 99.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,941
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.61 8.18 9.39 9.24 17.16 17.64 12.31 -33.91%
  QoQ % -19.19% -12.89% 1.62% -46.15% -2.72% 43.30% -
  Horiz. % 53.70% 66.45% 76.28% 75.06% 139.40% 143.30% 100.00%
EPS -14.00 1.29 -0.85 0.12 2.62 -0.60 1.29 -
  QoQ % -1,185.27% 251.76% -808.33% -95.42% 536.67% -146.51% -
  Horiz. % -1,085.27% 100.00% -65.89% 9.30% 203.10% -46.51% 100.00%
DPS 0.98 0.00 0.00 0.00 2.77 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.38% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.2091 1.3484 1.3372 1.3766 1.2945 1.2739 1.2729 -3.37%
  QoQ % -10.33% 0.84% -2.86% 6.34% 1.62% 0.08% -
  Horiz. % 94.99% 105.93% 105.05% 108.15% 101.70% 100.08% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.3700 0.6250 0.6600 0.7950 0.9050 1.1200 1.3200 -
P/RPS 5.51 7.47 6.91 8.46 4.88 5.74 9.61 -30.96%
  QoQ % -26.24% 8.10% -18.32% 73.36% -14.98% -40.27% -
  Horiz. % 57.34% 77.73% 71.90% 88.03% 50.78% 59.73% 100.00%
P/EPS -2.60 47.44 -76.46 669.93 31.90 -167.63 91.57 -
  QoQ % -105.48% 162.05% -111.41% 2,000.09% 119.03% -283.06% -
  Horiz. % -2.84% 51.81% -83.50% 731.60% 34.84% -183.06% 100.00%
EY -38.50 2.11 -1.31 0.15 3.13 -0.60 1.09 -
  QoQ % -1,924.64% 261.07% -973.33% -95.21% 621.67% -155.05% -
  Horiz. % -3,532.11% 193.58% -120.18% 13.76% 287.16% -55.05% 100.00%
DY 2.70 0.00 0.00 0.00 3.31 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 81.57% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.30 0.45 0.49 0.57 0.65 0.79 0.93 -52.93%
  QoQ % -33.33% -8.16% -14.04% -12.31% -17.72% -15.05% -
  Horiz. % 32.26% 48.39% 52.69% 61.29% 69.89% 84.95% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 18/02/20 28/11/19 27/08/19 24/05/19 22/02/19 09/11/18 -
Price 0.4000 0.5600 0.5700 0.7850 0.8100 0.8800 1.1200 -
P/RPS 5.95 6.69 5.97 8.36 4.37 4.51 8.15 -18.91%
  QoQ % -11.06% 12.06% -28.59% 91.30% -3.10% -44.66% -
  Horiz. % 73.01% 82.09% 73.25% 102.58% 53.62% 55.34% 100.00%
P/EPS -2.81 42.51 -66.03 661.50 28.55 -131.71 77.70 -
  QoQ % -106.61% 164.38% -109.98% 2,216.99% 121.68% -269.51% -
  Horiz. % -3.62% 54.71% -84.98% 851.35% 36.74% -169.51% 100.00%
EY -35.62 2.35 -1.51 0.15 3.50 -0.76 1.29 -
  QoQ % -1,615.74% 255.63% -1,106.67% -95.71% 560.53% -158.91% -
  Horiz. % -2,761.24% 182.17% -117.05% 11.63% 271.32% -58.91% 100.00%
DY 2.50 0.00 0.00 0.00 3.70 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.57% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.33 0.41 0.42 0.56 0.58 0.62 0.79 -44.09%
  QoQ % -19.51% -2.38% -25.00% -3.45% -6.45% -21.52% -
  Horiz. % 41.77% 51.90% 53.16% 70.89% 73.42% 78.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS