Highlights

[E&O] QoQ Quarter Result on 2018-09-30 [#2]

Stock [E&O]: EASTERN & ORIENTAL BHD
Announcement Date 09-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     33.33%    YoY -     -4.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 134,588 249,985 256,952 179,388 199,995 280,050 331,896 -45.30%
  QoQ % -46.16% -2.71% 43.24% -10.30% -28.59% -15.62% -
  Horiz. % 40.55% 75.32% 77.42% 54.05% 60.26% 84.38% 100.00%
PBT 12,448 65,412 35,251 32,207 29,545 62,845 67,339 -67.65%
  QoQ % -80.97% 85.56% 9.45% 9.01% -52.99% -6.67% -
  Horiz. % 18.49% 97.14% 52.35% 47.83% 43.88% 93.33% 100.00%
Tax -9,204 -25,438 -34,214 -12,019 -14,088 -23,997 -33,707 -58.01%
  QoQ % 63.82% 25.65% -184.67% 14.69% 41.29% 28.81% -
  Horiz. % 27.31% 75.47% 101.50% 35.66% 41.80% 71.19% 100.00%
NP 3,244 39,974 1,037 20,188 15,457 38,848 33,632 -79.06%
  QoQ % -91.88% 3,754.77% -94.86% 30.61% -60.21% 15.51% -
  Horiz. % 9.65% 118.86% 3.08% 60.03% 45.96% 115.51% 100.00%
NP to SH 1,700 38,215 -8,795 18,826 14,120 37,898 21,977 -81.93%
  QoQ % -95.55% 534.51% -146.72% 33.33% -62.74% 72.44% -
  Horiz. % 7.74% 173.89% -40.02% 85.66% 64.25% 172.44% 100.00%
Tax Rate 73.94 % 38.89 % 97.06 % 37.32 % 47.68 % 38.18 % 50.06 % 29.79%
  QoQ % 90.13% -59.93% 160.08% -21.73% 24.88% -23.73% -
  Horiz. % 147.70% 77.69% 193.89% 74.55% 95.25% 76.27% 100.00%
Total Cost 131,344 210,011 255,915 159,200 184,538 241,202 298,264 -42.21%
  QoQ % -37.46% -17.94% 60.75% -13.73% -23.49% -19.13% -
  Horiz. % 44.04% 70.41% 85.80% 53.38% 61.87% 80.87% 100.00%
Net Worth 2,005,561 1,886,072 1,856,008 1,854,507 1,855,274 1,847,395 1,833,084 6.20%
  QoQ % 6.34% 1.62% 0.08% -0.04% 0.43% 0.78% -
  Horiz. % 109.41% 102.89% 101.25% 101.17% 101.21% 100.78% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 40,415 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 105.76 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,005,561 1,886,072 1,856,008 1,854,507 1,855,274 1,847,395 1,833,084 6.20%
  QoQ % 6.34% 1.62% 0.08% -0.04% 0.43% 0.78% -
  Horiz. % 109.41% 102.89% 101.25% 101.17% 101.21% 100.78% 100.00%
NOSH 1,432,544 1,347,195 1,316,318 1,305,991 1,297,395 1,300,983 1,309,346 6.20%
  QoQ % 6.34% 2.35% 0.79% 0.66% -0.28% -0.64% -
  Horiz. % 109.41% 102.89% 100.53% 99.74% 99.09% 99.36% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.41 % 15.99 % 0.40 % 11.25 % 7.73 % 13.87 % 10.13 % -61.71%
  QoQ % -84.93% 3,897.50% -96.44% 45.54% -44.27% 36.92% -
  Horiz. % 23.79% 157.85% 3.95% 111.06% 76.31% 136.92% 100.00%
ROE 0.08 % 2.03 % -0.47 % 1.02 % 0.76 % 2.05 % 1.20 % -83.64%
  QoQ % -96.06% 531.91% -146.08% 34.21% -62.93% 70.83% -
  Horiz. % 6.67% 169.17% -39.17% 85.00% 63.33% 170.83% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.40 18.56 19.52 13.74 15.42 21.53 25.35 -48.48%
  QoQ % -49.35% -4.92% 42.07% -10.89% -28.38% -15.07% -
  Horiz. % 37.08% 73.21% 77.00% 54.20% 60.83% 84.93% 100.00%
EPS 0.12 2.84 -0.67 1.44 1.09 2.91 1.68 -82.87%
  QoQ % -95.77% 523.88% -146.53% 32.11% -62.54% 73.21% -
  Horiz. % 7.14% 169.05% -39.88% 85.71% 64.88% 173.21% 100.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.4000 1.4000 1.4100 1.4200 1.4300 1.4200 1.4000 -
  QoQ % 0.00% -0.71% -0.70% -0.70% 0.70% 1.43% -
  Horiz. % 100.00% 100.00% 100.71% 101.43% 102.14% 101.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,941
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.24 17.16 17.64 12.31 13.73 19.22 22.78 -45.29%
  QoQ % -46.15% -2.72% 43.30% -10.34% -28.56% -15.63% -
  Horiz. % 40.56% 75.33% 77.44% 54.04% 60.27% 84.37% 100.00%
EPS 0.12 2.62 -0.60 1.29 0.97 2.60 1.51 -81.60%
  QoQ % -95.42% 536.67% -146.51% 32.99% -62.69% 72.19% -
  Horiz. % 7.95% 173.51% -39.74% 85.43% 64.24% 172.19% 100.00%
DPS 0.00 2.77 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.3766 1.2945 1.2739 1.2729 1.2734 1.2680 1.2582 6.20%
  QoQ % 6.34% 1.62% 0.08% -0.04% 0.43% 0.78% -
  Horiz. % 109.41% 102.89% 101.25% 101.17% 101.21% 100.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.7950 0.9050 1.1200 1.3200 1.5700 1.4200 1.4300 -
P/RPS 8.46 4.88 5.74 9.61 10.18 6.60 5.64 31.13%
  QoQ % 73.36% -14.98% -40.27% -5.60% 54.24% 17.02% -
  Horiz. % 150.00% 86.52% 101.77% 170.39% 180.50% 117.02% 100.00%
P/EPS 669.93 31.90 -167.63 91.57 144.26 48.75 85.20 296.92%
  QoQ % 2,000.09% 119.03% -283.06% -36.52% 195.92% -42.78% -
  Horiz. % 786.30% 37.44% -196.75% 107.48% 169.32% 57.22% 100.00%
EY 0.15 3.13 -0.60 1.09 0.69 2.05 1.17 -74.67%
  QoQ % -95.21% 621.67% -155.05% 57.97% -66.34% 75.21% -
  Horiz. % 12.82% 267.52% -51.28% 93.16% 58.97% 175.21% 100.00%
DY 0.00 3.31 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.57 0.65 0.79 0.93 1.10 1.00 1.02 -32.23%
  QoQ % -12.31% -17.72% -15.05% -15.45% 10.00% -1.96% -
  Horiz. % 55.88% 63.73% 77.45% 91.18% 107.84% 98.04% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 24/05/19 22/02/19 09/11/18 20/08/18 25/05/18 13/02/18 -
Price 0.7850 0.8100 0.8800 1.1200 1.5200 1.5500 1.4500 -
P/RPS 8.36 4.37 4.51 8.15 9.86 7.20 5.72 28.88%
  QoQ % 91.30% -3.10% -44.66% -17.34% 36.94% 25.87% -
  Horiz. % 146.15% 76.40% 78.85% 142.48% 172.38% 125.87% 100.00%
P/EPS 661.50 28.55 -131.71 77.70 139.66 53.21 86.39 289.94%
  QoQ % 2,216.99% 121.68% -269.51% -44.36% 162.47% -38.41% -
  Horiz. % 765.71% 33.05% -152.46% 89.94% 161.66% 61.59% 100.00%
EY 0.15 3.50 -0.76 1.29 0.72 1.88 1.16 -74.52%
  QoQ % -95.71% 560.53% -158.91% 79.17% -61.70% 62.07% -
  Horiz. % 12.93% 301.72% -65.52% 111.21% 62.07% 162.07% 100.00%
DY 0.00 3.70 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.56 0.58 0.62 0.79 1.06 1.09 1.04 -33.89%
  QoQ % -3.45% -6.45% -21.52% -25.47% -2.75% 4.81% -
  Horiz. % 53.85% 55.77% 59.62% 75.96% 101.92% 104.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

573  485  642  694 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS