Highlights

[KSENG] QoQ Quarter Result on 2020-06-30 [#2]

Stock [KSENG]: KECK SENG (MALAYSIA) BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -241.75%    YoY -     -182.96%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 160,924 241,008 252,667 244,326 250,202 231,411 270,422 -29.27%
  QoQ % -33.23% -4.61% 3.41% -2.35% 8.12% -14.43% -
  Horiz. % 59.51% 89.12% 93.43% 90.35% 92.52% 85.57% 100.00%
PBT -30,700 28,612 3,395 31,739 49,542 17,213 23,295 -
  QoQ % -207.30% 742.77% -89.30% -35.94% 187.82% -26.11% -
  Horiz. % -131.79% 122.82% 14.57% 136.25% 212.67% 73.89% 100.00%
Tax -3,756 -5,104 20,269 -16,323 -7,946 -6,125 374 -
  QoQ % 26.41% -125.18% 224.17% -105.42% -29.73% -1,737.70% -
  Horiz. % -1,004.28% -1,364.71% 5,419.52% -4,364.44% -2,124.60% -1,637.70% 100.00%
NP -34,456 23,508 23,664 15,416 41,596 11,088 23,669 -
  QoQ % -246.57% -0.66% 53.50% -62.94% 275.14% -53.15% -
  Horiz. % -145.57% 99.32% 99.98% 65.13% 175.74% 46.85% 100.00%
NP to SH -32,416 22,868 23,943 15,265 39,073 10,159 23,664 -
  QoQ % -241.75% -4.49% 56.85% -60.93% 284.61% -57.07% -
  Horiz. % -136.98% 96.64% 101.18% 64.51% 165.12% 42.93% 100.00%
Tax Rate - % 17.84 % -597.03 % 51.43 % 16.04 % 35.58 % -1.61 % -
  QoQ % 0.00% 102.99% -1,260.86% 220.64% -54.92% 2,309.94% -
  Horiz. % 0.00% -1,108.07% 37,082.61% -3,194.41% -996.27% -2,209.94% 100.00%
Total Cost 195,380 217,500 229,003 228,910 208,606 220,323 246,753 -14.42%
  QoQ % -10.17% -5.02% 0.04% 9.73% -5.32% -10.71% -
  Horiz. % 79.18% 88.14% 92.81% 92.77% 84.54% 89.29% 100.00%
Net Worth 2,202,594 2,191,815 2,245,712 2,209,781 2,256,491 2,245,712 2,249,305 -1.39%
  QoQ % 0.49% -2.40% 1.63% -2.07% 0.48% -0.16% -
  Horiz. % 97.92% 97.44% 99.84% 98.24% 100.32% 99.84% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 14,372 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 36.78 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,202,594 2,191,815 2,245,712 2,209,781 2,256,491 2,245,712 2,249,305 -1.39%
  QoQ % 0.49% -2.40% 1.63% -2.07% 0.48% -0.16% -
  Horiz. % 97.92% 97.44% 99.84% 98.24% 100.32% 99.84% 100.00%
NOSH 359,314 359,314 359,314 359,314 359,314 359,314 359,314 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -21.41 % 9.75 % 9.37 % 6.31 % 16.62 % 4.79 % 8.75 % -
  QoQ % -319.59% 4.06% 48.49% -62.03% 246.97% -45.26% -
  Horiz. % -244.69% 111.43% 107.09% 72.11% 189.94% 54.74% 100.00%
ROE -1.47 % 1.04 % 1.07 % 0.69 % 1.73 % 0.45 % 1.05 % -
  QoQ % -241.35% -2.80% 55.07% -60.12% 284.44% -57.14% -
  Horiz. % -140.00% 99.05% 101.90% 65.71% 164.76% 42.86% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.79 67.07 70.32 68.00 69.63 64.40 75.26 -29.27%
  QoQ % -33.22% -4.62% 3.41% -2.34% 8.12% -14.43% -
  Horiz. % 59.51% 89.12% 93.44% 90.35% 92.52% 85.57% 100.00%
EPS -9.02 6.36 6.66 4.25 10.87 2.83 6.59 -
  QoQ % -241.82% -4.50% 56.71% -60.90% 284.10% -57.06% -
  Horiz. % -136.87% 96.51% 101.06% 64.49% 164.95% 42.94% 100.00%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 6.1300 6.1000 6.2500 6.1500 6.2800 6.2500 6.2600 -1.39%
  QoQ % 0.49% -2.40% 1.63% -2.07% 0.48% -0.16% -
  Horiz. % 97.92% 97.44% 99.84% 98.24% 100.32% 99.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.52 66.67 69.90 67.59 69.22 64.02 74.81 -29.27%
  QoQ % -33.22% -4.62% 3.42% -2.35% 8.12% -14.42% -
  Horiz. % 59.51% 89.12% 93.44% 90.35% 92.53% 85.58% 100.00%
EPS -8.97 6.33 6.62 4.22 10.81 2.81 6.55 -
  QoQ % -241.71% -4.38% 56.87% -60.96% 284.70% -57.10% -
  Horiz. % -136.95% 96.64% 101.07% 64.43% 165.04% 42.90% 100.00%
DPS 0.00 0.00 0.00 0.00 3.98 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 6.0933 6.0635 6.2126 6.1132 6.2424 6.2126 6.2225 -1.39%
  QoQ % 0.49% -2.40% 1.63% -2.07% 0.48% -0.16% -
  Horiz. % 97.92% 97.44% 99.84% 98.24% 100.32% 99.84% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 3.7100 3.5700 4.7000 4.5900 4.7200 4.6900 4.0800 -
P/RPS 8.28 5.32 6.68 6.75 6.78 7.28 5.42 32.68%
  QoQ % 55.64% -20.36% -1.04% -0.44% -6.87% 34.32% -
  Horiz. % 152.77% 98.15% 123.25% 124.54% 125.09% 134.32% 100.00%
P/EPS -41.12 56.09 70.53 108.04 43.40 165.88 61.95 -
  QoQ % -173.31% -20.47% -34.72% 148.94% -73.84% 167.76% -
  Horiz. % -66.38% 90.54% 113.85% 174.40% 70.06% 267.76% 100.00%
EY -2.43 1.78 1.42 0.93 2.30 0.60 1.61 -
  QoQ % -236.52% 25.35% 52.69% -59.57% 283.33% -62.73% -
  Horiz. % -150.93% 110.56% 88.20% 57.76% 142.86% 37.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.61 0.59 0.75 0.75 0.75 0.75 0.65 -4.15%
  QoQ % 3.39% -21.33% 0.00% 0.00% 0.00% 15.38% -
  Horiz. % 93.85% 90.77% 115.38% 115.38% 115.38% 115.38% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 27/02/20 - 29/08/19 30/05/19 28/02/19 -
Price 3.6800 3.6600 4.5400 4.6000 4.3300 4.8000 4.6800 -
P/RPS 8.22 5.46 6.46 6.76 6.22 7.45 6.22 20.45%
  QoQ % 50.55% -15.48% -4.44% 8.68% -16.51% 19.77% -
  Horiz. % 132.15% 87.78% 103.86% 108.68% 100.00% 119.77% 100.00%
P/EPS -40.79 57.51 68.13 108.28 39.82 169.77 71.06 -
  QoQ % -170.93% -15.59% -37.08% 171.92% -76.54% 138.91% -
  Horiz. % -57.40% 80.93% 95.88% 152.38% 56.04% 238.91% 100.00%
EY -2.45 1.74 1.47 0.92 2.51 0.59 1.41 -
  QoQ % -240.80% 18.37% 59.78% -63.35% 325.42% -58.16% -
  Horiz. % -173.76% 123.40% 104.26% 65.25% 178.01% 41.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.92 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.60 0.60 0.73 0.75 0.69 0.77 0.75 -13.83%
  QoQ % 0.00% -17.81% -2.67% 8.70% -10.39% 2.67% -
  Horiz. % 80.00% 80.00% 97.33% 100.00% 92.00% 102.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS