Highlights

[E&O] QoQ Quarter Result on 2016-03-31 [#4]

Stock [E&O]: EASTERN & ORIENTAL BHD
Announcement Date 26-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     -470.94%    YoY -     -114.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 243,316 79,275 163,312 150,000 117,585 85,708 68,890 131.04%
  QoQ % 206.93% -51.46% 8.87% 27.57% 37.19% 24.41% -
  Horiz. % 353.19% 115.07% 237.06% 217.74% 170.69% 124.41% 100.00%
PBT 49,287 6,485 10,639 -55 3,791 26,416 24,603 58.58%
  QoQ % 660.02% -39.05% 19,443.64% -101.45% -85.65% 7.37% -
  Horiz. % 200.33% 26.36% 43.24% -0.22% 15.41% 107.37% 100.00%
Tax -16,339 -2,640 -6,827 -13,183 596 -2,078 -1,261 447.40%
  QoQ % -518.90% 61.33% 48.21% -2,311.91% 128.68% -64.79% -
  Horiz. % 1,295.72% 209.36% 541.40% 1,045.44% -47.26% 164.79% 100.00%
NP 32,948 3,845 3,812 -13,238 4,387 24,338 23,342 25.70%
  QoQ % 756.91% 0.87% 128.80% -401.76% -81.97% 4.27% -
  Horiz. % 141.15% 16.47% 16.33% -56.71% 18.79% 104.27% 100.00%
NP to SH 31,074 3,832 3,237 -14,396 3,881 24,447 23,259 21.20%
  QoQ % 710.91% 18.38% 122.49% -470.94% -84.12% 5.11% -
  Horiz. % 133.60% 16.48% 13.92% -61.89% 16.69% 105.11% 100.00%
Tax Rate 33.15 % 40.71 % 64.17 % - % -15.72 % 7.87 % 5.13 % 244.98%
  QoQ % -18.57% -36.56% 0.00% 0.00% -299.75% 53.41% -
  Horiz. % 646.20% 793.57% 1,250.88% 0.00% -306.43% 153.41% 100.00%
Total Cost 210,368 75,430 159,500 163,238 113,198 61,370 45,548 176.05%
  QoQ % 178.89% -52.71% -2.29% 44.21% 84.45% 34.74% -
  Horiz. % 461.86% 165.61% 350.18% 358.39% 248.52% 134.74% 100.00%
Net Worth 1,646,938 1,647,759 1,630,949 1,641,274 1,652,554 1,646,179 1,628,130 0.77%
  QoQ % -0.05% 1.03% -0.63% -0.68% 0.39% 1.11% -
  Horiz. % 101.16% 101.21% 100.17% 100.81% 101.50% 101.11% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 25,057 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,646,938 1,647,759 1,630,949 1,641,274 1,652,554 1,646,179 1,628,130 0.77%
  QoQ % -0.05% 1.03% -0.63% -0.68% 0.39% 1.11% -
  Horiz. % 101.16% 101.21% 100.17% 100.81% 101.50% 101.11% 100.00%
NOSH 1,257,205 1,277,333 1,245,000 1,252,881 1,251,935 1,228,492 1,224,157 1.78%
  QoQ % -1.58% 2.60% -0.63% 0.08% 1.91% 0.35% -
  Horiz. % 102.70% 104.34% 101.70% 102.35% 102.27% 100.35% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.54 % 4.85 % 2.33 % -8.83 % 3.73 % 28.40 % 33.88 % -45.59%
  QoQ % 179.18% 108.15% 126.39% -336.73% -86.87% -16.17% -
  Horiz. % 39.96% 14.32% 6.88% -26.06% 11.01% 83.83% 100.00%
ROE 1.89 % 0.23 % 0.20 % -0.88 % 0.23 % 1.49 % 1.43 % 20.33%
  QoQ % 721.74% 15.00% 122.73% -482.61% -84.56% 4.20% -
  Horiz. % 132.17% 16.08% 13.99% -61.54% 16.08% 104.20% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 19.35 6.21 13.12 11.97 9.39 6.98 5.63 126.89%
  QoQ % 211.59% -52.67% 9.61% 27.48% 34.53% 23.98% -
  Horiz. % 343.69% 110.30% 233.04% 212.61% 166.79% 123.98% 100.00%
EPS 2.47 0.30 0.26 -1.15 0.31 1.99 1.90 19.02%
  QoQ % 723.33% 15.38% 122.61% -470.97% -84.42% 4.74% -
  Horiz. % 130.00% 15.79% 13.68% -60.53% 16.32% 104.74% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.3100 1.2900 1.3100 1.3100 1.3200 1.3400 1.3300 -1.00%
  QoQ % 1.55% -1.53% 0.00% -0.76% -1.49% 0.75% -
  Horiz. % 98.50% 96.99% 98.50% 98.50% 99.25% 100.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,941
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.70 5.44 11.21 10.30 8.07 5.88 4.73 130.98%
  QoQ % 206.99% -51.47% 8.83% 27.63% 37.24% 24.31% -
  Horiz. % 353.07% 115.01% 237.00% 217.76% 170.61% 124.31% 100.00%
EPS 2.13 0.26 0.22 -0.99 0.27 1.68 1.60 20.91%
  QoQ % 719.23% 18.18% 122.22% -466.67% -83.93% 5.00% -
  Horiz. % 133.12% 16.25% 13.75% -61.87% 16.88% 105.00% 100.00%
DPS 0.00 0.00 0.00 1.72 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.1304 1.1310 1.1194 1.1265 1.1343 1.1299 1.1175 0.76%
  QoQ % -0.05% 1.04% -0.63% -0.69% 0.39% 1.11% -
  Horiz. % 101.15% 101.21% 100.17% 100.81% 101.50% 101.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.4500 1.6800 1.6600 1.6500 1.4300 1.5800 1.7000 -
P/RPS 7.49 27.07 12.65 13.78 15.23 22.65 30.21 -60.37%
  QoQ % -72.33% 113.99% -8.20% -9.52% -32.76% -25.02% -
  Horiz. % 24.79% 89.61% 41.87% 45.61% 50.41% 74.98% 100.00%
P/EPS 58.66 560.00 638.46 -143.60 461.29 79.40 89.47 -24.43%
  QoQ % -89.53% -12.29% 544.61% -131.13% 480.97% -11.26% -
  Horiz. % 65.56% 625.91% 713.60% -160.50% 515.58% 88.74% 100.00%
EY 1.70 0.18 0.16 -0.70 0.22 1.26 1.12 31.91%
  QoQ % 844.44% 12.50% 122.86% -418.18% -82.54% 12.50% -
  Horiz. % 151.79% 16.07% 14.29% -62.50% 19.64% 112.50% 100.00%
DY 0.00 0.00 0.00 1.21 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.11 1.30 1.27 1.26 1.08 1.18 1.28 -9.02%
  QoQ % -14.62% 2.36% 0.79% 16.67% -8.47% -7.81% -
  Horiz. % 86.72% 101.56% 99.22% 98.44% 84.38% 92.19% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 27/11/15 24/08/15 -
Price 1.9400 1.5200 1.6900 1.5500 1.5700 1.5500 1.5000 -
P/RPS 10.02 24.49 12.88 12.95 16.72 22.22 26.65 -47.75%
  QoQ % -59.09% 90.14% -0.54% -22.55% -24.75% -16.62% -
  Horiz. % 37.60% 91.89% 48.33% 48.59% 62.74% 83.38% 100.00%
P/EPS 78.49 506.67 650.00 -134.90 506.45 77.89 78.95 -0.39%
  QoQ % -84.51% -22.05% 581.84% -126.64% 550.21% -1.34% -
  Horiz. % 99.42% 641.76% 823.31% -170.87% 641.48% 98.66% 100.00%
EY 1.27 0.20 0.15 -0.74 0.20 1.28 1.27 -
  QoQ % 535.00% 33.33% 120.27% -470.00% -84.37% 0.79% -
  Horiz. % 100.00% 15.75% 11.81% -58.27% 15.75% 100.79% 100.00%
DY 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 1.48 1.18 1.29 1.18 1.19 1.16 1.13 19.61%
  QoQ % 25.42% -8.53% 9.32% -0.84% 2.59% 2.65% -
  Horiz. % 130.97% 104.42% 114.16% 104.42% 105.31% 102.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

206  555  597  1072 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.01 
 GPACKET 0.46-0.02 
 DGSB 0.255+0.03 
 AEM 0.16+0.005 
 DATAPRP 0.185-0.01 
 HWGB 0.755-0.025 
 VIVOCOM 0.05+0.005 
 MAHSING 0.915-0.045 
 TRIVE 0.010.00 
 KTB 0.14+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS