Highlights

[JOHAN] QoQ Quarter Result on 2019-04-30 [#1]

Stock [JOHAN]: JOHAN HOLDINGS BHD
Announcement Date 20-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2020
Quarter 30-Apr-2019  [#1]
Profit Trend QoQ -     354.49%    YoY -     228.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 23,018 24,270 24,013 25,722 28,567 25,151 25,813 -7.34%
  QoQ % -5.16% 1.07% -6.64% -9.96% 13.58% -2.56% -
  Horiz. % 89.17% 94.02% 93.03% 99.65% 110.67% 97.44% 100.00%
PBT 9,895 -19,996 -13,572 7,750 -8,260 -20,868 -71,004 -
  QoQ % 149.48% -47.33% -275.12% 193.83% 60.42% 70.61% -
  Horiz. % -13.94% 28.16% 19.11% -10.91% 11.63% 29.39% 100.00%
Tax 2,612 -307 -48 -2,082 5,832 -320 3,459 -17.03%
  QoQ % 950.81% -539.58% 97.69% -135.70% 1,922.50% -109.25% -
  Horiz. % 75.51% -8.88% -1.39% -60.19% 168.60% -9.25% 100.00%
NP 12,507 -20,303 -13,620 5,668 -2,428 -21,188 -67,545 -
  QoQ % 161.60% -49.07% -340.30% 333.44% 88.54% 68.63% -
  Horiz. % -18.52% 30.06% 20.16% -8.39% 3.59% 31.37% 100.00%
NP to SH 9,924 -20,062 -13,389 5,759 -2,263 -20,964 -67,320 -
  QoQ % 149.47% -49.84% -332.49% 354.49% 89.21% 68.86% -
  Horiz. % -14.74% 29.80% 19.89% -8.55% 3.36% 31.14% 100.00%
Tax Rate -26.40 % - % - % 26.86 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -98.29% 0.00% 0.00% 100.00% - - -
Total Cost 10,511 44,573 37,633 20,054 30,995 46,339 93,358 -76.59%
  QoQ % -76.42% 18.44% 87.66% -35.30% -33.11% -50.36% -
  Horiz. % 11.26% 47.74% 40.31% 21.48% 33.20% 49.64% 100.00%
Net Worth 65,596 66,281 85,032 99,235 95,248 95,124 115,120 -31.20%
  QoQ % -1.03% -22.05% -14.31% 4.19% 0.13% -17.37% -
  Horiz. % 56.98% 57.58% 73.86% 86.20% 82.74% 82.63% 100.00%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 65,596 66,281 85,032 99,235 95,248 95,124 115,120 -31.20%
  QoQ % -1.03% -22.05% -14.31% 4.19% 0.13% -17.37% -
  Horiz. % 56.98% 57.58% 73.86% 86.20% 82.74% 82.63% 100.00%
NOSH 622,948 622,948 622,948 622,948 622,948 622,948 622,948 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 54.34 % -83.65 % -56.72 % 22.04 % -8.50 % -84.24 % -261.67 % -
  QoQ % 164.96% -47.48% -357.35% 359.29% 89.91% 67.81% -
  Horiz. % -20.77% 31.97% 21.68% -8.42% 3.25% 32.19% 100.00%
ROE 15.13 % -30.27 % -15.75 % 5.80 % -2.38 % -22.04 % -58.48 % -
  QoQ % 149.98% -92.19% -371.55% 343.70% 89.20% 62.31% -
  Horiz. % -25.87% 51.76% 26.93% -9.92% 4.07% 37.69% 100.00%
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 3.70 3.90 3.85 4.13 4.59 4.04 4.14 -7.20%
  QoQ % -5.13% 1.30% -6.78% -10.02% 13.61% -2.42% -
  Horiz. % 89.37% 94.20% 93.00% 99.76% 110.87% 97.58% 100.00%
EPS 1.59 -3.22 -2.15 0.92 -0.36 -3.37 -10.81 -
  QoQ % 149.38% -49.77% -333.70% 355.56% 89.32% 68.83% -
  Horiz. % -14.71% 29.79% 19.89% -8.51% 3.33% 31.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1053 0.1064 0.1365 0.1593 0.1529 0.1527 0.1848 -31.20%
  QoQ % -1.03% -22.05% -14.31% 4.19% 0.13% -17.37% -
  Horiz. % 56.98% 57.58% 73.86% 86.20% 82.74% 82.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 778,685
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 2.96 3.12 3.08 3.30 3.67 3.23 3.31 -7.16%
  QoQ % -5.13% 1.30% -6.67% -10.08% 13.62% -2.42% -
  Horiz. % 89.43% 94.26% 93.05% 99.70% 110.88% 97.58% 100.00%
EPS 1.27 -2.58 -1.72 0.74 -0.29 -2.69 -8.65 -
  QoQ % 149.22% -50.00% -332.43% 355.17% 89.22% 68.90% -
  Horiz. % -14.68% 29.83% 19.88% -8.55% 3.35% 31.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0842 0.0851 0.1092 0.1274 0.1223 0.1222 0.1478 -31.21%
  QoQ % -1.06% -22.07% -14.29% 4.17% 0.08% -17.32% -
  Horiz. % 56.97% 57.58% 73.88% 86.20% 82.75% 82.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.0650 0.0700 0.0850 0.0950 0.0900 0.0950 0.1350 -
P/RPS 1.76 1.80 2.21 2.30 1.96 2.35 3.26 -33.62%
  QoQ % -2.22% -18.55% -3.91% 17.35% -16.60% -27.91% -
  Horiz. % 53.99% 55.21% 67.79% 70.55% 60.12% 72.09% 100.00%
P/EPS 4.08 -2.17 -3.95 10.28 -24.77 -2.82 -1.25 -
  QoQ % 288.02% 45.06% -138.42% 141.50% -778.37% -125.60% -
  Horiz. % -326.40% 173.60% 316.00% -822.40% 1,981.60% 225.60% 100.00%
EY 24.51 -46.01 -25.29 9.73 -4.04 -35.42 -80.05 -
  QoQ % 153.27% -81.93% -359.92% 340.84% 88.59% 55.75% -
  Horiz. % -30.62% 57.48% 31.59% -12.15% 5.05% 44.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.66 0.62 0.60 0.59 0.62 0.73 -10.29%
  QoQ % -6.06% 6.45% 3.33% 1.69% -4.84% -15.07% -
  Horiz. % 84.93% 90.41% 84.93% 82.19% 80.82% 84.93% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 24/03/20 19/12/19 26/09/19 20/06/19 29/03/19 21/12/18 28/09/18 -
Price 0.0400 0.0750 0.0750 0.0800 0.0850 0.0750 0.1200 -
P/RPS 1.08 1.93 1.95 1.94 1.85 1.86 2.90 -48.14%
  QoQ % -44.04% -1.03% 0.52% 4.86% -0.54% -35.86% -
  Horiz. % 37.24% 66.55% 67.24% 66.90% 63.79% 64.14% 100.00%
P/EPS 2.51 -2.33 -3.49 8.65 -23.40 -2.23 -1.11 -
  QoQ % 207.73% 33.24% -140.35% 136.97% -949.33% -100.90% -
  Horiz. % -226.13% 209.91% 314.41% -779.28% 2,108.11% 200.90% 100.00%
EY 39.83 -42.94 -28.66 11.56 -4.27 -44.87 -90.06 -
  QoQ % 192.76% -49.83% -347.92% 370.73% 90.48% 50.18% -
  Horiz. % -44.23% 47.68% 31.82% -12.84% 4.74% 49.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.70 0.55 0.50 0.56 0.49 0.65 -30.02%
  QoQ % -45.71% 27.27% 10.00% -10.71% 14.29% -24.62% -
  Horiz. % 58.46% 107.69% 84.62% 76.92% 86.15% 75.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS