Highlights

[JOHAN] QoQ Quarter Result on 2016-04-30 [#1]

Stock [JOHAN]: JOHAN HOLDINGS BHD
Announcement Date 28-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2017
Quarter 30-Apr-2016  [#1]
Profit Trend QoQ -     -140.00%    YoY -     -45.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 35,002 47,936 47,106 42,864 56,057 55,572 54,783 -25.72%
  QoQ % -26.98% 1.76% 9.90% -23.53% 0.87% 1.44% -
  Horiz. % 63.89% 87.50% 85.99% 78.24% 102.33% 101.44% 100.00%
PBT -2,613 2,479 -10,775 -6,054 7,773 -35,234 -12,257 -64.15%
  QoQ % -205.41% 123.01% -77.98% -177.88% 122.06% -187.46% -
  Horiz. % 21.32% -20.23% 87.91% 49.39% -63.42% 287.46% 100.00%
Tax -21,233 -92 -36 -5 6,466 23,959 -398 1,300.18%
  QoQ % -22,979.35% -155.56% -620.00% -100.08% -73.01% 6,119.85% -
  Horiz. % 5,334.92% 23.12% 9.05% 1.26% -1,624.62% -6,019.85% 100.00%
NP -23,846 2,387 -10,811 -6,059 14,239 -11,275 -12,655 52.27%
  QoQ % -1,098.99% 122.08% -78.43% -142.55% 226.29% 10.90% -
  Horiz. % 188.43% -18.86% 85.43% 47.88% -112.52% 89.10% 100.00%
NP to SH -23,670 2,728 -10,521 -5,757 14,394 -10,978 -12,590 52.04%
  QoQ % -967.67% 125.93% -82.75% -140.00% 231.12% 12.80% -
  Horiz. % 188.01% -21.67% 83.57% 45.73% -114.33% 87.20% 100.00%
Tax Rate - % 3.71 % - % - % -83.19 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -4.46% 0.00% 0.00% 100.00% - -
Total Cost 58,848 45,549 57,917 48,923 41,818 66,847 67,438 -8.65%
  QoQ % 29.20% -21.35% 18.38% 16.99% -37.44% -0.88% -
  Horiz. % 87.26% 67.54% 85.88% 72.55% 62.01% 99.12% 100.00%
Net Worth 201,274 197,163 193,611 200,994 206,682 195,663 202,122 -0.28%
  QoQ % 2.09% 1.83% -3.67% -2.75% 5.63% -3.20% -
  Horiz. % 99.58% 97.55% 95.79% 99.44% 102.26% 96.80% 100.00%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 201,274 197,163 193,611 200,994 206,682 195,663 202,122 -0.28%
  QoQ % 2.09% 1.83% -3.67% -2.75% 5.63% -3.20% -
  Horiz. % 99.58% 97.55% 95.79% 99.44% 102.26% 96.80% 100.00%
NOSH 622,948 622,948 622,544 625,760 621,601 606,519 620,197 0.29%
  QoQ % 0.00% 0.06% -0.51% 0.67% 2.49% -2.21% -
  Horiz. % 100.44% 100.44% 100.38% 100.90% 100.23% 97.79% 100.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin -68.13 % 4.98 % -22.95 % -14.14 % 25.40 % -20.29 % -23.10 % 104.99%
  QoQ % -1,468.07% 121.70% -62.31% -155.67% 225.18% 12.16% -
  Horiz. % 294.94% -21.56% 99.35% 61.21% -109.96% 87.84% 100.00%
ROE -11.76 % 1.38 % -5.43 % -2.86 % 6.96 % -5.61 % -6.23 % 52.44%
  QoQ % -952.17% 125.41% -89.86% -141.09% 224.06% 9.95% -
  Horiz. % 188.76% -22.15% 87.16% 45.91% -111.72% 90.05% 100.00%
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 5.62 7.70 7.57 6.85 9.02 9.16 8.83 -25.91%
  QoQ % -27.01% 1.72% 10.51% -24.06% -1.53% 3.74% -
  Horiz. % 63.65% 87.20% 85.73% 77.58% 102.15% 103.74% 100.00%
EPS -3.80 0.44 -1.69 -0.92 2.31 -1.81 -2.02 52.10%
  QoQ % -963.64% 126.04% -83.70% -139.83% 227.62% 10.40% -
  Horiz. % 188.12% -21.78% 83.66% 45.54% -114.36% 89.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3231 0.3165 0.3110 0.3212 0.3325 0.3226 0.3259 -0.57%
  QoQ % 2.09% 1.77% -3.18% -3.40% 3.07% -1.01% -
  Horiz. % 99.14% 97.12% 95.43% 98.56% 102.03% 98.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,685
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 4.50 6.16 6.05 5.50 7.20 7.14 7.04 -25.70%
  QoQ % -26.95% 1.82% 10.00% -23.61% 0.84% 1.42% -
  Horiz. % 63.92% 87.50% 85.94% 78.12% 102.27% 101.42% 100.00%
EPS -3.04 0.35 -1.35 -0.74 1.85 -1.41 -1.62 51.85%
  QoQ % -968.57% 125.93% -82.43% -140.00% 231.21% 12.96% -
  Horiz. % 187.65% -21.60% 83.33% 45.68% -114.20% 87.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2585 0.2532 0.2486 0.2581 0.2654 0.2513 0.2596 -0.28%
  QoQ % 2.09% 1.85% -3.68% -2.75% 5.61% -3.20% -
  Horiz. % 99.58% 97.53% 95.76% 99.42% 102.23% 96.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.1750 0.1900 0.1150 0.1200 0.1150 0.1450 0.1750 -
P/RPS 3.11 2.47 1.52 1.75 1.28 1.58 1.98 34.94%
  QoQ % 25.91% 62.50% -13.14% 36.72% -18.99% -20.20% -
  Horiz. % 157.07% 124.75% 76.77% 88.38% 64.65% 79.80% 100.00%
P/EPS -4.61 43.39 -6.80 -13.04 4.97 -8.01 -8.62 -33.99%
  QoQ % -110.62% 738.09% 47.85% -362.37% 162.05% 7.08% -
  Horiz. % 53.48% -503.36% 78.89% 151.28% -57.66% 92.92% 100.00%
EY -21.71 2.30 -14.70 -7.67 20.14 -12.48 -11.60 51.58%
  QoQ % -1,043.91% 115.65% -91.66% -138.08% 261.38% -7.59% -
  Horiz. % 187.16% -19.83% 126.72% 66.12% -173.62% 107.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.60 0.37 0.37 0.35 0.45 0.54 -
  QoQ % -10.00% 62.16% 0.00% 5.71% -22.22% -16.67% -
  Horiz. % 100.00% 111.11% 68.52% 68.52% 64.81% 83.33% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 20/03/17 15/12/16 22/09/16 28/06/16 25/03/16 08/12/15 14/09/15 -
Price 0.2300 0.1700 0.1900 0.1200 0.1150 0.1400 0.1300 -
P/RPS 4.09 2.21 2.51 1.75 1.28 1.53 1.47 97.21%
  QoQ % 85.07% -11.95% 43.43% 36.72% -16.34% 4.08% -
  Horiz. % 278.23% 150.34% 170.75% 119.05% 87.07% 104.08% 100.00%
P/EPS -6.05 38.82 -11.24 -13.04 4.97 -7.73 -6.40 -3.66%
  QoQ % -115.58% 445.37% 13.80% -362.37% 164.29% -20.78% -
  Horiz. % 94.53% -606.56% 175.62% 203.75% -77.66% 120.78% 100.00%
EY -16.52 2.58 -8.89 -7.67 20.14 -12.93 -15.62 3.79%
  QoQ % -740.31% 129.02% -15.91% -138.08% 255.76% 17.22% -
  Horiz. % 105.76% -16.52% 56.91% 49.10% -128.94% 82.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.54 0.61 0.37 0.35 0.43 0.40 46.34%
  QoQ % 31.48% -11.48% 64.86% 5.71% -18.60% 7.50% -
  Horiz. % 177.50% 135.00% 152.50% 92.50% 87.50% 107.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

515  344  641  962 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.125+0.01 
 AT 0.17+0.015 
 VSOLAR 0.05+0.005 
 KGROUP-WC 0.020.00 
 KGROUP 0.0550.00 
 ARMADA 0.285+0.015 
 KNM 0.205+0.01 
 HIBISCS 0.625+0.035 
 HIBISCS-WC 0.085+0.03 
 NETX 0.145+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS