Highlights

[E&O] QoQ Quarter Result on 2017-03-31 [#4]

Stock [E&O]: EASTERN & ORIENTAL BHD
Announcement Date 23-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     55.95%    YoY -     436.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 331,896 195,880 173,439 218,861 243,316 79,275 163,312 60.24%
  QoQ % 69.44% 12.94% -20.75% -10.05% 206.93% -51.46% -
  Horiz. % 203.23% 119.94% 106.20% 134.01% 148.99% 48.54% 100.00%
PBT 67,339 32,294 34,794 58,885 49,287 6,485 10,639 241.02%
  QoQ % 108.52% -7.19% -40.91% 19.47% 660.02% -39.05% -
  Horiz. % 632.94% 303.54% 327.04% 553.48% 463.27% 60.95% 100.00%
Tax -33,707 -11,252 -12,055 -8,574 -16,339 -2,640 -6,827 189.11%
  QoQ % -199.56% 6.66% -40.60% 47.52% -518.90% 61.33% -
  Horiz. % 493.73% 164.82% 176.58% 125.59% 239.33% 38.67% 100.00%
NP 33,632 21,042 22,739 50,311 32,948 3,845 3,812 325.28%
  QoQ % 59.83% -7.46% -54.80% 52.70% 756.91% 0.87% -
  Horiz. % 882.27% 551.99% 596.51% 1,319.81% 864.32% 100.87% 100.00%
NP to SH 21,977 19,675 21,240 48,461 31,074 3,832 3,237 257.30%
  QoQ % 11.70% -7.37% -56.17% 55.95% 710.91% 18.38% -
  Horiz. % 678.93% 607.82% 656.16% 1,497.10% 959.96% 118.38% 100.00%
Tax Rate 50.06 % 34.84 % 34.65 % 14.56 % 33.15 % 40.71 % 64.17 % -15.22%
  QoQ % 43.69% 0.55% 137.98% -56.08% -18.57% -36.56% -
  Horiz. % 78.01% 54.29% 54.00% 22.69% 51.66% 63.44% 100.00%
Total Cost 298,264 174,838 150,700 168,550 210,368 75,430 159,500 51.61%
  QoQ % 70.59% 16.02% -10.59% -19.88% 178.89% -52.71% -
  Horiz. % 187.00% 109.62% 94.48% 105.67% 131.89% 47.29% 100.00%
Net Worth 1,833,084 1,809,237 1,778,530 1,698,251 1,646,938 1,647,759 1,630,949 8.08%
  QoQ % 1.32% 1.73% 4.73% 3.12% -0.05% 1.03% -
  Horiz. % 112.39% 110.93% 109.05% 104.13% 100.98% 101.03% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,833,084 1,809,237 1,778,530 1,698,251 1,646,938 1,647,759 1,630,949 8.08%
  QoQ % 1.32% 1.73% 4.73% 3.12% -0.05% 1.03% -
  Horiz. % 112.39% 110.93% 109.05% 104.13% 100.98% 101.03% 100.00%
NOSH 1,309,346 1,320,611 1,279,518 1,257,964 1,257,205 1,277,333 1,245,000 3.41%
  QoQ % -0.85% 3.21% 1.71% 0.06% -1.58% 2.60% -
  Horiz. % 105.17% 106.07% 102.77% 101.04% 100.98% 102.60% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.13 % 10.74 % 13.11 % 22.99 % 13.54 % 4.85 % 2.33 % 165.67%
  QoQ % -5.68% -18.08% -42.98% 69.79% 179.18% 108.15% -
  Horiz. % 434.76% 460.94% 562.66% 986.70% 581.12% 208.15% 100.00%
ROE 1.20 % 1.09 % 1.19 % 2.85 % 1.89 % 0.23 % 0.20 % 229.12%
  QoQ % 10.09% -8.40% -58.25% 50.79% 721.74% 15.00% -
  Horiz. % 600.00% 545.00% 595.00% 1,425.00% 945.00% 115.00% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.35 14.83 13.56 17.40 19.35 6.21 13.12 54.94%
  QoQ % 70.94% 9.37% -22.07% -10.08% 211.59% -52.67% -
  Horiz. % 193.22% 113.03% 103.35% 132.62% 147.48% 47.33% 100.00%
EPS 1.68 1.49 1.66 3.85 2.47 0.30 0.26 245.74%
  QoQ % 12.75% -10.24% -56.88% 55.87% 723.33% 15.38% -
  Horiz. % 646.15% 573.08% 638.46% 1,480.77% 950.00% 115.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4000 1.3700 1.3900 1.3500 1.3100 1.2900 1.3100 4.52%
  QoQ % 2.19% -1.44% 2.96% 3.05% 1.55% -1.53% -
  Horiz. % 106.87% 104.58% 106.11% 103.05% 100.00% 98.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,456,941
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 22.78 13.44 11.90 15.02 16.70 5.44 11.21 60.23%
  QoQ % 69.49% 12.94% -20.77% -10.06% 206.99% -51.47% -
  Horiz. % 203.21% 119.89% 106.16% 133.99% 148.97% 48.53% 100.00%
EPS 1.51 1.35 1.46 3.33 2.13 0.26 0.22 259.90%
  QoQ % 11.85% -7.53% -56.16% 56.34% 719.23% 18.18% -
  Horiz. % 686.36% 613.64% 663.64% 1,513.64% 968.18% 118.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2582 1.2418 1.2207 1.1656 1.1304 1.1310 1.1194 8.08%
  QoQ % 1.32% 1.73% 4.73% 3.11% -0.05% 1.04% -
  Horiz. % 112.40% 110.93% 109.05% 104.13% 100.98% 101.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.4300 1.5800 1.7000 1.9300 1.4500 1.6800 1.6600 -
P/RPS 5.64 10.65 12.54 11.09 7.49 27.07 12.65 -41.55%
  QoQ % -47.04% -15.07% 13.07% 48.06% -72.33% 113.99% -
  Horiz. % 44.58% 84.19% 99.13% 87.67% 59.21% 213.99% 100.00%
P/EPS 85.20 106.05 102.41 50.10 58.66 560.00 638.46 -73.79%
  QoQ % -19.66% 3.55% 104.41% -14.59% -89.53% -12.29% -
  Horiz. % 13.34% 16.61% 16.04% 7.85% 9.19% 87.71% 100.00%
EY 1.17 0.94 0.98 2.00 1.70 0.18 0.16 275.38%
  QoQ % 24.47% -4.08% -51.00% 17.65% 844.44% 12.50% -
  Horiz. % 731.25% 587.50% 612.50% 1,250.00% 1,062.50% 112.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.15 1.22 1.43 1.11 1.30 1.27 -13.56%
  QoQ % -11.30% -5.74% -14.69% 28.83% -14.62% 2.36% -
  Horiz. % 80.31% 90.55% 96.06% 112.60% 87.40% 102.36% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 14/11/17 29/08/17 23/05/17 23/02/17 17/11/16 25/08/16 -
Price 1.4500 1.4500 1.5100 1.8400 1.9400 1.5200 1.6900 -
P/RPS 5.72 9.78 11.14 10.58 10.02 24.49 12.88 -41.71%
  QoQ % -41.51% -12.21% 5.29% 5.59% -59.09% 90.14% -
  Horiz. % 44.41% 75.93% 86.49% 82.14% 77.80% 190.14% 100.00%
P/EPS 86.39 97.33 90.96 47.76 78.49 506.67 650.00 -73.86%
  QoQ % -11.24% 7.00% 90.45% -39.15% -84.51% -22.05% -
  Horiz. % 13.29% 14.97% 13.99% 7.35% 12.08% 77.95% 100.00%
EY 1.16 1.03 1.10 2.09 1.27 0.20 0.15 289.61%
  QoQ % 12.62% -6.36% -47.37% 64.57% 535.00% 33.33% -
  Horiz. % 773.33% 686.67% 733.33% 1,393.33% 846.67% 133.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 1.06 1.09 1.36 1.48 1.18 1.29 -13.34%
  QoQ % -1.89% -2.75% -19.85% -8.11% 25.42% -8.53% -
  Horiz. % 80.62% 82.17% 84.50% 105.43% 114.73% 91.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

698  399  555  766 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.285+0.115 
 SAPNRG 0.12+0.005 
 BINTAI 1.02+0.175 
 KANGER 0.175+0.005 
 KNM 0.21+0.005 
 TOPBLDS 0.105+0.02 
 ARMADA 0.36+0.04 
 TRIVE 0.0150.00 
 AT 0.19-0.005 
 MTRONIC 0.120.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS